(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 86.53%-1.46M | 88.51%-34.13M | 87.85%-15M | 44.63%-6.92M | 98.38%-1.41M | 85.47%-10.81M | -286.55%-297.02M | -141.14%-123.45M | 79.96%-12.5M | -234.05%-86.67M |
Other non cashItems | -98.93%82.05K | -100.48%-208.57K | -105.62%-456.12K | -98.56%127.4K | -128.59%-7.51M | 3,906.29%7.64M | 248.17%43.07M | 124.97%8.12M | 1,062.14%8.87M | 1,764.68%26.29M |
Change in working capital | 107.00%810.76K | -1,108.29%-17.23M | -118.56%-11.43M | 73.64%-2.5M | 118.85%8.28M | -20.38%-11.58M | -102.51%-1.43M | 276.51%61.6M | -114.25%-9.47M | -320.47%-43.93M |
-Change in receivables | 103.10%31.67K | -1,848.50%-1.62M | -95.56%140.86K | -90.93%98.36K | 66.52%-834.17K | 38.94%-1.02M | 105.99%92.4K | -32.15%3.17M | 182.62%1.09M | 52.33%-2.49M |
-Change in prepaid assets | --352 | -102.64%-4.45K | -45.57%19.68K | -115.87%-10.48K | -135.30%-13.65K | --0 | 357.63%168.68K | -98.74%36.16K | -97.10%66.01K | 100.73%38.67K |
-Change in other current liabilities | ---524.97K | -168.89%-1.35M | -168.89%-1.35M | --0 | --0 | --0 | 1,120.16%1.96M | 102.85%1.96M | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -185.80%-1.1M | -107.60%-3.26M | 9.87%-4.48M | -105.64%-385.74K | -95.01%324.49K | -96.28%1.28M | 3.70%42.84M | 91.46%-4.97M | -91.75%6.84M | 33.03%6.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | 91.15%-248.33K | 104.94%127.63K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | --0 | --0 | --0 | --0 | 91.15%-248.33K | 104.94%127.63K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 202.55%1.03M | 115.95%6.96M | 159.01%6.79M | 130.71%2.06M | 87.70%-884.98K | 94.52%-1M | -290.41%-43.66M | -94.69%-11.5M | -70.67%-6.72M | 23.49%-7.19M |
Net commonstock issuance | ---- | --0 | --0 | --0 | --0 | --0 | -148.23%-28.18M | --1.82M | --0 | --0 |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | --653.66K | -155.94%-5.59M | -134.17%-3.42M | ---2.08M | ---101.97K | --0 | --10M | --10M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 180.73%1M | 105.69%3.3M | 3.18%4.35M | 104.08%274.02K | 98.86%-81.69K | 97.42%-1.24M | -149.91%-57.95M | 185.90%4.21M | 21.37%-6.72M | 55.45%-7.19M |
Net cash flow | ||||||||||
Beginning cash position | 58.28%113.84K | -99.53%71.92K | -65.22%242.65K | -38.40%354.37K | -91.15%111.57K | -99.53%71.92K | 13,134.57%15.43M | -99.14%697.65K | -91.43%575.24K | -93.03%1.26M |
Current changes in cash | -344.86%-97.07K | 100.27%41.92K | 79.42%-128.81K | -191.27%-111.72K | 135.42%242.8K | 100.28%39.64K | -200.29%-15.36M | 99.05%-625.73K | -99.84%122.41K | 93.98%-685.42K |
End cash position | -84.97%16.77K | 58.28%113.84K | 58.28%113.84K | -65.22%242.65K | -38.40%354.37K | -91.15%111.57K | -99.53%71.92K | -99.53%71.92K | -99.14%697.65K | -91.43%575.24K |
Free cash flow | -185.80%-1.1M | -107.65%-3.26M | 7.49%-4.48M | -105.64%-385.74K | -95.01%324.49K | -96.24%1.28M | 10.61%42.59M | 92.04%-4.84M | -91.75%6.84M | 36.66%6.51M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data