Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 28, 2025 | (Q4)Dec 28, 2025 | (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 29, 2024 | (Q4)Dec 29, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 71.96%-15.33M | 92.48%-1.92M | 70.40%-6.36M | -64.36%-4.42M | 46.89%-2.63M | 7.04%-54.66M | -119.34%-25.55M | -10.87%-21.47M | 76.93%-2.69M | 69.31%-4.95M |
| Net income from continuing operations | 18.72%-44.25M | -130.12%-14.16M | 79.73%-15.8M | -61.46%-22.42M | 184.76%8.13M | 43.40%-54.44M | 306.55%46.99M | -52.94%-77.96M | -105.25%-13.89M | 38.96%-9.59M |
| Operating gains losses | -143.38%-8.22M | 75.67%-10.51M | -88.06%4.53M | 244.15%12.06M | -757.49%-14.3M | 69.05%-3.38M | -2,605.20%-43.2M | 37,512.87%37.99M | 138.06%3.5M | -698.09%-1.67M |
| Depreciation and amortization | 233.55%9.13M | 176.96%4.83M | 323.28%1.29M | 331.31%1.42M | 343.42%1.58M | 194.19%2.74M | 466.56%1.75M | 39.27%305K | 53.74%329K | 88.89%357K |
| Deferred tax | --1.3M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Other non cash items | 274.76%15.67M | 103.38%945K | -55.95%5.08M | 30.55%4.89M | 26.91%4.76M | -117.84%-8.97M | -639.55%-27.99M | -70.74%11.54M | 9.64%3.74M | 66.77%3.75M |
| Change In working capital | 53.23%-3.1M | 269.97%14.01M | -1,051.41%-8.6M | -378.25%-4.32M | -623.47%-4.19M | 36.96%-6.64M | -234.02%-8.25M | 91.95%-747K | 165.46%1.55M | 115.95%801K |
| -Change in receivables | -66.90%-30.28M | 107.49%2.46M | 218.84%7.52M | -444.22%-24.43M | -399.79%-15.83M | -49.88%-18.15M | -11,518.37%-32.88M | 162.19%2.36M | 246.77%7.1M | 265.15%5.28M |
| -Change in inventory | 343.92%38.42M | -31.18%4.32M | 27,550.75%18.53M | 165.87%4.47M | 1,664.71%11.1M | 460.49%8.65M | 15.37%6.28M | 103.28%67K | 230.79%1.68M | 210.35%629K |
| -Change in prepaid assets | -2,765.29%-4.87M | 151.77%7.59M | -555.19%-11.55M | 339.37%3.5M | -10,863.41%-4.41M | 95.95%-170K | -26.98%3.02M | 68.74%-1.76M | -76.27%-1.46M | 102.21%41K |
| -Change in payables and accrued expense | -118.09%-662K | -143.43%-5.99M | 13.99%-1.69M | 221.09%4.8M | 152.78%2.22M | 458.37%3.66M | 297.72%13.8M | 10.39%-1.97M | -160.04%-3.96M | -371.57%-4.21M |
| -Change in other current assets | -698.20%-664K | -783.78%-759K | --357K | ---276K | --14K | -90.19%111K | --111K | --0 | --0 | --0 |
| -Change in other current liabilities | -79.39%-1.52M | -2,626.92%-657K | 70.35%-161K | -132.24%-353K | -95.56%-352K | -41.97%-849K | 110.88%26K | -356.30%-543K | 1.30%-152K | -109.30%-180K |
| -Change in other working capital | -3,514.56%-3.52M | 401.49%7.05M | -2,061.49%-21.6M | 583.55%7.96M | 504.76%3.06M | -97.82%103K | -65.58%1.41M | 265.81%1.1M | -225.53%-1.65M | -4,946.67%-757K |
| Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | |||||
| Operating cash flow | 71.96%-15.33M | 92.48%-1.92M | 70.40%-6.36M | -64.36%-4.42M | 46.89%-2.63M | 6.74%-54.66M | -119.32%-25.55M | -6.61%-21.47M | 74.47%-2.69M | 69.62%-4.95M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 64.62%-19.34M | 102.52%1.35M | -12,750.31%-20.69M | 0 | 0 | -985.71%-54.66M | -795.82%-53.61M | 69.62%-161K | 33.01%-347K | -10.29%-536K |
| Capital expenditure reported | --0 | --0 | --0 | --0 | --0 | 40.33%-1.16M | 73.96%-113K | 69.62%-161K | 33.01%-347K | -17.29%-536K |
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net business purchase and sale | 63.85%-19.34M | 102.52%1.35M | ---- | ---- | ---- | ---53.5M | ---53.5M | ---- | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 64.62%-19.34M | 102.52%1.35M | -12,750.31%-20.69M | --0 | --0 | -985.71%-54.66M | -795.82%-53.61M | 69.62%-161K | 33.01%-347K | -10.29%-536K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -74.27%30.91M | -60.77%5.12M | -78.86%20.99M | 64.63%5M | -104.19%-198K | 138.18%120.1M | 168.87%13.04M | 402.30%99.3M | -70.41%3.03M | -69.62%4.73M |
| Net issuance payments of debt | -78.90%22.55M | -107.40%-921K | -74.35%24.29M | ---507K | -5.00%-315K | 318.31%106.87M | 8,399.33%12.45M | 189,550.00%94.73M | --0 | -101.94%-300K |
| Net common stock issuance | 0.70%6.74M | 818.15%5.06M | ---- | ---- | ---- | 33.88%6.69M | -88.98%551K | ---- | ---- | ---- |
| Proceeds from stock option exercised by employees | 1.50%540K | -837.50%-295K | -50.00%216K | 1,376.47%502K | 350.00%117K | 833.33%532K | --40K | --432K | 1,600.00%34K | -52.73%26K |
| Net other financing activities | -82.12%1.07M | --1.27M | -160.00%-5.2M | ---- | ---- | -69.73%6M | --0 | ---2M | --3M | --5M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -74.27%30.91M | -60.77%5.12M | -78.86%20.99M | 64.63%5M | -104.19%-198K | 138.18%120.1M | 168.87%13.04M | 402.30%99.3M | -70.41%3.03M | -69.62%4.73M |
| Net cash flow | ||||||||||
| Beginning cash position | 168.38%17.22M | -89.31%8.91M | 163.63%14.97M | 156.35%14.39M | 168.38%17.22M | -22.85%6.42M | 1,437.98%83.34M | -10.06%5.68M | -20.99%5.62M | -22.85%6.42M |
| Current changes in cash | -134.89%-3.76M | 106.87%4.55M | -107.79%-6.05M | 14,400.00%572K | -273.68%-2.83M | 634.77%10.78M | -7,406.52%-66.12M | 8,700.78%77.67M | 99.50%-4K | 37.52%-756K |
| Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | -81.03%22K | --0 | -90.00%1K | 407.69%66K | -4,600.00%-45K |
| End cash Position | -21.84%13.46M | -21.84%13.46M | -89.31%8.91M | 163.63%14.97M | 156.35%14.39M | 168.38%17.22M | 168.38%17.22M | 1,437.98%83.34M | -10.06%5.68M | -20.99%5.62M |
| Free cash flow | 72.54%-15.33M | 92.51%-1.92M | 70.62%-6.36M | -45.59%-4.42M | 52.08%-2.63M | 7.87%-55.82M | -112.27%-25.66M | -4.66%-21.64M | 72.53%-3.04M | 67.30%-5.48M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |