Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -28.99%850.99M | -45.21%800.14M | -62.41%522.76M | -19.18%1.35B | -19.18%1.35B | -30.87%1.2B | -21.51%1.46B | -26.11%1.39B | -15.74%1.68B | -15.74%1.68B |
| -Cash and cash equivalents | 209.86%613.08M | 33.10%510.6M | -43.63%240.87M | 157.45%1.1B | 157.45%1.1B | -63.49%197.86M | -54.97%383.62M | -50.98%427.29M | -55.68%428.43M | -55.68%428.43M |
| -Short-term investments | -76.22%237.92M | -73.11%289.54M | -70.74%281.9M | -79.82%251.78M | -79.82%251.78M | -16.04%1B | 6.75%1.08B | -4.65%963.45M | 22.02%1.25B | 22.02%1.25B |
| Receivables | 4.96%541.6M | 55.41%609.6M | 72.76%724.52M | 48.69%649.73M | 48.69%649.73M | 45.65%515.99M | 46.83%392.26M | 45.58%419.38M | 67.04%436.98M | 67.04%436.98M |
| -Accounts receivable | -8.93%395.74M | 46.47%527.3M | 74.07%659.37M | 50.37%601.99M | 50.37%601.99M | 36.28%434.52M | 52.02%360M | 69.23%378.81M | 86.52%400.33M | 86.52%400.33M |
| -Accrued interest receivable | -21.42%2.86M | -54.76%1.8M | -9.29%2.91M | ---- | ---- | --3.64M | 132.01%3.98M | 45.67%3.21M | ---- | ---- |
| -Taxes receivable | 25.20%14.3M | -13.92%7.24M | -3.41%7.03M | 91.37%13.13M | 91.37%13.13M | --11.42M | --8.42M | --7.27M | 260.59%6.86M | 260.59%6.86M |
| -Other receivables | 93.82%128.71M | 268.69%73.26M | 83.49%55.22M | 16.19%34.61M | 16.19%34.61M | 87.54%66.4M | -30.61%19.87M | -51.49%30.09M | -28.67%29.79M | -28.67%29.79M |
| Inventory | 90.34%1.08B | 104.62%994.04M | 152.04%941.43M | 132.29%749.96M | 132.29%749.96M | 131.93%565.92M | 114.12%485.8M | 84.30%373.53M | 58.29%322.86M | 58.29%322.86M |
| Prepaid assets | -32.31%238.69M | -28.11%242.18M | -13.66%235.83M | 136.88%309.77M | 136.88%309.77M | 234.64%352.6M | 216.58%336.87M | 158.53%273.14M | 36.08%130.77M | 36.08%130.77M |
| Current deferred assets | --4.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 21.85%9.57M | 33.94%11.04M | -1.11%7.99M | -26.16%9.21M | -26.16%9.21M | -42.56%7.85M | -28.07%8.24M | -18.24%8.08M | 82.94%12.48M | 82.94%12.48M |
| Total current assets | 1.38%2.72B | -0.99%2.66B | -1.31%2.43B | 19.16%3.07B | 19.16%3.07B | 9.57%2.69B | 8.53%2.68B | -0.94%2.46B | 0.84%2.58B | 0.84%2.58B |
| Non current assets | ||||||||||
| Net PPE | 11.51%498.1M | 28.66%514.9M | 35.17%507.65M | 36.84%488.65M | 36.84%488.65M | 29.17%446.69M | 23.67%400.2M | 53.37%375.57M | 45.76%357.11M | 45.76%357.11M |
| -Gross PPE | 11.51%498.1M | 28.66%514.9M | 35.17%507.65M | 31.88%722.79M | 31.88%722.79M | 29.17%446.69M | 23.67%400.2M | 53.37%375.57M | 39.15%548.08M | 39.15%548.08M |
| -Accumulated depreciation | ---- | ---- | ---- | -22.61%-234.15M | -22.61%-234.15M | ---- | ---- | ---- | -28.27%-190.97M | -28.27%-190.97M |
| Goodwill and other intangible assets | 7.67%29.68M | 8.03%30.52M | -9.44%26.2M | -9.23%26.89M | -9.23%26.89M | 41.38%27.57M | 56.80%28.25M | 301.86%28.93M | 290.87%29.62M | 290.87%29.62M |
| -Other intangible assets | ---- | ---- | ---- | -9.23%26.89M | -9.23%26.89M | ---- | ---- | ---- | 290.87%29.62M | 290.87%29.62M |
| Investments and advances | -95.06%9.21M | 354.96%34.6M | 163.74%109.13M | 1,997.03%136.87M | 1,997.03%136.87M | 2,386.57%186.49M | -75.46%7.61M | 33.47%41.38M | -79.16%6.53M | -79.16%6.53M |
| Non current deferred assets | --2.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current prepaid assets | -50.17%15.96M | -63.46%29.65M | -62.90%32.35M | -61.91%30.35M | -61.91%30.35M | -63.18%32.03M | -5.28%81.15M | -9.75%87.18M | -22.62%79.67M | -22.62%79.67M |
| Other non current assets | -2.65%215.9M | 84.93%413.15M | 57.88%357.53M | -2.53%206.96M | -2.53%206.96M | 11.43%221.78M | 14.58%223.41M | 18.11%226.46M | 15.61%212.32M | 15.61%212.32M |
| Total non current assets | -15.68%771.13M | 38.10%1.02B | 35.99%1.03B | 29.84%889.71M | 29.84%889.71M | 38.81%914.57M | 13.37%740.62M | 32.92%759.52M | 20.11%685.25M | 20.11%685.25M |
| Total assets | -2.96%3.49B | 7.46%3.68B | 7.47%3.47B | 21.40%3.96B | 21.40%3.96B | 15.76%3.6B | 9.55%3.42B | 5.38%3.22B | 4.35%3.26B | 4.35%3.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -22.75%103.11M | 23.75%155.43M | 114.85%235.97M | 29.74%231.83M | 29.74%231.83M | 18.51%133.47M | -3.83%125.6M | -10.56%109.83M | 64.84%178.68M | 64.84%178.68M |
| -accounts payable | -20.85%94.02M | 27.26%136.7M | 70.54%156.11M | 30.03%214.44M | 30.03%214.44M | 35.05%118.77M | -2.17%107.42M | -14.22%91.54M | 72.01%164.92M | 72.01%164.92M |
| -Total tax payable | -38.14%9.09M | 2.99%18.73M | 336.61%79.86M | 26.33%17.39M | 26.33%17.39M | -40.45%14.7M | -12.63%18.19M | 13.67%18.29M | 9.94%13.77M | 9.94%13.77M |
| Current accrued expenses | -22.87%126.72M | -10.92%158.16M | 16.54%158.14M | 27.30%155.85M | 27.30%155.85M | 2.15%164.31M | -1.76%177.54M | -41.74%135.7M | -54.95%122.42M | -54.95%122.42M |
| Current provisions | 18.67%129.02M | 38.82%145.28M | 21.74%118.35M | 9.08%109.16M | 9.08%109.16M | 26.89%108.72M | 30.13%104.65M | 41.52%97.22M | 45.49%100.08M | 45.49%100.08M |
| Current debt and capital lease obligation | ---- | ---- | ---- | -89.08%13.47M | -89.08%13.47M | --91.6M | --91.51M | --105.59M | 696.23%123.33M | 696.23%123.33M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | --91.6M | --91.51M | --105.59M | --105.48M | --105.48M |
| -Current capital lease obligation | ---- | ---- | ---- | -24.50%13.47M | -24.50%13.47M | ---- | ---- | ---- | 15.21%17.85M | 15.21%17.85M |
| Current deferred liabilities | 282.24%485.45M | 224.03%395.43M | -59.95%44.86M | 158.36%130.26M | 158.36%130.26M | 464.60%127M | 171.26%122.04M | 66.57%112M | -43.51%50.42M | -43.51%50.42M |
| Other current liabilities | 167.04%46.17M | -39.19%10.42M | -20.26%12.97M | ---- | ---- | -3.69%17.29M | 0.80%17.13M | -6.39%16.27M | ---- | ---- |
| Current liabilities | 31.73%921.43M | 33.62%919.95M | -0.51%605.59M | 11.94%731.68M | 11.94%731.68M | 55.19%699.49M | 38.07%688.49M | 13.38%608.71M | 5.50%653.66M | 5.50%653.66M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -4.27%1.25B | 5.90%1.35B | 5.49%1.34B | 4.41%1.33B | 4.41%1.33B | -4.78%1.31B | -6.32%1.28B | -1.12%1.27B | -20.50%1.27B | -20.50%1.27B |
| -Long term debt | -8.88%1.04B | 0.41%1.14B | 0.41%1.14B | 0.41%1.14B | 0.41%1.14B | -8.15%1.14B | -8.15%1.13B | -8.15%1.13B | -26.66%1.13B | -26.66%1.13B |
| -Long term capital lease obligation | 26.49%215.04M | 49.32%214.42M | 46.65%205.46M | 36.54%192.47M | 36.54%192.47M | 26.16%170.01M | 11.17%143.6M | 159.78%140.1M | 144.82%140.97M | 144.82%140.97M |
| Non current deferred liabilities | --0 | --0 | 0.00%325M | -25.63%325M | -25.63%325M | -32.99%325M | -32.99%325M | -32.99%325M | -9.90%437M | -9.90%437M |
| Other non current liabilities | -96.48%1.7M | -12.09%48.6M | -13.27%48.33M | 19.59%49.15M | 19.59%49.15M | 27.03%48.4M | 52.99%55.29M | 50.85%55.72M | 11.26%41.1M | 11.26%41.1M |
| Total non current liabilities | -25.45%1.25B | -15.45%1.4B | 3.78%1.72B | -2.73%1.7B | -2.73%1.7B | -11.36%1.68B | -12.04%1.66B | -8.60%1.65B | -17.53%1.75B | -17.53%1.75B |
| Total liabilities | -8.64%2.17B | -1.05%2.32B | 2.63%2.32B | 1.26%2.44B | 1.26%2.44B | 1.43%2.38B | -1.56%2.35B | -3.57%2.26B | -12.33%2.41B | -12.33%2.41B |
| Shareholders'equity | ||||||||||
| Share capital | 10.00%11K | 0.00%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 0.00%9K | 0.00%9K | 0.00%9K |
| -common stock | 10.00%11K | 0.00%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 0.00%9K | 0.00%9K | 0.00%9K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -6.21%-4.64B | -1.32%-4.46B | -5.63%-4.66B | 5.29%-4.21B | 5.29%-4.21B | 2.71%-4.37B | 1.06%-4.4B | 0.38%-4.41B | -13.71%-4.45B | -13.71%-4.45B |
| Paid-in capital | 7.12%5.99B | 6.61%5.84B | 7.99%5.8B | 8.19%5.74B | 8.19%5.74B | 6.32%5.59B | 5.55%5.48B | 4.51%5.37B | 23.45%5.3B | 23.45%5.3B |
| Less: Treasury stock | --25.26M | --25.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | -90.20%220K | 95.05%-51K | 104.92%34K | -123.75%-218K | -123.75%-218K | 451.88%2.25M | 2.37%-1.03M | -64.92%-691K | 155.17%918K | 155.17%918K |
| Total stockholders'equity | 8.11%1.32B | 26.03%1.36B | 18.89%1.14B | 77.78%1.53B | 77.78%1.53B | 59.75%1.22B | 45.27%1.08B | 34.86%961.19M | 123.23%859.34M | 123.23%859.34M |
| Total equity | 8.11%1.32B | 26.03%1.36B | 18.89%1.14B | 77.78%1.53B | 77.78%1.53B | 59.75%1.22B | 45.27%1.08B | 34.86%961.19M | 123.23%859.34M | 123.23%859.34M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |