Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | -27.20%1.83B | -10.99%2.52B | 2.99%2.83B | 924.08%2.75B | 198.76%268.18M | -68.40%89.76M | 91.77%284.09M | 48.09%148.14M | 4,259.27%100.04M | 324.40%2.29M |
| Revenue from customers | -27.12%1.84B | -11.45%2.52B | 3.56%2.84B | 924.08%2.75B | 198.76%268.18M | -68.40%89.76M | 91.77%284.09M | 48.09%148.14M | 1,118.60%100.04M | 1,418.19%8.21M |
| Other cash income from operating activities | -242.86%-2.4M | 95.54%-700K | ---15.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---5.91M |
| Cash paid | 18.45%-1.46B | 3.75%-1.79B | -42.40%-1.86B | -598.56%-1.3B | -62.87%-186.54M | 42.40%-114.53M | -56.33%-198.84M | -15.34%-127.19M | -375.94%-110.28M | -516.64%-23.17M |
| Payments to suppliers for goods and services | 18.45%-1.46B | 3.75%-1.79B | -42.40%-1.86B | -598.56%-1.3B | -62.87%-186.54M | 42.40%-114.53M | -56.33%-198.84M | -15.34%-127.19M | -375.94%-110.28M | -516.64%-23.17M |
| Direct dividend received | 24.14%3.6M | 26.09%2.9M | 91.67%2.3M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Direct interest paid | 44.74%-52.5M | -9.32%-95M | 6.96%-86.9M | -441.68%-93.4M | -640.15%-17.24M | -94.64%-2.33M | 76.52%-1.2M | -41.17%-5.1M | 17.73%-3.61M | -572,010.05%-4.39M |
| Direct interest received | -55.05%9.8M | -17.42%21.8M | 282.61%26.4M | 427.92%6.9M | 6,196.08%1.31M | -93.28%20.76K | 43.49%308.85K | 32.12%215.24K | -15.12%162.91K | -66.09%191.92K |
| Direct tax refund paid | 117.15%43.5M | -42.71%-253.6M | -0.79%-177.7M | -761.31%-176.3M | 77.64%26.66M | 9.39%15.01M | --13.72M | ---- | ---- | ---- |
| Operating cash flow | -6.60%380.8M | -44.67%407.7M | -37.64%736.9M | 1,179.39%1.18B | 865.17%92.36M | -112.31%-12.07M | 510.37%98.08M | 217.41%16.07M | 45.41%-13.69M | -845.56%-25.07M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 55.56%-111M | 3.40%-249.8M | 81.88%-258.6M | -1,322.20%-1.43B | -852.50%-100.32M | 75.25%-10.53M | -314.74%-42.56M | -589.75%-10.26M | -90.79%2.1M | 3,413.17%22.74M |
| Capital expenditure reported | -75.00%-25.2M | ---14.4M | ---- | ---- | -1,092.23%-32.2M | 87.60%-2.7M | -269.46%-21.78M | -205.43%-5.9M | 44.51%-1.93M | -1,038.97%-3.48M |
| Net PPE purchase and sale | -123.58%-82.5M | 80.91%-36.9M | -63.95%-193.3M | -848.56%-117.9M | -58.71%-12.43M | 62.32%-7.83M | -308.64%-20.78M | 19.20%-5.09M | -1.82%-6.29M | -47,310.47%-6.18M |
| Net intangibles purchas and sale | ---25.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.70%-19.42K |
| Net business purchase and sale | ---- | -568.60%-40.3M | 100.70%8.6M | ---1.22B | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---1.75M | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | 97.91%-3.3M | -114.07%-158.2M | 13.67%-73.9M | -58.68%-85.6M | ---53.95M | ---- | ---- | -93.04%718.43K | -68.17%10.32M | --32.42M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 55.56%-111M | 3.40%-249.8M | 81.88%-258.6M | -1,322.20%-1.43B | -852.50%-100.32M | 75.25%-10.53M | -314.74%-42.56M | -589.75%-10.26M | -90.79%2.1M | 3,413.17%22.74M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -9.91%-346.1M | 31.97%-314.9M | -172.28%-462.9M | 1,184.10%640.4M | 2,853.76%49.87M | 127.97%1.69M | 47.34%-6.04M | -148.87%-11.46M | 23.45M | |
| Net issuance payments of debt | -342.08%-80.9M | 93.92%-18.3M | -155.11%-300.8M | 968.94%545.8M | 313.61%51.06M | 4,388.78%12.34M | 97.49%-287.84K | -194.30%-11.46M | --12.15M | ---- |
| Net common stock issuance | ---- | ---- | ---- | --503.1M | ---- | ---- | ---31.52K | ---- | --11.3M | ---- |
| Cash dividends paid | 47.19%-61M | -120.00%-115.5M | 52.27%-52.5M | ---110M | ---- | ---- | ---5.72M | ---- | ---- | ---- |
| Net other financing activities | -12.76%-204.2M | 19.69%-181.1M | 35.83%-225.5M | -27,521.04%-351.4M | 88.06%-1.27M | ---10.66M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -9.91%-346.1M | 31.97%-314.9M | -172.28%-462.9M | 1,184.10%640.4M | 2,853.76%49.87M | 127.97%1.69M | 47.34%-6.04M | -148.87%-11.46M | --23.45M | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | -35.27%288.9M | 3.21%446.3M | 848.25%432.4M | 1,147.85%45.6M | -85.26%3.65M | 78.63%24.79M | -31.34%13.88M | 117.74%20.21M | -18.21%9.28M | -17.00%11.35M |
| Current changes in cash | 51.40%-76.3M | -1,119.48%-157M | -96.10%15.4M | 843.15%395.3M | 300.39%41.91M | -142.27%-20.92M | 974.95%49.48M | -147.68%-5.65M | 609.23%11.86M | -15.42%-2.33M |
| Effect of exchange rate changes | -175.00%-1.1M | 73.33%-400K | 82.35%-1.5M | ---8.5M | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -26.79%211.5M | -35.27%288.9M | 3.21%446.3M | 848.93%432.4M | 1,075.68%45.57M | -93.88%3.88M | 335.22%63.36M | -31.15%14.56M | 134.38%21.14M | -22.62%9.02M |
| Free cash from | 21.80%270.4M | -59.16%222M | -48.90%543.6M | 2,128.64%1.06B | 311.17%47.73M | -140.72%-22.6M | 991.26%55.51M | 123.22%5.09M | 36.95%-21.91M | -1,210.62%-34.75M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |