(Q1)Apr 20, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jul 15, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 8, 2022 | (Q2)Jul 16, 2022 | (Q1)Apr 23, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --18.97M | -38.24%17.96M | -38.24%17.96M | -7.44%17.55M | -20.30%16.91M | 172.70%29.09M | 172.70%29.09M | -23.05%18.96M | -12.09%21.22M | --16.33M |
-Cash and cash equivalents | --18.97M | -38.24%17.96M | -38.24%17.96M | -7.44%17.55M | -20.30%16.91M | 172.70%29.09M | 172.70%29.09M | -23.05%18.96M | -12.09%21.22M | --16.33M |
Receivables | --422.16M | 4.42%421.86M | 4.42%421.86M | -0.67%427.28M | 3.58%426.19M | 11.70%404.02M | 11.70%404.02M | 15.62%430.15M | 11.00%411.45M | --395.47M |
-Accounts receivable | --422.16M | 0.97%379.21M | 0.97%379.21M | -0.67%427.28M | 3.58%426.19M | 14.46%375.55M | 14.46%375.55M | 15.62%430.15M | 11.00%411.45M | --395.47M |
-Notes receivable | ---- | 61.10%2.61M | 61.10%2.61M | ---- | ---- | -15.30%1.62M | -15.30%1.62M | ---- | ---- | ---- |
-Other receivables | ---- | 35.54%44.65M | 35.54%44.65M | ---- | ---- | -8.73%32.94M | -8.73%32.94M | ---- | ---- | ---- |
-Recievables adjustments allowances | ---- | 24.39%-4.61M | 24.39%-4.61M | ---- | ---- | -38.15%-6.1M | -38.15%-6.1M | ---- | ---- | ---- |
Inventory | --555.37M | 0.73%575.23M | 0.73%575.23M | -7.04%579.63M | -2.49%576.86M | 9.33%571.07M | 9.33%571.07M | 13.31%623.5M | 9.86%591.61M | --556.32M |
Other current assets | --69.61M | 0.31%62.44M | 0.31%62.44M | -9.35%63.59M | -9.49%65.4M | -0.44%62.24M | -0.44%62.24M | 16.31%70.15M | 21.20%72.26M | --63.77M |
Total current assets | --1.07B | 1.04%1.08B | 1.04%1.08B | -5.10%1.09B | -3.23%1.09B | 11.41%1.07B | 11.41%1.07B | 13.82%1.15B | 12.96%1.12B | --1.03B |
Non current assets | ||||||||||
Net PPE | --892.92M | 2.76%891.22M | 2.76%891.22M | 5.81%867.75M | 4.99%863.38M | 0.80%867.27M | 0.80%867.27M | -2.93%820.11M | -1.08%822.34M | --844.94M |
-Gross PPE | --892.92M | 5.75%1.84B | 5.75%1.84B | 5.81%867.75M | 4.99%863.38M | 4.10%1.74B | 4.10%1.74B | -2.93%820.11M | -1.08%822.34M | --844.94M |
-Accumulated depreciation | ---- | -8.73%-947.68M | -8.73%-947.68M | ---- | ---- | -7.60%-871.63M | -7.60%-871.63M | ---- | ---- | ---- |
Goodwill and other intangible assets | --282.29M | -1.67%283.7M | -1.67%283.7M | -1.64%284.82M | -1.57%285.96M | -1.20%288.5M | -1.20%288.5M | -1.23%289.58M | -1.31%290.51M | --290.44M |
-Goodwill | --182.16M | 0.00%182.16M | 0.00%182.16M | 0.00%182.16M | 0.00%182.16M | 0.62%182.16M | 0.62%182.16M | 0.62%182.16M | 0.62%182.16M | --181.04M |
-Other intangible assets | --100.13M | -4.52%101.54M | -4.52%101.54M | -4.43%102.66M | -4.20%103.8M | -4.16%106.34M | -4.16%106.34M | -4.21%107.42M | -4.40%108.35M | --109.4M |
Other non current assets | --100.48M | 22.27%103.17M | 22.27%103.17M | 9.18%93.16M | 4.96%92.22M | -13.18%84.38M | -13.18%84.38M | -12.46%85.32M | -3.00%87.86M | --96.96M |
Total non current assets | --1.28B | 3.06%1.28B | 3.06%1.28B | 4.24%1.25B | 3.40%1.24B | -0.76%1.24B | -0.76%1.24B | -3.27%1.2B | -1.28%1.2B | --1.23B |
Total assets | --2.34B | 2.12%2.36B | 2.12%2.36B | -0.33%2.33B | 0.20%2.33B | 4.52%2.31B | 4.52%2.31B | 4.41%2.34B | 5.12%2.32B | --2.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --447.46M | -2.83%473.42M | -2.83%473.42M | 2.62%505.79M | -0.73%500.04M | 8.89%487.22M | 8.89%487.22M | 0.46%492.88M | 13.99%503.71M | --478.96M |
-accounts payable | --447.46M | -2.83%473.42M | -2.83%473.42M | 2.62%505.79M | -0.73%500.04M | 8.89%487.22M | 8.89%487.22M | 0.46%492.88M | 13.99%503.71M | --478.96M |
Current accrued expenses | --108.68M | -18.02%135.69M | -18.02%135.69M | -20.65%124.8M | -19.14%119.65M | 7.33%165.51M | 7.33%165.51M | -0.91%157.27M | -5.28%147.98M | --129.48M |
Current debt and capital lease obligation | --51.89M | -2.78%50.79M | -2.78%50.79M | -1.32%51.78M | -3.35%50.84M | -3.58%52.24M | -3.58%52.24M | -0.48%52.48M | 4.28%52.6M | --53.18M |
-Current debt | --9.72M | 29.81%8.81M | 29.81%8.81M | 24.43%8.41M | 21.28%7.64M | 7.18%6.79M | 7.18%6.79M | 19.00%6.76M | 10.21%6.3M | --5.81M |
-Current capital lease obligation | --42.16M | -7.64%41.98M | -7.64%41.98M | -5.13%43.37M | -6.70%43.19M | -5.00%45.45M | -5.00%45.45M | -2.83%45.72M | 3.53%46.3M | --47.38M |
Current liabilities | --608.03M | -6.39%659.9M | -6.39%659.9M | -2.88%682.37M | -4.79%670.53M | 7.49%704.97M | 7.49%704.97M | 0.08%702.62M | 8.59%704.29M | --661.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --846.75M | 10.73%814.79M | 10.73%814.79M | 1.45%767.61M | 8.34%781.28M | 10.47%735.85M | 10.47%735.85M | 12.86%756.66M | 3.06%721.11M | --696.43M |
-Long term debt | --613.86M | 18.49%588.67M | 18.49%588.67M | 4.51%535.8M | 15.19%545.86M | 24.39%496.79M | 24.39%496.79M | 28.67%512.7M | 6.35%473.88M | --444.3M |
-Long term capital lease obligation | --232.89M | -5.41%226.12M | -5.41%226.12M | -4.98%231.81M | -4.78%235.42M | -10.36%239.06M | -10.36%239.06M | -10.30%243.96M | -2.71%247.23M | --252.13M |
Non current deferred liabilities | --81.32M | 11.48%73.9M | 11.48%73.9M | 11.00%78.32M | 5.34%78.47M | 4.08%66.29M | 4.08%66.29M | 31.39%70.56M | 36.84%74.5M | --74.4M |
Other non current liabilities | --20.5M | -13.69%28.81M | -13.69%28.81M | -9.66%28.21M | -1.66%28.23M | -12.84%33.38M | -12.84%33.38M | -38.69%31.23M | -42.92%28.71M | --36.48M |
Total non current liabilities | --948.57M | 9.81%917.5M | 9.81%917.5M | 1.83%874.14M | 7.72%887.98M | 8.78%835.52M | 8.78%835.52M | 10.76%858.45M | 2.47%824.31M | --807.3M |
Total liabilities | --1.56B | 2.40%1.58B | 2.40%1.58B | -0.29%1.56B | 1.96%1.56B | 8.19%1.54B | 8.19%1.54B | 5.68%1.56B | 5.20%1.53B | --1.47B |
Shareholders'equity | ||||||||||
Share capital | --459.2M | -1.66%460.3M | -1.66%460.3M | -3.64%457.83M | -7.17%454.84M | -5.21%468.06M | -5.21%468.06M | -3.49%475.14M | -0.19%489.96M | --494.57M |
-common stock | --459.2M | -1.66%460.3M | -1.66%460.3M | -3.64%457.83M | -7.17%454.84M | -5.21%468.06M | -5.21%468.06M | -3.49%475.14M | -0.19%489.96M | --494.57M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | --322.35M | 7.48%317.09M | 7.48%317.09M | 4.15%314.28M | 3.64%310.63M | 1.54%295.03M | 1.54%295.03M | 9.57%301.75M | 12.05%299.72M | --302.17M |
Gains losses not affecting retained earnings | --3.65M | -73.28%796K | -73.28%796K | 46.16%5.16M | -27.76%2.92M | 304.74%2.98M | 304.74%2.98M | 265.43%3.53M | 286.02%4.05M | ---1.43M |
Total stockholders'equity | --785.21M | 1.58%778.18M | 1.58%778.18M | -0.40%777.27M | -3.19%768.4M | -2.15%766.07M | -2.15%766.07M | 1.94%780.41M | 4.97%793.72M | --795.3M |
Total equity | --785.21M | 1.58%778.18M | 1.58%778.18M | -0.40%777.27M | -3.19%768.4M | -2.15%766.07M | -2.15%766.07M | 1.94%780.41M | 4.97%793.72M | --795.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data