Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 559.32%542M | -155.40%-118M | -94.23%213M | 1,339.26%3.69B | -344.26%-298M | -84.81%122M | -50.40%803M | -0.31%1.62B | 205.11%1.62B | -288.19%-1.55B |
| Other non cash items | -212.14%-157M | 168.29%140M | -754.17%-205M | -107.95%-24M | 106.85%302M | 25.86%146M | 50.65%116M | -31.25%77M | 124.00%112M | 106.54%50M |
| Change In working capital | 60.64%-37M | -1,040.00%-94M | 102.34%10M | -801.64%-428M | -78.75%61M | 322.48%287M | 67.09%-129M | -273.33%-392M | -854.55%-105M | 90.00%-11M |
| -Change in receivables | 172.50%87M | -167.42%-120M | 159.33%178M | -92.31%-300M | -142.51%-156M | 6,016.67%367M | 103.92%6M | -28.57%-153M | -173.01%-119M | 149.85%163M |
| -Change in inventory | -537.04%-118M | 121.43%27M | 38.83%-126M | -45.07%-206M | -168.27%-142M | 458.62%208M | 41.41%-58M | -65.00%-99M | -131.41%-60M | 124.71%191M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 19.30%1.34B | -6.05%1.12B | -61.21%1.19B | 118.51%3.07B | 2.93%1.41B | -24.88%1.37B | 5.82%1.82B | -19.47%1.72B | 106.99%2.13B | 53.73%1.03B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 17.75%-857M | -25.69%-1.04B | -49.37%-829M | -5.71%-555M | 25.85%-525M | -4.89%-708M | -56.61%-675M | -42.72%-431M | 20.94%-302M | 14.92%-382M |
| Net intangibles purchase and sale | -50.00%-6M | -150.00%-4M | 300.00%8M | -300.00%-4M | 97.22%-1M | -20.00%-36M | -650.00%-30M | -300.00%-4M | 92.31%-1M | -44.44%-13M |
| Net business purchase and sale | 10,612.50%857M | 132.00%8M | 98.38%-25M | -2,105.71%-1.54B | 7.89%-70M | 94.96%-76M | ---1.51B | --0 | -2,000.00%-21M | 99.99%-1M |
| Net investment purchase and sale | 80.00%-14M | -12.90%-70M | -875.00%-62M | 166.67%8M | 77.36%-12M | 50.00%-53M | -179.10%-106M | 930.77%134M | -75.93%13M | 113.50%54M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 98.19%-20M | -22.03%-1.11B | 56.66%-908M | -244.57%-2.1B | 30.36%-608M | 62.24%-873M | -668.11%-2.31B | -4.15%-301M | 15.50%-289M | 97.72%-342M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net common stock issuance | -43.48%-66M | 81.67%-46M | -67.33%-251M | 56.65%-150M | -18.49%-346M | 23.16%-292M | -12.43%-380M | -42.02%-338M | -7,833.33%-238M | -100.02%-3M |
| Cash dividends paid | -80.37%-294M | 83.81%-163M | -52.58%-1.01B | -473.91%-660M | 53.25%-115M | 62.56%-246M | 7.20%-657M | -190.16%-708M | ---244M | ---- |
| Net other financing activities | 78.37%-45M | -56.39%-208M | -122.35%-133M | 1,587.50%595M | -66.67%-40M | 29.41%-24M | 53.42%-34M | -182.02%-73M | 192.71%89M | -120.92%-96M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 2.88%-405M | 70.02%-417M | -546.98%-1.39B | 57.09%-215M | 10.85%-501M | 47.53%-562M | 4.29%-1.07B | -184.73%-1.12B | -296.97%-393M | -100.67%-99M |
| Net cash flow | ||||||||||
| Beginning cash position | -33.07%842M | -46.81%1.26B | 46.62%2.37B | 22.66%1.61B | -6.47%1.32B | -52.66%1.41B | 11.03%2.97B | 118.37%2.68B | 90.22%1.23B | 344.14%644M |
| Current changes in cash | 324.14%910M | 63.36%-406M | -245.79%-1.11B | 156.76%760M | 522.86%296M | 95.53%-70M | -627.27%-1.57B | -79.52%297M | 146.18%1.45B | 10.92%589M |
| Effect of exchange rate changes | 150.00%5M | -1,100.00%-10M | 112.50%1M | -500.00%-8M | 109.52%2M | -1,150.00%-21M | 200.00%2M | ---2M | --0 | 11.11%-8M |
| End cash Position | 108.67%1.76B | -33.07%842M | -46.81%1.26B | 46.62%2.37B | 22.66%1.61B | -6.47%1.32B | -52.66%1.41B | 11.03%2.97B | 118.37%2.68B | 90.22%1.23B |
| Free cash flow | 16,700.00%332M | -100.84%-2M | -90.38%238M | 203.93%2.47B | 37.50%814M | -44.20%592M | -14.64%1.06B | -30.48%1.24B | 187.92%1.79B | 215.23%621M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |