(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.86%21.51B | 18.86%21.51B | 42.74%20.58B | 20.53%18.09B | 20.53%18.09B | 20.96%14.42B | 29.32%15.01B | --15.01B | 58.07%11.92B | 51.74%11.61B |
-Cash and cash equivalents | 86.04%13.08B | 86.04%13.08B | 124.62%11.17B | 25.48%7.03B | 25.48%7.03B | 112.99%4.97B | 97.24%5.61B | --5.61B | 29.68%2.33B | 48.22%2.84B |
-Short-term investments | -23.85%8.42B | -23.85%8.42B | -0.36%9.41B | 17.58%11.06B | 17.58%11.06B | -1.45%9.45B | 7.30%9.41B | --9.41B | 66.97%9.59B | 52.92%8.77B |
-Accounts receivable | 7.09%6.78B | 7.09%6.78B | -11.22%5.48B | 12.43%6.33B | 12.43%6.33B | -5.98%6.18B | -17.04%5.63B | --5.63B | -22.20%6.57B | -18.74%6.79B |
-Taxes receivable | 23.91%282.54M | 23.91%282.54M | -13.68%113.35M | 91.15%228.02M | 91.15%228.02M | 30.48%131.31M | 28.33%119.28M | --119.28M | 897.14%100.63M | 27.90%92.95M |
-Other receivables | 28.63%921.27M | 28.63%921.27M | -17.58%727.56M | -45.29%716.19M | -45.29%716.19M | -37.09%882.77M | 32.84%1.31B | --1.31B | 57.38%1.4B | 4.65%985.41M |
Inventory | 8.81%5.14B | 8.81%5.14B | -16.84%4.42B | -13.88%4.72B | -13.88%4.72B | -13.50%5.31B | -5.21%5.48B | --5.48B | 44.22%6.14B | 12.38%5.78B |
Prepaid assets | -2.70%497.52M | -2.70%497.52M | 26.46%523.52M | 32.56%511.32M | 32.56%511.32M | 13.91%413.99M | 12.98%385.73M | --385.73M | 8.44%363.42M | 32.80%341.42M |
Restricted cash | 39.55%13.64M | 39.55%13.64M | 1,915.44%142.37M | -46.56%9.78M | -46.56%9.78M | 49.92%7.06M | 432.05%18.29M | --18.29M | 24.10%4.71M | -43.76%3.44M |
Total current assets | 14.68%35.14B | 14.68%35.14B | 16.95%31.99B | 9.49%30.65B | 9.49%30.65B | 3.16%27.35B | 9.21%27.99B | --27.99B | 23.28%26.52B | 14.18%25.63B |
Non current assets | ||||||||||
Net PPE | 1.84%11.43B | 1.84%11.43B | 15.24%11.24B | 20.93%11.22B | 20.93%11.22B | 13.64%9.75B | 11.10%9.28B | --9.28B | 6.68%8.58B | 14.65%8.35B |
-Gross PPE | 10.62%20.94B | 10.62%20.94B | 15.24%11.24B | 22.06%18.93B | 22.06%18.93B | 13.64%9.75B | 17.45%15.51B | --15.51B | 6.68%8.58B | 22.01%13.2B |
-Accumulated depreciation | -23.39%-9.51B | -23.39%-9.51B | ---- | -23.74%-7.71B | -23.74%-7.71B | ---- | -28.38%-6.23B | ---6.23B | ---- | -37.17%-4.85B |
Goodwill and other intangible assets | -22.23%196.62M | -22.23%196.62M | -20.01%224.73M | -18.19%252.83M | -18.19%252.83M | -22.45%280.94M | -15.39%309.05M | --309.05M | -7.90%362.27M | -18.12%365.26M |
-Goodwill | 0.00%2.12M | 0.00%2.12M | 0.00%2.12M | 0.00%2.12M | 0.00%2.12M | 0.00%2.12M | 0.00%2.12M | --2.12M | 0.00%2.12M | 0.00%2.12M |
-Other intangible assets | -22.42%194.51M | -22.42%194.51M | -20.16%222.61M | -18.31%250.72M | -18.31%250.72M | -22.58%278.82M | -15.48%306.93M | --306.93M | -7.95%360.15M | -18.21%363.14M |
Total non current assets | 22.64%15.15B | 22.64%15.15B | 34.18%14.69B | 14.57%12.36B | 14.57%12.36B | 7.91%10.95B | 9.95%10.78B | --10.78B | 6.00%10.15B | 18.93%9.81B |
Total assets | 16.97%50.3B | 16.97%50.3B | 21.88%46.69B | 10.90%43B | 10.90%43B | 4.47%38.3B | 9.41%38.77B | --38.77B | 17.96%36.66B | 15.46%35.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 73.94%18.16B | 73.94%18.16B | 91.27%15.39B | 33.39%10.44B | 33.39%10.44B | -4.35%8.05B | -13.31%7.83B | --7.83B | -6.48%8.41B | -10.59%9.03B |
-accounts payable | 85.64%17.08B | 85.64%17.08B | 117.87%14.35B | 34.74%9.2B | 34.74%9.2B | -3.55%6.59B | -11.23%6.83B | --6.83B | -14.88%6.83B | -15.96%7.69B |
-Total tax payable | 14.93%246.5M | 14.93%246.5M | -44.30%160.48M | -28.82%214.48M | -28.82%214.48M | -47.16%288.12M | -54.06%301.32M | --301.32M | 115.68%545.28M | 226.23%655.92M |
-Other payable | -18.63%835.46M | -18.63%835.46M | -25.07%876.95M | 47.10%1.03B | 47.10%1.03B | 12.94%1.17B | 2.46%697.98M | --697.98M | 44.40%1.04B | -8.45%681.21M |
Current debt and capital lease obligation | -88.18%734.86M | -88.18%734.86M | -86.10%780.13M | 292.35%6.22B | 292.35%6.22B | 152.58%5.61B | -25.02%1.59B | --1.59B | 11.22%2.22B | 82.78%2.11B |
-Current debt | -88.67%699M | -88.67%699M | -86.84%730M | 300.81%6.17B | 300.81%6.17B | 155.77%5.55B | -25.68%1.54B | --1.54B | 11.17%2.17B | 85.11%2.07B |
-Current capital lease obligation | -30.20%35.86M | -30.20%35.86M | -23.21%50.13M | 11.04%51.38M | 11.04%51.38M | 22.78%65.28M | 6.17%46.27M | --46.27M | 13.17%53.17M | 14.26%43.58M |
Current liabilities | 10.08%21.29B | 10.08%21.29B | 21.65%18.21B | 62.86%19.34B | 62.86%19.34B | 16.98%14.97B | -11.47%11.87B | --11.87B | 7.69%12.79B | 6.18%13.41B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2,214.96%5.05B | 2,214.96%5.05B | 470.09%5.15B | -95.29%217.94M | -95.29%217.94M | -77.35%902.49M | 15.80%4.62B | --4.62B | -7.73%3.98B | -6.68%3.99B |
-Long term debt | 16,109.33%4.86B | 16,109.33%4.86B | 612.18%4.99B | -99.34%30M | -99.34%30M | -81.87%700M | 15.91%4.52B | --4.52B | -8.54%3.86B | -6.26%3.9B |
-Long term capital lease obligation | -2.96%182.38M | -2.96%182.38M | -21.11%159.75M | 74.02%187.94M | 74.02%187.94M | 64.80%202.49M | 11.46%108M | --108M | 27.86%122.88M | -20.88%96.9M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --0 | 5.75%5.06M | --5.06M | --6.21M | --4.78M |
Total non current liabilities | 313.55%6.13B | 313.55%6.13B | 182.11%6.29B | -75.32%1.48B | -75.32%1.48B | -58.31%2.23B | 15.46%6.01B | --6.01B | -2.88%5.35B | -2.54%5.2B |
Total liabilities | 31.69%27.42B | 31.69%27.42B | 42.45%24.5B | 16.45%20.82B | 16.45%20.82B | -5.21%17.2B | -3.94%17.88B | --17.88B | 4.34%18.14B | 3.59%18.61B |
Shareholders'equity | ||||||||||
Share capital | -0.01%105.16M | -0.01%105.16M | 0.00%105.16M | 0.00%105.16M | 0.00%105.16M | 0.00%105.16M | 0.00%105.16M | --105.16M | 0.00%105.16M | 0.00%105.16M |
-common stock | -0.01%105.16M | -0.01%105.16M | 0.00%105.16M | 0.00%105.16M | 0.00%105.16M | 0.00%105.16M | 0.00%105.16M | --105.16M | 0.00%105.16M | 0.00%105.16M |
Retained earnings | 2.73%22.06B | 2.73%22.06B | --21.4B | --21.48B | --21.48B | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | -2.68%136.42M | -2.68%136.42M | --140.18M | --140.18M | --140.18M | ---- | ---- | ---- | ---- | ---- |
Other equity interest | -0.81%-492.95M | -0.81%-492.95M | ---478.08M | ---489.01M | ---489.01M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 2.68%22.42B | 2.68%22.42B | 4.60%21.74B | 6.07%21.84B | 6.07%21.84B | 13.70%20.78B | 24.05%20.59B | --20.59B | 35.43%18.28B | 32.22%16.6B |
Noncontrolling interests | 33.33%458.66M | 33.33%458.66M | 38.29%450.5M | 11.98%344M | 11.98%344M | 33.02%325.77M | 34.21%307.19M | --307.19M | 22.66%244.9M | 32.09%228.89M |
Total equity | 3.15%22.88B | 3.15%22.88B | 5.12%22.19B | 6.16%22.18B | 6.16%22.18B | 13.96%21.11B | 24.18%20.9B | --20.9B | 35.25%18.52B | 32.22%16.83B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data