(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.35%10.41B | 2.41%9.02B | 2.41%9.02B | 9.78%9.19B | 17.24%9.22B | 23.86%9.89B | 8.13%8.81B | 8.13%8.81B | 4.18%8.37B | -6.85%7.86B |
-Cash and cash equivalents | 10.59%9.8B | 5.73%8.17B | 5.73%8.17B | 9.71%8.03B | 16.93%8.1B | 23.34%8.86B | 6.18%7.72B | 6.18%7.72B | 2.12%7.32B | -6.77%6.93B |
-Accounts receivable | 64.22%5.78B | 31.12%5.81B | 31.12%5.81B | 75.40%5.51B | 33.54%3.81B | 27.77%3.52B | 251.06%4.43B | 251.06%4.43B | 143.53%3.14B | 131.68%2.85B |
-Other receivables | 41.52%8.14B | 22.47%6.8B | 22.47%6.8B | 36.43%6.67B | 21.80%5.54B | 24.06%5.75B | 39.43%5.55B | 39.43%5.55B | 24.53%4.89B | 11.95%4.55B |
Prepaid assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total current assets | 29.17%20.54B | 20.70%18.86B | 20.70%18.86B | 29.46%17.54B | 26.46%15.84B | 34.06%15.9B | 48.50%15.62B | 48.50%15.62B | 28.28%13.55B | 13.87%12.53B |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | 12.04%-323.3M | 12.04%-323.3M | ---- | ---- | ---- | -41.74%-367.55M | -41.74%-367.55M | -47.24%-349.49M | -18.84%-316.72M |
Investment properties | -35.69%397.43M | -41.66%456.4M | -41.66%456.4M | -34.61%631.35M | -57.46%502.45M | -58.51%617.97M | -51.36%782.31M | -51.36%782.31M | -37.03%965.49M | 14.23%1.18B |
-Long term equity investment | -18.14%3.95B | -1.49%5.26B | -1.49%5.26B | 17.91%5.28B | 6.37%4.72B | -2.64%4.83B | 7.87%5.34B | 7.87%5.34B | -12.70%4.48B | -15.41%4.44B |
-Including:Available-for-sale securities | 2.09%209.5M | -1.73%205.27M | -1.73%205.27M | 26.16%205.14M | 26.76%205.22M | 31.36%205.23M | 154.98%208.88M | 154.98%208.88M | 97.86%162.61M | 86.14%161.89M |
-Goodwill | -3.41%13.39B | -2.14%13.68B | -2.14%13.68B | -0.45%13.53B | -2.18%13.82B | -5.68%13.87B | 1,700.89%13.98B | 1,700.89%13.98B | 1,623.95%13.59B | 1,750.48%14.13B |
Regulatory assets | 63.27%7.31B | 35.11%7.19B | 35.11%7.19B | 67.18%6.72B | 33.47%4.89B | 30.33%4.48B | 153.60%5.32B | 153.60%5.32B | 75.29%4.02B | 60.33%3.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 76.34%1.46B | -18.38%806.76M | -18.38%806.76M | -81.35%104.71M | -10.04%587.9M | 322.59%828.41M | 75.88%988.45M | 75.88%988.45M | -28.98%561.59M | -26.20%653.51M |
-Current debt | 83.83%1.41B | -18.29%753.04M | -18.29%753.04M | -89.44%51.86M | 0.36%530.32M | 514.38%765.73M | 85.06%921.6M | 85.06%921.6M | -32.73%491.29M | -36.21%528.4M |
-Current capital lease obligation | -15.13%53.19M | -19.64%53.72M | -19.64%53.72M | -24.83%52.85M | -53.98%57.58M | -12.21%62.67M | 4.42%66.85M | 4.42%66.85M | 16.24%70.3M | 119.09%125.11M |
-accounts payable | -81.64%91.43M | -72.95%151.02M | -72.95%151.02M | 46.95%655.29M | 5.94%412.75M | 28.05%498.07M | 65.79%558.35M | 65.79%558.35M | 29.62%445.92M | 24.85%389.61M |
-Total tax payable | -19.62%4.14B | -3.93%5.46B | -3.93%5.46B | 4.14%5.53B | 0.68%5.07B | -8.69%5.16B | 9.68%5.68B | 9.68%5.68B | -0.81%5.31B | -7.35%5.03B |
-Other payable | 2.11%175.28M | 12.29%194.32M | 12.29%194.32M | 1.46%167.04M | 9.38%196.9M | 3.33%171.66M | 23.95%173.05M | 23.95%173.05M | 7.31%164.63M | 27.90%180.01M |
Current accrued expenses | 20.63%602.99M | 28.23%654.99M | 28.23%654.99M | 18.47%573.96M | -30.53%536.23M | -30.01%499.88M | 0.51%510.79M | 0.51%510.79M | 22.68%484.49M | 129.43%771.93M |
Current deferred liabilities | 19.41%185.68M | 17.71%167.03M | 17.71%167.03M | -7.72%199.14M | 83.84%170.48M | 61.69%155.49M | 192.79%141.89M | 192.79%141.89M | 135.20%215.79M | 77.00%92.73M |
Current liabilities | 43.59%12.5B | 17.63%9.92B | 17.63%9.92B | 26.29%9.19B | 18.36%8.24B | 44.38%8.71B | 55.19%8.43B | 55.19%8.43B | 31.17%7.28B | 23.27%6.96B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 73.79%1.14B | 71.08%1.02B | 71.08%1.02B | 38.92%824.5M | 29.42%723.56M | 46.49%655.05M | -1.87%598M | -1.87%598M | -24.64%593.49M | -33.49%559.07M |
-Long term debt | -14.39%281.84M | -18.92%289.79M | -18.92%289.79M | -18.12%302.78M | -5.30%315.13M | -16.79%329.2M | -9.52%357.42M | -9.52%357.42M | -5.35%369.8M | -17.75%332.77M |
Non current accrued expenses | -21.11%533.57M | -23.02%540.76M | -23.02%540.76M | -21.11%585.28M | -19.06%610.68M | -10.79%676.37M | -3.97%702.47M | -3.97%702.47M | 2.54%741.9M | 4.47%754.46M |
Long term provisions | -18.41%3.67B | -0.24%4.97B | -0.24%4.97B | 21.15%4.98B | 7.31%4.4B | -1.42%4.5B | 9.38%4.99B | 9.38%4.99B | -13.31%4.11B | -15.22%4.1B |
Total non current liabilities | 20.08%16.65B | 8.96%15.38B | 8.96%15.38B | 16.94%14.72B | 10.94%13.31B | 18.72%13.86B | 32.99%14.11B | 32.99%14.11B | 15.46%12.59B | 8.26%11.99B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | 5.81%19.69B | 7.03%19.6B | 7.03%19.6B | 7.52%19.35B | 7.15%18.99B | 6.77%18.61B | 452.10%18.31B | 452.10%18.31B | 516.75%18B | 573.39%17.73B |
Retained earnings | 59.35%660.15M | 20.41%770.38M | 20.41%770.38M | 132.29%572.75M | 241.90%536.73M | 278.50%414.27M | 3,307.07%639.78M | 3,307.07%639.78M | 1,609.92%246.57M | 940.46%156.98M |
Gains losses not affecting retained earnings | -15.31%-660.2M | 27.68%-378.31M | 27.68%-378.31M | 23.33%-802.48M | -25.00%-537.38M | -362.21%-572.56M | -3,082.78%-523.09M | -3,082.78%-523.09M | -14,022.78%-1.05B | -5,585.02%-429.92M |
Other equity interest | 115.50%1.91B | 115.17%1.27B | 115.17%1.27B | 23.03%850.56M | 47.05%957.16M | 541.72%884.34M | 397.65%588.17M | 397.65%588.17M | 793.91%691.35M | 356.73%650.93M |
Total equity | 13.64%35.61B | 8.63%34.07B | 8.63%34.07B | 11.79%32.55B | 7.58%31.08B | 7.59%31.34B | 125.23%31.36B | 125.23%31.36B | 109.36%29.12B | 109.08%28.89B |
No Data