(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.59%171.75M | 11.95%240.53M | ||||||||
Net income from continuing operations | ---- | 6.83%144.78M | ---- | ---- | ---- | ---- | 22.82%135.52M | ---- | ---- | ---- |
Operating gains losses | ---- | 86.75%-181K | ---- | ---- | ---- | ---- | 84.57%-1.37M | ---- | ---- | ---- |
Depreciation and amortization | ---- | -16.69%7.52M | ---- | ---- | ---- | ---- | -21.37%9.03M | ---- | ---- | ---- |
Deferred tax | ---- | 120.50%601K | ---- | ---- | ---- | ---- | -223.04%-2.93M | ---- | ---- | ---- |
Other non cashItems | ---- | -929.69%-3.95M | ---- | ---- | ---- | ---- | -101.50%-384K | ---- | ---- | ---- |
Change in working capital | ---- | -104.15%-3.45M | ---- | ---- | ---- | ---- | 66.97%83.04M | ---- | ---- | ---- |
-Change in receivables | ---- | 29.29%-7.09M | ---- | ---- | ---- | ---- | -381.75%-10.03M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | 512.31%17.76M | ---- | ---- | ---- | ---- | 239.00%2.9M | ---- | ---- | ---- |
-Change in other current assets | ---- | 158.11%14.31M | ---- | ---- | ---- | ---- | -129.38%-24.63M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -124.76%-28.43M | ---- | ---- | ---- | ---- | 422.76%114.8M | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 4.80%46.38M | -28.59%171.75M | 12.44%39.68M | 4.68%54.37M | -49.86%33.45M | -48.89%44.26M | 11.95%240.53M | -18.15%35.29M | 18.85%51.94M | 75.34%66.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.04%-8.34M | -11.42%-444.22M | -25.33%-115.39M | -522.24%-208M | 56.68%-65.08M | 54.66%-55.75M | -3,111.39%-398.68M | 4.98%-92.07M | -94.29%-33.43M | -202.31%-150.24M |
Net investment purchase and sale | -173.38%-10.69M | 117.04%35.74M | 206.97%4.93M | -96.25%1.01M | 123.46%15.24M | 108.71%14.56M | -25.80%-209.83M | 91.01%-4.6M | 173.27%26.99M | -166.31%-64.97M |
Net proceeds payment for loan | 85.28%-9.08M | -160.96%-481.15M | -62.06%-140.64M | -253.64%-199.74M | 0.61%-79.08M | -260.47%-61.7M | -203.29%-184.38M | -89.56%-86.79M | -392.50%-56.48M | -146.69%-79.56M |
Net PPE purchase and sale | 61.43%-533K | -48.81%-5.51M | -19.52%-1.29M | -86.59%-2.24M | 26.92%-600K | -128.81%-1.38M | -2.92%-3.7M | 28.31%-1.08M | -392.21%-1.2M | 26.37%-821K |
Net other investing changes | 265.53%11.96M | 967.88%6.7M | 5,371.90%21.61M | -157.22%-7.04M | 86.76%-647K | -211.96%-7.23M | -115.07%-772K | -75.81%395K | -583.57%-2.74M | -350.77%-4.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.04%-8.34M | -11.42%-444.22M | -25.33%-115.39M | -522.24%-208M | 56.68%-65.08M | 54.66%-55.75M | -3,111.39%-398.68M | 4.98%-92.07M | -94.29%-33.43M | -202.31%-150.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -240.67%-64.19M | 153.44%296.07M | -46.27%70.87M | 171.93%164.22M | 103.88%15.35M | 173.47%45.63M | -219.29%-554.05M | 216.90%131.89M | -194.99%-228.3M | -406.70%-395.53M |
Increase decrease in deposit | 217.54%78.58M | 138.87%301.85M | 256.80%298.88M | 140.52%81.7M | 96.59%-11.87M | -85.48%-66.86M | -234.78%-776.48M | -470.65%-190.61M | -187.53%-201.63M | -350.03%-348.19M |
Net issuance payments of debt | -204.19%-130.12M | -76.77%64.54M | -164.24%-215.12M | 932.74%94.88M | 292.95%59.89M | 953.17%124.89M | 516.69%277.82M | 3,495.15%334.89M | -4,028.26%-11.39M | -9,815.65%-31.04M |
Net commonstock issuance | -94.74%-37K | -144.00%-20.61M | 10.65%-277K | 98.90%-39K | -347.38%-20.27M | 66.07%-19K | -1,240.48%-8.45M | 5.49%-310K | ---3.55M | -2,613.17%-4.53M |
Cash dividends paid | -1.92%-12.62M | -5.87%-49.71M | -4.38%-12.61M | -5.04%-12.32M | -5.37%-12.4M | -8.83%-12.38M | -5.93%-46.95M | -6.26%-12.08M | -6.67%-11.72M | -7.13%-11.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -240.67%-64.19M | 153.44%296.07M | -46.27%70.87M | 171.93%164.22M | 103.88%15.35M | 173.47%45.63M | -219.29%-554.05M | 216.90%131.89M | -194.99%-228.3M | -406.70%-395.53M |
Net cash flow | ||||||||||
Beginning cash position | 11.24%233.61M | -77.23%210.01M | 76.76%238.45M | -33.89%227.87M | -70.36%244.15M | -77.23%210.01M | 301.55%922.22M | -85.56%134.9M | -65.02%344.69M | 22.69%823.76M |
Current changes in cash | -176.59%-26.15M | 103.31%23.6M | -106.45%-4.84M | 105.05%10.59M | 96.60%-16.29M | 134.68%34.14M | -202.84%-712.21M | 717.55%75.11M | -312.15%-209.79M | -252.64%-479.06M |
End cash position | -15.03%207.46M | 11.24%233.61M | 11.24%233.61M | 76.76%238.45M | -33.89%227.87M | -70.36%244.15M | -77.23%210.01M | -77.23%210.01M | -85.56%134.9M | -65.02%344.69M |
Free cash flow | 6.82%45.74M | -30.06%165.53M | 11.89%38.38M | 3.00%52.13M | -51.07%32.2M | -50.18%42.82M | 12.03%236.66M | -17.56%34.3M | 16.32%50.61M | 78.21%65.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data