(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -319.28%-495.47K | -112.96%-27.36K | -310.64%-348.49K | 114.51%225.95K | 158.37%211.19K | 117.98%226.72K | -118.51%-127.1K | 86.34%-84.86K | -28.37%-1.56M | -90.86%-361.8K |
Net income from continuing operations | -45.34%-5.68M | -564.54%-431.46K | -102.25%-749.95K | -243.16%-3.9M | -101.84%-64.93K | -1,257.16%-3.05M | -18.97%-422.99K | -73.64%-370.81K | 373.46%2.73M | 1,746.02%3.52M |
Operating gains losses | -35.64%257.69K | -171.68%-106.66K | 338.22%141.73K | 107.21%400.4K | --148.8K | --123.66K | --95.6K | --32.34K | ---5.55M | ---- |
Depreciation and amortization | -15.42%179.08K | 1.04%73.22K | 6.29%47.14K | 8.20%211.71K | 3.42%72.47K | 90.74%71.88K | -28.96%23.01K | -20.11%44.35K | 33.27%195.67K | 356.59%70.07K |
Change In working capital | 410.54%296.89K | 248.89%348.55K | 36.64%150.01K | 110.19%58.15K | -274.20%-234.09K | 106.72%78.62K | -88.83%103.84K | 123.62%109.79K | -43.34%-570.82K | 133.61%134.38K |
-Change in receivables | 169.16%245.44K | 123.71%48.07K | -50.42%88.72K | -1,209.07%-354.88K | -112.01%-202.74K | 57.92%-321.11K | 98.81%-9.97K | 413.55%178.94K | 107.07%32K | 946.72%1.69M |
-Change in inventory | 35.48%117.05K | -83.55%12.51K | 181.62%23.3K | -72.48%86.4K | 288.32%76.04K | -507.10%-82.72K | -57.96%121.63K | -136.33%-28.55K | 131.53%313.93K | ---40.38K |
-Change in prepaid assets | -38.83%84.59K | 34.54%345.47K | 91.83%-30.95K | -80.17%138.29K | 26.66%256.78K | -96.76%2.54K | -14.60%257.79K | -430.76%-378.82K | 262.85%697.45K | -68.82%202.73K |
-Change in payables and accrued expense | -179.74%-150.18K | 84.21%-57.5K | -79.62%68.93K | 111.25%188.35K | 77.47%-364.17K | 172.91%479.92K | -169.39%-265.62K | 55.68%338.22K | -196.46%-1.67M | -682.61%-1.62M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 123.50%60.64K | 24.53%-99.87K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -319.28%-495.47K | -112.96%-27.36K | -310.64%-348.49K | 114.51%225.95K | 158.37%211.19K | 117.98%226.72K | -118.51%-127.1K | 86.34%-84.86K | -28.37%-1.56M | -90.86%-361.8K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 69.77%-1.36M | 76.68%-185.2K | 72.17%-419.31K | -41.65%-4.5M | 6.04%-794.03K | -49.49%-902.33K | 0.07%-1.3M | -250.02%-1.51M | -164.83%-3.18M | -10,735.48%-845.06K |
Net PPE purchase and sale | 52.23%-1.19M | -115.26%-185.2K | 77.71%-335.86K | 28.61%-2.49M | 204.78%1.21M | -49.49%-902.33K | 0.07%-1.3M | -250.02%-1.51M | -127.40%-3.49M | -237.65%-1.16M |
Net investment purchase and sale | 91.55%-169.71K | --0 | ---83.45K | ---2.01M | ---2.01M | ---- | ---- | --0 | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.52%313.43K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 69.77%-1.36M | 76.68%-185.2K | 72.17%-419.31K | -41.65%-4.5M | 6.04%-794.03K | -49.49%-902.33K | 0.07%-1.3M | -250.02%-1.51M | -164.83%-3.18M | -10,735.48%-845.06K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84.40%408.52K | -98.38%40K | 5,359.57%368.52K | -61.15%2.62M | 563.21%2.48M | -34.41%136.6K | 0 | -99.89%6.75K | 7,913.38%6.74M | 2,565.79%373.21K |
Net common stock issuance | -84.52%408.52K | -98.48%40K | 5,359.57%368.52K | -63.10%2.64M | 613.70%2.63M | --0 | --0 | -99.90%6.75K | 8,402.32%7.15M | 2,533.63%368.71K |
Net other financing activities | ---- | ---- | ---- | 95.21%-19.7K | -3,571.09%-156.3K | ---- | ---- | ---- | ---411.2K | --4.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84.40%408.52K | -98.38%40K | 5,359.57%368.52K | -61.15%2.62M | 563.21%2.48M | -34.41%136.6K | --0 | -99.89%6.75K | 7,913.38%6.74M | 2,565.79%373.21K |
Net cash flow | ||||||||||
Beginning cash position | -41.81%2.17M | 285.06%763.4K | -41.81%2.17M | 176.54%3.72M | -95.45%198.25K | -86.05%740.75K | -64.74%2.15M | 176.54%3.72M | -67.01%1.35M | 83.84%4.35M |
Current changes in cash | 12.58%-1.45M | -109.12%-172.56K | 74.80%-399.28K | -182.55%-1.66M | 326.99%1.89M | 67.46%-539.01K | -164.78%-1.42M | -131.49%-1.58M | 186.09%2M | -354.65%-833.65K |
Effect of exchange rate changes | -210.60%-109.48K | -75.43%18.46K | -728.40%-58.42K | -73.32%98.99K | -62.67%75.14K | -100.50%-3.49K | 107.47%18.04K | 103.19%9.3K | 191.75%371.01K | 123.99%201.31K |
End cash Position | -71.87%609.3K | -71.87%609.3K | -20.42%1.71M | -41.81%2.17M | -41.81%2.17M | -95.45%198.25K | -86.05%740.75K | -64.74%2.15M | 176.54%3.72M | 176.54%3.72M |
Free cash flow | 25.60%-1.69M | -114.92%-212.56K | 57.00%-684.35K | 55.11%-2.27M | 193.73%1.43M | 63.77%-675.61K | -133.02%-1.42M | -51.32%-1.59M | -83.67%-5.05M | -185.41%-1.52M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data