(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -51.86%-23.43M | -15.25%-4.91M | -64.10%-13.15M | -111.28%-4.19M | -1.13%-1.2M | -628.31%-15.43M | -70.76%-4.26M | -540.19%-8.01M | -2,355.74%-1.98M | -1.18M |
Net income from continuing operations | -86.81%-23.95M | -34.98%-3.33M | -58.00%-10.89M | -164.07%-6.85M | -231.76%-2.88M | -677.41%-12.82M | 30.07%-2.46M | -620.57%-6.89M | -1,348.09%-2.59M | ---869.02K |
Depreciation and amortization | 91.11%236.12K | 77.39%75.39K | 31.43%53.04K | 39.91%56.94K | --50.75K | --123.55K | --42.5K | --40.36K | 825.96%40.7K | --0 |
Other non cash items | -73.19%-6M | -69.22%-542K | -57.18%-3.74M | -114.85%-1.47M | -207.83%-248.71K | -9,600.40%-3.46M | -1,307.40%-320.29K | -9,382.61%-2.38M | ---683.4K | ---80.79K |
Change In working capital | 179.31%459.08K | -23.64%-2.57M | -64.75%298.25K | 138.67%2.46M | 171.26%269.77K | 8.09%-578.85K | -343.40%-2.08M | 277.23%846.11K | 301.46%1.03M | ---378.55K |
-Change in receivables | 187.23%440.42K | 5,945.29%601.25K | 6.19%-328.4K | -119.07%-285.47K | 3,290.66%453.04K | -531.32%-504.87K | 89.48%-10.29K | -14,958.87%-350.08K | -550.01%-130.31K | ---14.2K |
-Change in prepaid assets | 117.32%70.69K | 241.37%196.67K | -530.89%-217.04K | 112.52%90.26K | 100.22%808 | -453.81%-408.08K | -549.76%-139.12K | 117.53%50.37K | 706.71%42.47K | ---361.8K |
-Change in payables and accrued expense | -115.57%-52.03K | -74.63%-3.37M | -26.37%843.69K | 137.37%2.65M | -7,133.12%-184.08K | 138.75%334.1K | -309.48%-1.93M | 695.32%1.15M | 323.46%1.12M | ---2.55K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -51.86%-23.43M | -15.25%-4.91M | -64.10%-13.15M | -111.28%-4.19M | -1.13%-1.2M | -628.31%-15.43M | -70.76%-4.26M | -540.19%-8.01M | -2,355.74%-1.98M | ---1.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.58%-2.5M | -55.47%-895.51K | 0 | -148.73%-1.16M | -63.60%-448K | -1,861.57%-1.33M | -460.70%-576K | -135.68%-18.24K | -465.67K | -273.83K |
Net PPE purchase and sale | -110.85%-2.22M | -64.01%-895.51K | --0 | -142.29%-1.13M | -730.82%-198K | -1,449.77%-1.05M | -441.91%-546K | -135.68%-18.24K | ---465.67K | ---23.83K |
Net business purchase and sale | 0.00%-250K | --0 | --0 | --0 | 0.00%-250K | ---250K | --0 | --0 | --0 | ---250K |
Net other investing changes | 0.00%-30K | --0 | --0 | ---- | ---- | ---30K | ---34K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.58%-2.5M | -54.40%-895.51K | --0 | -148.73%-1.16M | -63.60%-448K | -1,861.57%-1.33M | -463.21%-580K | -127.85%-14.24K | ---465.67K | ---273.83K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.14%39.84M | 335.90%1.74M | -40.97%16.64M | -62.37%271K | 3,420.07%21.18M | 326.80%29.92M | -59.98%400.15K | 70,395.02%28.2M | -90.61%720.15K | 601.58K |
Net common stock issuance | 37.36%34.65M | --0 | -38.36%15.55M | --0 | --19.1M | 260.40%25.23M | --0 | --25.23M | --0 | --0 |
Proceeds from stock option exercised by employees | 10.49%5.18M | 335.90%1.74M | -63.19%1.09M | -62.37%271K | 245.00%2.08M | 6,602.89%4.69M | --400.15K | --2.97M | --720.15K | --601.58K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.14%39.84M | 335.90%1.74M | -40.97%16.64M | -62.37%271K | 3,420.07%21.18M | 326.80%29.92M | -59.98%400.15K | 70,395.02%28.2M | -90.61%720.15K | --601.58K |
Net cash flow | ||||||||||
Beginning cash position | 150.49%21.9M | 51.34%39.85M | 490.29%36.35M | 425.32%41.43M | 150.49%21.9M | 123.12%8.74M | 401.49%26.33M | -3.94%6.16M | 59,215.97%7.89M | --8.74M |
Current changes in cash | 5.66%13.9M | 8.55%-4.06M | -82.65%3.5M | -193.75%-5.08M | 2,384.16%19.53M | 172.71%13.15M | -232.82%-4.44M | 1,838.88%20.17M | -127.01%-1.73M | ---855.1K |
End cash Position | 63.48%35.79M | 63.48%35.79M | 51.34%39.85M | 490.29%36.35M | 425.32%41.43M | 150.49%21.9M | 458.87%21.9M | 401.49%26.33M | -3.94%6.16M | --7.89M |
Free cash flow | -55.63%-25.66M | -20.79%-5.8M | -63.73%-13.15M | -117.18%-5.32M | -15.54%-1.39M | -653.85%-16.49M | -105.85%-4.8M | -568.98%-8.03M | -92.38%-2.45M | ---1.21M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data