Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Clean Energy Fuels
CLNE
| (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 46.48%-24.65M | 69.13%-2.93M | 57.80%-4.31M | 28.26%-6.72M | 37.03%-10.69M | 24.58%-46.06M | 33.28%-9.51M | 33.33%-10.22M | 30.41%-9.37M | 5.92%-16.98M |
| Net income from continuing operations | 53.98%-28.03M | 41.44%-6.37M | 55.62%-7.54M | 58.37%-7.37M | 56.01%-6.76M | -6.78%-60.92M | -0.24%-10.88M | -9.27%-16.98M | -16.87%-17.69M | 0.97%-15.37M |
| Depreciation and amortization | -50.99%1.46M | -25.92%323K | -60.34%345K | -57.93%353K | -47.35%437K | 5.65%2.98M | -41.48%436K | 22.54%870K | 23.38%839K | 21.88%830K |
| Other non cash items | -701.13%-3.73M | 53.33%253K | 71.70%273K | 98.68%300K | -3,222.60%-4.56M | 54.09%621K | -29.49%165K | 378.95%159K | 48.04%151K | 17.74%146K |
| Change In working capital | 141.90%326K | 484.06%1.66M | 286.84%2.12M | -129.23%-876K | 33.74%-2.58M | 94.42%-778K | 92.80%-433K | 125.32%547K | 383.54%3M | 17.64%-3.89M |
| -Change in receivables | 448.81%1.62M | 20.81%807K | 88.32%258K | -383.87%-352K | 242.90%906K | 108.99%295K | 127.28%668K | 235.64%137K | 122.71%124K | -240.86%-634K |
| -Change in inventory | -91.20%75K | 515.13%1.26M | -88.09%211K | 109.09%5K | -150.09%-1.4M | 111.49%852K | 7.32%-304K | 168.60%1.77M | 97.82%-55K | 71.72%-561K |
| -Change in prepaid assets | -76.55%1.42M | -585.63%-777K | 173.02%479K | -87.51%904K | 217.00%812K | 224.81%6.05M | 102.92%160K | -159.69%-656K | 17,330.95%7.24M | -66.83%-694K |
| -Change in payables and accrued expense | 62.72%-3.01M | 134.66%374K | 266.17%1.11M | 66.67%-1.47M | -58.53%-3.02M | -622.99%-8.08M | -144.79%-1.08M | 28.02%-668K | -303.36%-4.42M | 9.80%-1.91M |
| -Change in other working capital | 117.48%224K | -102.46%-3K | 252.63%58K | -64.04%41K | 234.74%128K | 123.91%103K | 177.22%122K | -110.76%-38K | 191.20%114K | -295.83%-95K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 46.48%-24.65M | 69.13%-2.93M | 57.80%-4.31M | 28.26%-6.72M | 37.03%-10.69M | 24.58%-46.06M | 33.28%-9.51M | 33.33%-10.22M | 30.41%-9.37M | 5.92%-16.98M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -25.46%31.61M | -75.71%2.78M | -55.16%4.41M | -28.61%6.55M | 49.34%17.87M | 156.97%42.4M | 131.35%11.42M | 433.98%9.84M | 126.22%9.18M | 21,466.07%11.97M |
| Net PPE purchase and sale | 82.67%-161K | --0 | --0 | 96.40%-15K | 30.48%-146K | 31.49%-929K | 73.54%-86K | 8.86%-216K | 43.50%-417K | -275.00%-210K |
| Net investment purchase and sale | -26.69%31.77M | -75.89%2.78M | -56.12%4.41M | -31.56%6.57M | 47.97%18.02M | 159.30%43.33M | 131.87%11.51M | 471.17%10.06M | 128.00%9.59M | --12.18M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 8.05%45.81M | -75.71%2.78M | -55.12%4.42M | -28.61%6.55M | 168.06%32.07M | 156.97%42.4M | 131.35%11.42M | 433.98%9.84M | 126.22%9.18M | 21,466.07%11.97M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -623,725.00%-24.95M | -271,200.00%-2.71M | -2,612.00%-2.71M | -2,585.32%-2.71M | -280,116.67%-16.81M | -99.99%4K | 100.60%1K | -100.14%-100K | 2,280.00%109K | 98.77%-6K |
| Net issuance payments of debt | -80,345.16%-24.94M | -33,775.00%-2.71M | -33,775.00%-2.71M | -33,762.50%-2.71M | -240,028.57%-16.81M | -100.32%-31K | 55.56%-8K | -100.08%-8K | 38.46%-8K | 46.15%-7K |
| Proceeds from stock option exercised by employees | --0 | -66.67%3K | ---3K | --0 | --0 | -99.67%127K | 121.43%9K | --0 | 1,362.50%117K | -99.59%1K |
| Net other financing activities | 92.39%-7K | ---4K | --1K | --0 | ---4K | 87.13%-92K | --0 | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -623,725.00%-24.95M | -271,200.00%-2.71M | -2,612.00%-2.71M | -2,585.32%-2.71M | -280,116.67%-16.81M | -99.99%4K | 100.60%1K | -100.14%-100K | 2,280.00%109K | 98.77%-6K |
| Net cash flow | ||||||||||
| Beginning cash position | -20.70%14.01M | 8.32%13.1M | 24.95%15.7M | 46.90%18.58M | -20.70%14.01M | -79.13%17.67M | -82.35%12.09M | -28.59%12.57M | -80.85%12.65M | -79.13%17.67M |
| Current changes in cash | -3.47%-3.78M | -249.56%-2.87M | -446.54%-2.61M | -3,451.85%-2.88M | 191.11%4.57M | 94.54%-3.66M | 103.77%1.92M | -100.94%-477K | 99.83%-81K | 73.01%-5.02M |
| End cash Position | -27.00%10.23M | -27.00%10.23M | 8.32%13.1M | 24.95%15.7M | 46.90%18.58M | -20.70%14.01M | -20.70%14.01M | -82.35%12.09M | -28.59%12.57M | -80.85%12.65M |
| Free cash flow | 47.20%-24.81M | 69.41%-2.93M | 58.68%-4.31M | 31.17%-6.73M | 36.95%-10.84M | 24.73%-46.99M | 34.18%-9.59M | 32.96%-10.43M | 31.09%-9.78M | 5.05%-17.19M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |