(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.73%-3.09M | 23.16%-21.34M | 27.03%-4.56M | 21.12%-6.17M | 16.28%-4.7M | 26.90%-5.92M | -23.15%-27.77M | -5.22%-6.25M | -33.87%-7.82M | 3.09%-5.61M |
Net income from continuing operations | 78.92%-1.17M | 36.64%-18.83M | 50.55%-3.68M | 49.90%-3.95M | 30.96%-5.67M | 10.62%-5.54M | -18.96%-29.72M | -6.95%-7.44M | -28.80%-7.88M | -35.92%-8.21M |
Depreciation and amortization | 8.35%19.97K | -18.77%75.75K | 8.58%19.47K | -19.91%18.98K | -27.93%18.87K | -27.56%18.43K | -2.00%93.26K | -27.67%17.93K | -1.55%23.69K | 11.40%26.19K |
Other non cash items | -88.00%12K | -70.97%282K | ---- | ---- | -92.75%12K | -16.67%100K | 155,835.31%971.48K | ---- | ---- | 53,675.00%165.63K |
Change In working capital | -243.90%-2.01M | -43,305.16%-3.12M | -196.70%-951.85K | -270.29%-2.46M | -57.05%883.67K | 75.39%-583.08K | -99.34%7.21K | 46.59%984.37K | -1,321.41%-665.5K | 1,545.04%2.06M |
-Change in receivables | 195.69%592.46K | 90.34%-69.27K | 94.79%-37.41K | ---302.16K | --889.41K | ---619.12K | ---717.31K | ---717.31K | --0 | --0 |
-Change in prepaid assets | 225.52%269.12K | 92.59%-33.65K | -38.36%185.29K | 1.53%-654.04K | 432.15%352.43K | 435.20%82.67K | 49.62%-454.27K | 217.76%300.6K | -141.52%-664.21K | 65.59%-106.11K |
-Change in payables and accrued expense | -35,299.17%-2.75M | -248.80%-2.4M | -153.15%-786.91K | -1,680.12%-1.3M | -114.05%-320.55K | 100.35%7.82K | -18.17%1.61M | 3.39%1.48M | 155.01%82.25K | 2,109.63%2.28M |
-Change in other current assets | ---77.66K | ---414.21K | ---258.84K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in other current liabilities | -0.14%-17.23K | 38.66%-51.33K | -0.16%-16.72K | 24.39%-16.23K | 94.93%-1.18K | 22.63%-17.2K | -1.98%-83.69K | 22.61%-16.69K | -2.29%-21.46K | -14.96%-23.3K |
-Change in other working capital | 50.00%-18.63K | 57.76%-147.81K | 40.63%-37.26K | 40.63%-36.85K | 61.77%-36.45K | 71.30%-37.26K | -2,237.19%-349.94K | 87.02%-62.75K | ---62.07K | ---95.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.73%-3.09M | 23.16%-21.34M | 27.03%-4.56M | 21.12%-6.17M | 16.28%-4.7M | 26.90%-5.92M | -23.15%-27.77M | -5.22%-6.25M | -33.87%-7.82M | 3.09%-5.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.29%-443.25K | -375.75%-170K | 97.95%-12K | -22,263.43%-810.23K | 1,801.63%61.65K | -586.25K | -165.63K | |||
Net intangibles purchase and sale | ---- | 45.29%-443.25K | -375.75%-170K | 97.95%-12K | ---- | ---- | ---810.23K | --61.65K | ---586.25K | ---165.63K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | 45.29%-443.25K | -375.75%-170K | 97.95%-12K | ---- | ---- | -22,263.43%-810.23K | 1,801.63%61.65K | ---586.25K | ---165.63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.87%3.84M | 423.26%21.01M | -100.44%-17.7K | 1.81M | 14.65M | 4.56M | -90.63%4.01M | -85.42%4.01M | 0 | 0 |
Net issuance payments of debt | ---- | ---748 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net common stock issuance | -15.87%3.84M | 1,040.46%21.01M | -100.96%-17.7K | --1.81M | --14.65M | --4.56M | -95.70%1.84M | -93.31%1.84M | --0 | --0 |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --2.17M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --849 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.87%3.84M | 423.26%21.01M | -100.44%-17.7K | --1.81M | --14.65M | --4.56M | -90.63%4.01M | -85.42%4.01M | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -25.50%2.27M | -88.95%3.05M | 34.38%7.02M | -16.47%11.39M | -91.24%1.7M | -88.95%3.05M | 275.82%27.62M | -13.47%5.22M | 102.34%13.64M | 726.62%19.41M |
Current changes in cash | 155.25%747.13K | 96.83%-778.62K | -118.57%-4.75M | 48.05%-4.37M | 267.81%9.69M | 83.53%-1.35M | -221.20%-24.57M | -110.06%-2.17M | -1,100.50%-8.41M | -231.51%-5.77M |
End cash Position | 77.67%3.02M | -25.50%2.27M | -25.50%2.27M | 34.38%7.02M | -16.47%11.39M | -91.24%1.7M | -88.95%3.05M | -88.95%3.05M | -13.47%5.22M | 102.34%13.64M |
Free cash flow | 47.73%-3.09M | 23.79%-21.79M | 23.55%-4.73M | 26.48%-6.18M | 14.16%-4.96M | 27.97%-5.92M | -26.72%-28.58M | -4.12%-6.19M | -43.90%-8.41M | 0.23%-5.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data