Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -2.31%168.04M | -6.71%195.44M | 22.95%185.54M | -20.04%171.12M | -20.04%171.12M | -29.60%172.01M | -24.86%209.49M | -29.21%150.91M | 8.43%214.02M | 8.43%214.02M |
| -Cash and cash equivalents | -3.82%126.28M | -21.03%138.37M | -3.72%120.91M | -29.54%135.65M | -29.54%135.65M | -34.85%131.29M | -21.27%175.22M | -17.89%125.58M | 31.57%192.51M | 31.57%192.51M |
| -Short-term investments | 2.55%41.77M | 66.53%57.07M | 155.21%64.63M | 64.92%35.47M | 64.92%35.47M | -4.92%40.73M | -39.09%34.27M | -57.95%25.32M | -57.87%21.51M | -57.87%21.51M |
| -Accounts receivable | -17.84%30.16M | -4.75%37.12M | 28.65%37.75M | 16.68%26.28M | 16.68%26.28M | 23.32%36.7M | 99.50%38.97M | 43.79%29.34M | 3.39%22.52M | 3.39%22.52M |
| -Taxes receivable | ---- | 43.15%23.06M | ---- | 152.81%25.54M | 152.81%25.54M | ---- | 219.04%16.11M | ---- | -20.53%10.1M | -20.53%10.1M |
| -Other receivables | 13.99%284.76M | 62.45%301.63M | 18.38%273.91M | 45.48%285.1M | 45.48%285.1M | 82.68%249.8M | 39.85%185.68M | 28.46%231.37M | 6.94%195.96M | 6.94%195.96M |
| Inventory | 22.67%188.44M | 43.56%186.72M | 48.09%156.76M | 47.91%126.35M | 47.91%126.35M | 107.41%153.61M | 46.07%130.06M | 51.59%105.86M | 59.83%85.42M | 59.83%85.42M |
| Prepaid assets | ---- | -13.54%40.91M | ---- | 38.46%40.19M | 38.46%40.19M | ---- | 55.94%47.31M | ---- | 12.73%29.03M | 12.73%29.03M |
| Current deferred assets | ---- | -26.52%6.78M | ---- | -1.97%10M | -1.97%10M | ---- | 6.69%9.22M | ---- | 39.41%10.2M | 39.41%10.2M |
| Other current assets | -11.88%63.92M | ---- | 36.05%98.14M | ---- | ---- | 31.86%72.54M | ---- | 10.25%72.14M | ---- | ---- |
| Total current assets | 7.40%735.32M | 24.82%796.21M | 27.56%752.1M | 20.25%685.19M | 20.25%685.19M | 26.81%684.67M | 12.45%637.9M | 7.41%589.62M | 12.60%569.79M | 12.60%569.79M |
| Non current assets | ||||||||||
| Net PPE | 3.22%222.34M | 18.56%217.48M | 21.34%217.79M | 22.91%221.02M | 22.91%221.02M | 24.07%215.41M | 9.15%183.44M | 13.99%179.48M | 13.30%179.82M | 13.30%179.82M |
| -Gross PPE | ---- | 18.43%392.27M | ---- | 20.98%382.22M | 20.98%382.22M | ---- | 13.65%331.22M | ---- | 16.55%315.93M | 16.55%315.93M |
| -Accumulated depreciation | ---- | -18.28%-174.79M | ---- | -18.44%-161.2M | -18.44%-161.2M | ---- | -19.79%-147.78M | ---- | -21.15%-136.11M | -21.15%-136.11M |
| Goodwill and other intangible assets | 4.04%179.57M | 109.63%180.02M | 113.67%179.36M | 147.48%179.79M | 147.48%179.79M | 155.64%172.6M | 26.16%85.88M | 34.48%83.95M | 16.93%72.65M | 16.93%72.65M |
| -Goodwill | 7.72%69.64M | 204.15%69.27M | 203.32%69.08M | 295.05%69.08M | 295.05%69.08M | 304.37%64.65M | 42.47%22.77M | 111.73%22.77M | 62.57%17.49M | 62.57%17.49M |
| -Other intangible assets | 1.84%109.94M | 75.52%110.76M | 80.29%110.28M | 100.70%110.71M | 100.70%110.71M | 109.50%107.96M | 21.15%63.1M | 18.40%61.17M | 7.37%55.16M | 7.37%55.16M |
| Other non current assets | 15,772.15%12.54M | ---- | -90.94%76K | ---- | ---- | -97.11%79K | ---- | --839K | ---- | ---- |
| Total non current assets | 5.70%434.98M | 47.14%419.44M | 49.55%419.07M | 55.90%422.92M | 55.90%422.92M | 59.64%411.52M | 12.15%285.07M | 16.80%280.23M | 14.10%271.29M | 14.10%271.29M |
| Total assets | 6.76%1.17B | 31.71%1.22B | 34.64%1.17B | 31.75%1.11B | 31.75%1.11B | 37.42%1.1B | 12.36%922.97M | 10.27%869.85M | 13.08%841.08M | 13.08%841.08M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -5.84%253.12M | 4.23%285.73M | 8.76%259.99M | 33.62%289.35M | 33.62%289.35M | 44.54%268.82M | 45.06%274.13M | 23.79%239.06M | 28.17%216.55M | 28.17%216.55M |
| -accounts payable | -2.60%249.5M | 8.54%280.91M | 15.57%255.68M | 40.08%285.5M | 40.08%285.5M | 49.52%256.17M | 41.89%258.8M | 26.28%221.23M | 30.67%203.81M | 30.67%203.81M |
| -Total tax payable | -71.31%3.63M | -68.59%4.82M | -75.80%4.31M | -69.76%3.85M | -69.76%3.85M | -13.71%12.65M | 133.20%15.33M | -0.57%17.83M | -1.80%12.74M | -1.80%12.74M |
| Current provisions | 4.00%19.59M | 8.18%13.84M | 34.85%15.81M | 87.36%16.06M | 87.36%16.06M | 172.25%18.83M | 78.18%12.79M | 62.97%11.73M | 6.62%8.57M | 6.62%8.57M |
| Current debt and capital lease obligation | --73.58M | 126.07%99.19M | --113.33M | 49.00%70.37M | 49.00%70.37M | ---- | 15.97%43.88M | ---- | -6.96%47.23M | -6.96%47.23M |
| -Current debt | --73.58M | 135.95%93.12M | --113.33M | 45.98%64.19M | 45.98%64.19M | ---- | 13.81%39.46M | ---- | -8.99%43.97M | -8.99%43.97M |
| -Current capital lease obligation | ---- | 37.71%6.08M | ---- | 89.66%6.18M | 89.66%6.18M | ---- | 39.74%4.41M | ---- | 33.09%3.26M | 33.09%3.26M |
| Other current liabilities | -32.21%57.48M | 20.36%26.56M | 43.94%62.69M | 56.03%25.69M | 56.03%25.69M | 136.38%84.78M | 19.24%22.07M | 39.15%43.55M | 30.42%16.46M | 30.42%16.46M |
| Current liabilities | -10.24%525.47M | 20.06%605.15M | 23.81%560.27M | 25.66%547.18M | 25.66%547.18M | 41.27%585.42M | 10.86%504.04M | 6.94%452.51M | 10.68%435.43M | 10.68%435.43M |
| Non current liabilities | ||||||||||
| Long term provisions | -50.93%7.83M | -13.88%12.07M | 28.38%13.26M | -22.22%11.2M | -22.22%11.2M | 50.87%15.95M | 41.02%14.02M | 6.54%10.33M | 44.85%14.4M | 44.85%14.4M |
| Long term debt and capital lease obligation | --108.43M | 280.99%112.74M | --100.3M | 153.30%72.94M | 153.30%72.94M | ---- | -37.96%29.59M | ---- | -41.54%28.8M | -41.54%28.8M |
| -Long term debt | --108.43M | 347.68%92.34M | --100.3M | 132.72%53.6M | 132.72%53.6M | ---- | -49.58%20.63M | ---- | -47.49%23.03M | -47.49%23.03M |
| -Long term capital lease obligation | ---- | 127.55%20.4M | ---- | 235.51%19.34M | 235.51%19.34M | ---- | 32.07%8.97M | ---- | 6.76%5.76M | 6.76%5.76M |
| Other non current liabilities | --32.36M | --32.36M | --32.36M | --32.36M | --32.36M | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 59.94%152.44M | 248.95%160.84M | 291.56%149.7M | 163.02%120.18M | 163.02%120.18M | 81.44%95.31M | -22.96%46.09M | -33.29%38.23M | -24.24%45.69M | -24.24%45.69M |
| Total liabilities | -0.42%677.9M | 39.24%765.99M | 44.67%709.97M | 38.71%667.35M | 38.71%667.35M | 45.79%680.74M | 6.93%550.13M | 2.14%490.74M | 6.04%481.12M | 6.04%481.12M |
| Shareholders'equity | ||||||||||
| Share capital | 0.32%35.62M | 1.49%35.61M | 1.53%35.56M | 1.61%35.54M | 1.61%35.54M | 1.72%35.51M | 0.59%35.08M | 0.57%35.02M | 0.56%34.98M | 0.56%34.98M |
| -common stock | 0.32%35.62M | 1.49%35.61M | 1.53%35.56M | 1.61%35.54M | 1.61%35.54M | 1.72%35.51M | 0.59%35.08M | 0.57%35.02M | 0.56%34.98M | 0.56%34.98M |
| Retained earnings | 4.10%75.94M | 6.99%46.63M | 7.98%21.25M | 11.08%103.12M | 11.08%103.12M | 8.98%72.95M | 11.63%43.58M | 14.35%19.68M | 25.20%92.84M | 25.20%92.84M |
| Paid-in capital | 1.86%103.86M | 20.24%103.61M | 20.75%102.79M | 21.47%102.57M | 21.47%102.57M | 22.46%101.96M | 4.13%86.17M | 4.01%85.12M | 3.95%84.44M | 3.95%84.44M |
| Total stockholders'equity | 18.61%487.52M | 19.85%444.77M | 20.61%455.07M | 21.74%436.14M | 21.74%436.14M | 24.56%411.01M | 21.19%371.11M | 22.67%377.31M | 24.17%358.27M | 24.17%358.27M |
| Noncontrolling interests | 9.64%4.87M | 182.82%4.89M | 240.83%6.14M | 173.20%4.62M | 173.20%4.62M | 468.03%4.44M | 132.08%1.73M | 122.77%1.8M | 9.03%1.69M | 9.03%1.69M |
| Total equity | 18.52%492.39M | 20.60%449.66M | 21.66%461.2M | 22.45%440.76M | 22.45%440.76M | 25.61%415.46M | 21.46%372.84M | 22.93%379.11M | 24.09%359.96M | 24.09%359.96M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |