(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -129.49%-30.13M | -84.60%-76.76M | -474.86%-19.46M | -74.13%-14.9M | -52.33%-29.27M | 30.89%-13.13M | 42.71%-41.58M | 156.55%5.19M | 63.70%-8.56M | -0.22%-19.22M |
Net income from continuing operations | 91.98%-43.47M | -680.54%-614.93M | -90.17%-36.57M | 0.55%-21.27M | 12.25%-14.72M | -2,434.82%-542.38M | 11.08%-78.78M | 29.04%-19.23M | -9.11%-21.39M | 31.31%-16.77M |
Operating gains losses | 101.01%9K | -151.22%-1.34M | 73.41%-440K | -73.49%505K | -138.83%-516K | -185.73%-889K | 702.45%2.62M | -270.62%-1.66M | 123.85%1.91M | 493.30%1.33M |
Depreciation and amortization | -70.00%27K | -18.46%2.05M | 1.51%605K | -15.87%599K | 27.92%756K | -85.37%90K | 2.40%2.51M | -11.18%596K | 12.66%712K | -11.13%591K |
Other non cash items | ---- | 17,252.47%527.17M | -96.25%82K | 28.41%-63K | -76.99%171K | 266,050.51%526.98M | 511.27%3.04M | 12,752.94%2.19M | -153.33%-88K | 250.47%743K |
Change In working capital | 2,393.99%4.2M | -127.48%-2.37M | -31.66%8.32M | -54.15%3.44M | -83.31%-13.94M | 94.70%-183K | 12,959.70%8.62M | 14.34%12.17M | 190.86%7.5M | -1,721.54%-7.61M |
-Change in receivables | -47.33%632K | -51.90%4.53M | -101.66%-178K | 15,790.91%3.45M | 196.36%53K | 199.09%1.2M | 231.58%9.41M | 64.01%10.7M | 99.57%-22K | 98.85%-55K |
-Change in prepaid assets | -943.50%-2.79M | -117.90%-914K | 2,513.86%2.64M | -73.22%1.01M | -237.42%-4.9M | -87.66%331K | 117.78%5.11M | -92.11%101K | 230.04%3.78M | -162.27%-1.45M |
-Change in payables and accrued expense | 198.00%2.16M | -115.45%-349K | 301.28%6.59M | -61.46%2.12M | -108.58%-6.86M | -37.84%-2.2M | -65.34%2.26M | -33.09%1.64M | 1,727.51%5.5M | -172.70%-3.29M |
-Change in other current assets | 398.23%2.53M | -1,691.16%-3.42M | 87.46%-43K | -224.75%-2.46M | -37.60%-1.43M | 237.30%508K | 106.73%215K | -284.41%-343K | 810.47%1.97M | -193.79%-1.04M |
-Change in other current liabilities | --1.76M | -101.18%-2.21M | -232.69%-692K | -131.65%-688K | -179.80%-831K | --0 | -2.90%-1.1M | 36.00%-208K | -1.71%-297K | 0.67%-297K |
-Change in other working capital | -318.18%-92K | ---- | ---- | ---- | ---- | 99.17%-22K | -795.20%-7.28M | -47.23%276K | -609.99%-3.42M | -55.49%-1.47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -129.49%-30.13M | -84.60%-76.76M | -474.86%-19.46M | -74.13%-14.9M | -52.33%-29.27M | 30.89%-13.13M | 42.71%-41.58M | 156.55%5.19M | 63.70%-8.56M | -0.22%-19.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 103.08%19.87M | -94,094.55%-587.77M | 605,580.00%60.57M | -17,530.00%-3.49M | 170.65%207K | -178,587.81%-645.06M | -103.92%-624K | 108.33%10K | 400.00%20K | -94.04%-293K |
Net PPE purchase and sale | 92.45%-4K | 115.71%98K | -120.00%-2K | -365.00%-53K | 170.31%206K | 85.32%-53K | -103.92%-624K | 108.33%10K | 400.00%20K | -94.04%-293K |
Net investment purchase and sale | 111.69%19.88M | ---112.86M | --60.57M | ---3.43M | --1K | ---170M | --0 | --0 | --0 | --0 |
Net other investing changes | ---- | ---475.02M | --0 | --0 | --0 | ---475.02M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 103.08%19.87M | -94,094.55%-587.77M | 605,580.00%60.57M | -17,530.00%-3.49M | 170.65%207K | -178,587.81%-645.06M | -103.92%-624K | 108.33%10K | 400.00%20K | -94.04%-293K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.39%485K | -86.05%86.51M | -98.80%6.25M | -99.69%229K | -80K | 218.07%80.11M | 696.04%620.24M | 41,141.87%520.06M | 10,994.23%75M | 0 |
Net issuance payments of debt | --0 | -104.75%-24.69M | --0 | --0 | --0 | -198.74%-24.69M | --520M | --520M | ---25M | --0 |
Net common stock issuance | ---- | --5M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -99.54%485K | 6.39%106.82M | 1,103.85%1.25M | -99.77%229K | --0 | 56,229.95%105.34M | 3,151.26%100.4M | 100.14%104K | 13,613.42%100.11M | --0 |
Net other financing activities | ---- | -299.35%-619K | --0 | --0 | ---80K | ---539K | 9.88%-155K | -207.32%-44K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.39%485K | -86.05%86.51M | -98.80%6.25M | -99.69%229K | ---80K | 218.07%80.11M | 696.04%620.24M | 41,141.87%520.06M | 10,994.23%75M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -88.99%71.43M | 803.47%648.61M | -80.49%23.79M | -26.54%42.12M | -8.37%70.97M | 803.47%648.61M | 8.09%71.79M | 51.99%121.97M | -44.54%57.34M | -24.21%77.45M |
Current changes in cash | 98.31%-9.78M | -200.00%-578.02M | -90.98%47.36M | -127.31%-18.15M | -49.39%-29.15M | -10,024.15%-578.08M | 11,407.82%578.04M | 6,634.72%525.26M | 390.42%66.46M | -2,677.28%-19.51M |
Effect of exchange rate changes | -108.11%-36K | 168.66%839K | -80.22%272K | 90.69%-170K | 148.43%293K | 367.47%444K | -448.15%-1.22M | 428.16%1.38M | -621.74%-1.83M | -239.08%-605K |
End cash Position | -13.19%61.61M | -88.99%71.43M | -88.99%71.43M | -80.49%23.79M | -26.54%42.12M | -8.37%70.97M | 803.47%648.61M | 803.47%648.61M | 51.99%121.97M | -44.54%57.34M |
Free cash flow | -128.60%-30.14M | -82.17%-76.89M | -474.18%-19.46M | -75.16%-14.95M | -50.14%-29.29M | 31.91%-13.18M | 42.10%-42.21M | 155.93%5.2M | 63.77%-8.54M | -0.96%-19.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data