Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 14.71%287.7M | 38.29%420M | 17.96%1.15B | 2.34%260.78M | 14.27%332.81M | 71.67%250.8M | 8.03%303.7M | 28.58%973.27M | 18.08%254.81M | 41.67%291.24M |
| Net income from continuing operations | 27.25%192.4M | 22.34%178M | 62.09%616.07M | 14,678.34%146.08M | 22.96%173.3M | 29.96%151.2M | 17.54%145.5M | 259.20%380.08M | -100.54%-1M | 14.29%140.95M |
| Operating gains losses | ---- | ---- | -51.91%12.18M | -48.10%13.65M | 150.76%331K | 685.28%7M | -9,562.37%-8.8M | 14.45%25.32M | 49.97%26.3M | 197.78%132K |
| Depreciation and amortization | 5.55%121.7M | 5.94%119.4M | -15.75%476.22M | -8.99%122.35M | -10.50%125.87M | -24.27%115.3M | -18.29%112.7M | 2.23%565.24M | -5.46%134.44M | 1.94%140.63M |
| Deferred tax | ---100K | --0 | 41.75%-76.55M | 59.70%-52.76M | -308.79%-1.69M | --0 | -4,866.29%-22.1M | 29.32%-131.41M | -6.33%-130.91M | 700.00%808K |
| Other non cash items | -138.71%-1.2M | 680.00%14.5M | -101.68%-3.75M | -98.41%3.41M | -184.81%-7.76M | 264.72%3.1M | -225.31%-2.5M | 1,379.88%223.58M | 979.13%214.32M | 307.51%9.15M |
| Change In working capital | 0.00%-46.6M | 42.73%96.2M | 145.53%66.51M | 573.77%18.27M | 274.72%27.45M | 66.54%-46.6M | 988.50%67.4M | 41.57%-146.08M | -63.84%2.71M | 74.08%-15.71M |
| -Change in receivables | 78.97%-5.3M | 10.68%119.2M | 77.50%-28.82M | 1.55%-108.11M | 79.70%-3.21M | 43.89%-25.2M | 153.73%107.7M | 3.93%-128.07M | -9.35%-109.82M | 47.20%-15.79M |
| -Change in inventory | -218.18%-18.2M | -24.63%-42.5M | 295.12%73.07M | -14.09%73.8M | 179.06%17.97M | 147.15%15.4M | 49.82%-34.1M | 69.78%-37.45M | 1,218.89%85.9M | 29.94%-22.73M |
| -Change in payables and accrued expense | 17.50%-29.7M | 103.85%600K | 245.49%72.53M | 1,482.32%84.5M | 52.30%39.63M | -29.88%-36M | -189.93%-15.6M | -32.90%20.99M | -93.27%5.34M | -47.03%26.02M |
| -Change in other current assets | 925.00%6.6M | 101.06%18.9M | -3,139.18%-50.27M | -249.93%-31.92M | -739.40%-26.95M | 97.65%-800K | -34.52%9.4M | 93.56%-1.55M | -3.36%21.29M | 93.22%-3.21M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 14.75%287.8M | 38.29%420M | 17.96%1.15B | 2.34%260.78M | 14.27%332.81M | 71.67%250.8M | 8.03%303.7M | 28.58%973.27M | 18.08%254.81M | 41.67%291.24M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 16.13%-88.4M | -115.77%-108.5M | 143.81%388.77M | 26.99%-69.8M | -4.13%-123.83M | 82.61%-105.4M | 1,132.79%687.8M | -131.49%-887.36M | -23.24%-95.61M | -20.84%-118.92M |
| Net PPE purchase and sale | 15.01%-86.6M | 13.51%-93.5M | -2.25%-360.9M | 32.57%-61.69M | 24.99%-89.2M | -34.19%-101.9M | -62.32%-108.1M | -1.60%-352.95M | -32.55%-91.49M | -46.86%-118.92M |
| Net business purchase and sale | --0 | -101.88%-15M | 241.66%760.42M | 140.69%2.64M | ---34.63M | 99.34%-3.5M | --795.9M | -1,393.26%-536.8M | 24.02%-6.5M | --0 |
| Net investment purchase and sale | ---- | ---- | -551.30%-10.75M | ---- | ---- | ---- | ---- | --2.38M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 16.14%-88.3M | -115.77%-108.5M | 143.81%388.77M | 26.99%-69.8M | -4.21%-123.93M | 82.63%-105.3M | 1,132.79%687.8M | -131.49%-887.36M | -23.24%-95.61M | -20.84%-118.92M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 12.04%-159.2M | 78.67%-213.1M | -1,745.80%-1.57B | -23.86%-178.07M | -8.28%-214.39M | -138.49%-181M | -367.57%-998.9M | 82.92%-85.19M | 25.10%-143.77M | -64.43%-197.99M |
| Net issuance payments of debt | 95.31%-4.3M | 82.55%-155.5M | -1,058.49%-1.16B | -28.58%-127.31M | 61.49%-54.12M | -117.61%-91.7M | -458.28%-891.3M | 2,053.78%121.49M | -1,080.73%-99.02M | -1,327.26%-140.52M |
| Net common stock issuance | -116.59%-100.5M | 83.49%-10.6M | -1,696.18%-211.32M | 19.08%-263K | -4,410.91%-100.46M | -9,388.75%-46.4M | -635.90%-64.2M | 96.19%-11.77M | 99.79%-325K | 97.35%-2.23M |
| Cash dividends paid | -9.95%-61.9M | -9.34%-56.2M | -9.63%-219.88M | -8.97%-56.01M | -9.33%-56.17M | -9.60%-56.3M | -10.71%-51.4M | -9.30%-200.57M | -10.29%-51.4M | -9.51%-51.38M |
| Proceeds from stock option exercised by employees | -43.70%7.6M | 66.07%9.3M | 143.21%25.47M | -12.34%6.09M | -64.38%280K | 808.48%13.5M | 346.57%5.6M | 472.87%10.47M | 1,998.49%6.95M | 1,915.38%786K |
| Net other financing activities | 0.00%-100K | -104.17%-100K | 54.09%-2.21M | -2,731.82%-579K | 15.58%-3.93M | -13.64%-100K | 2,796.63%2.4M | -112.32%-4.81M | 101.89%22K | -389.38%-4.65M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 12.04%-159.2M | 78.67%-213.1M | -1,745.80%-1.57B | -23.86%-178.07M | -8.28%-214.39M | -138.49%-181M | -367.57%-998.9M | 82.92%-85.19M | 25.10%-143.77M | -64.43%-197.99M |
| Net cash flow | ||||||||||
| Beginning cash position | 41.05%279.7M | -17.05%171.7M | -0.64%207.02M | -20.66%155.18M | -19.44%172.2M | -4.94%198.3M | -0.65%207M | -40.18%208.36M | -24.59%195.59M | -17.23%213.76M |
| Current changes in cash | 213.80%40.4M | 1,429.73%98.4M | -4,983.63%-35.5M | -16.34%12.91M | 78.52%-5.51M | -452.46%-35.5M | -925.89%-7.4M | 100.58%727K | 128.72%15.43M | -93.88%-25.67M |
| Effect of exchange rate changes | -109.57%-900K | 838.46%9.6M | 108.96%185K | 190.42%3.61M | -253.71%-11.53M | 290.71%9.4M | -103.44%-1.3M | 86.11%-2.06M | -247.35%-4M | -47.75%7.5M |
| End cash Position | 85.37%319.2M | 41.05%279.7M | -17.06%171.7M | -17.06%171.7M | -20.66%155.18M | -19.44%172.2M | -4.94%198.3M | -0.64%207.02M | -0.64%207.02M | -24.59%195.59M |
| Free cash flow | 35.19%201.3M | 66.87%326.4M | 26.93%778M | 16.28%189.9M | 41.38%243.6M | 137.09%148.9M | -8.82%195.6M | 55.19%612.95M | 13.13%163.31M | 51.47%172.31M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |