US Stock MarketDetailed Quotes

The One Group Hospitality (STKS)

Watchlist
  • 1.880
  • +0.030+1.62%
Close May 6 16:00 ET
  • 1.880
  • 0.0000.00%
Pre 04:03 ET
59.34MMarket Cap-0.47P/E (TTM)

The One Group Hospitality (STKS) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 29, 2026
(FY)Dec 28, 2025
(Q4)Dec 28, 2025
(Q3)Sep 28, 2025
(Q2)Jun 29, 2025
(Q1)Mar 30, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 29, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
153.71%21.67M
-31.40%30.31M
-29.32%13.09M
-69.19%5.89M
173.04%2.79M
-17.71%8.54M
43.56%44.19M
19.08%18.52M
813.67%19.11M
-158.70%-3.82M
Net income from continuing operations
380.55%2.99M
-422.03%-93.59M
-531.82%-6.38M
-718.43%-77.5M
-37.67%-10.33M
125.60%622K
-545.28%-17.93M
-67.42%1.48M
-191.09%-9.47M
-1,904.09%-7.51M
Operating gains losses
----
----
----
----
----
----
--1.67M
--0
--0
----
Depreciation and amortization
5.86%10.41M
26.68%43.19M
-3.79%10.96M
22.45%11.53M
35.45%10.87M
86.86%9.83M
117.67%34.1M
138.89%11.4M
152.30%9.42M
128.89%8.03M
Deferred tax
--0
747.81%59.47M
35.41%-259K
1,295.51%58.78M
119.87%691K
166.15%254K
-277.16%-9.18M
72.09%-401K
-387.31%-4.92M
-23,286.67%-3.48M
Other non cash items
44.94%1.26M
178.39%9.26M
150.12%3.21M
-14.61%783K
548.01%4.4M
94.20%870K
346.58%3.33M
586.10%1.28M
393.01%917K
265.05%679K
Change In working capital
225.95%5.88M
-115.57%-4.08M
-186.77%-2.76M
-64.52%7.66M
8.66%-4.31M
-176.18%-4.67M
237.91%26.18M
-49.22%3.18M
1,710.99%21.59M
-507.08%-4.71M
-Change in receivables
1,379.06%12.04M
-4,060.47%-11.72M
-144.13%-14.2M
-107.02%-245K
248.92%3.66M
-118.52%-941K
114.40%296K
-0.50%-5.82M
275.10%3.49M
-326.66%-2.46M
-Change in inventory
-69.01%454K
302.88%1.48M
44.91%-1.25M
511.97%716K
-13.68%549K
85.68%1.47M
-59.87%-729K
-770.11%-2.27M
174.05%117K
182.81%636K
-Change in prepaid assets
120.73%34K
68.41%-157K
101.52%7K
---38K
208.57%38K
---164K
-1,556.67%-497K
-1,440.00%-462K
--0
-800.00%-35K
-Change in payables and accrued expense
-243.46%-5.6M
-94.01%1.15M
-76.88%1.27M
-36.22%10.71M
-50.51%-9.21M
-154.30%-1.63M
324.30%19.17M
-33.88%5.49M
708.37%16.8M
-15,994.74%-6.12M
-Change in other current assets
83.76%-215K
29.56%-2.11M
343.39%3.35M
-11.03%-4.06M
-102.57%-81K
59.20%-1.32M
-1,312.26%-2.99M
460.00%756K
-2,341.10%-3.65M
157,500.00%3.15M
-Change in other current liabilities
37.87%-1.27M
15.16%1.86M
71.93%4.42M
83.84%-80K
-0.46%-440K
-10,080.00%-2.04M
1,468.93%1.62M
198.03%2.57M
-49,400.00%-495K
-77.33%-438K
-Change in other working capital
1,228.95%429K
-41.77%5.42M
24.96%3.64M
-87.85%648K
114.23%1.17M
-107.28%-38K
58.42%9.32M
-4.18%2.91M
382.53%5.33M
-51.25%548K
Cash from discontinued investing activities
Operating cash flow
153.71%21.67M
-31.40%30.31M
-29.32%13.09M
-69.19%5.89M
173.04%2.79M
-17.71%8.54M
43.56%44.19M
19.08%18.52M
813.67%19.11M
-158.70%-3.82M
Investing cash flow
Cash flow from continuing investing activities
29.47%-10.12M
86.95%-57.59M
24.56%-13.42M
40.06%-12.02M
95.41%-17.8M
9.18%-14.35M
-724.26%-441.39M
-17.49%-17.79M
-38.20%-20.06M
-3,119.45%-387.75M
Net PPE purchase and sale
30.83%-9.92M
19.52%-57.59M
24.56%-13.42M
36.13%-12.02M
7.01%-17.8M
9.18%-14.35M
-33.62%-71.56M
-17.49%-17.79M
-29.71%-18.83M
-58.97%-19.15M
Net business purchase and sale
---194K
--0
--0
--0
--0
--0
---369.84M
--0
---1.23M
----
Cash from discontinued investing activities
Investing cash flow
29.47%-10.12M
86.95%-57.59M
24.56%-13.42M
40.06%-12.02M
95.41%-17.8M
9.18%-14.35M
-724.26%-441.39M
-17.49%-17.79M
-38.20%-20.06M
-3,119.45%-387.75M
Financing cash flow
Cash flow from continuing financing activities
-2,666.47%-9.57M
-99.04%3.87M
22.38%-954K
317.10%7.03M
-100.46%-1.87M
-80.21%-346K
3,694.74%404.34M
21.57%-1.23M
7.88%-3.24M
8,208.58%409M
Net issuance payments of debt
-10,503.33%-9.36M
-97.84%5.58M
-2.56%-920K
880.46%7.51M
-100.42%-1.1M
232.35%90K
25,404.41%258.36M
-59.33%-897K
-4,082.61%-962K
126,451.94%260.29M
Net common stock issuance
--0
64.90%-1.11M
--0
91.12%-201K
32.66%-598K
---307K
60.02%-3.15M
--0
36.00%-2.26M
74.02%-888K
Net preferred stock issuance
----
--0
--0
--0
----
----
--138.94M
--0
--0
----
Proceeds from stock option exercised by employees
----
--0
--0
--0
----
----
3,452.58%11.01M
--0
--0
----
Net other financing activities
-62.02%-209K
27.09%-603K
89.76%-34K
-1,720.00%-273K
53.09%-167K
-4.03%-129K
68.85%-827K
59.51%-332K
54.55%-15K
78.37%-356K
Cash from discontinued financing activities
Financing cash flow
-2,666.47%-9.57M
-99.04%3.87M
22.38%-954K
317.10%7.03M
-100.46%-1.87M
-80.21%-346K
3,694.74%404.34M
21.57%-1.23M
7.88%-3.24M
8,208.58%409M
Net cash flow
Beginning cash position
-83.38%4.67M
33.39%28.08M
-78.92%6.05M
-84.26%5.16M
42.58%21.92M
33.39%28.08M
-61.82%21.05M
29.57%28.68M
-14.09%32.8M
-68.43%15.37M
Current changes in cash
132.16%1.98M
-428.30%-23.41M
-158.67%-1.28M
121.48%899K
-196.87%-16.88M
-9.66%-6.15M
120.96%7.13M
56.98%-496K
73.74%-4.19M
264.78%17.42M
Effect of exchange rate changes
-525.00%-25K
102.91%3K
14.16%-97K
-118.31%-13K
3,800.00%117K
93.75%-4K
-80.70%-103K
-279.37%-113K
170.30%71K
-94.23%3K
End cash Position
-69.80%6.62M
-83.38%4.67M
-83.38%4.67M
-78.92%6.05M
-84.26%5.16M
42.58%21.92M
33.39%28.08M
33.39%28.08M
29.57%28.68M
-14.09%32.8M
Free cash flow
302.31%11.74M
0.32%-27.28M
-144.88%-329K
-2,237.63%-6.14M
34.65%-15.01M
-7.16%-5.81M
-20.19%-27.37M
77.05%733K
102.31%287K
-315.45%-22.97M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 29, 2026(FY)Dec 28, 2025(Q4)Dec 28, 2025(Q3)Sep 28, 2025(Q2)Jun 29, 2025(Q1)Mar 30, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 29, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 153.71%21.67M-31.40%30.31M-29.32%13.09M-69.19%5.89M173.04%2.79M-17.71%8.54M43.56%44.19M19.08%18.52M813.67%19.11M-158.70%-3.82M
Net income from continuing operations 380.55%2.99M-422.03%-93.59M-531.82%-6.38M-718.43%-77.5M-37.67%-10.33M125.60%622K-545.28%-17.93M-67.42%1.48M-191.09%-9.47M-1,904.09%-7.51M
Operating gains losses --------------------------1.67M--0--0----
Depreciation and amortization 5.86%10.41M26.68%43.19M-3.79%10.96M22.45%11.53M35.45%10.87M86.86%9.83M117.67%34.1M138.89%11.4M152.30%9.42M128.89%8.03M
Deferred tax --0747.81%59.47M35.41%-259K1,295.51%58.78M119.87%691K166.15%254K-277.16%-9.18M72.09%-401K-387.31%-4.92M-23,286.67%-3.48M
Other non cash items 44.94%1.26M178.39%9.26M150.12%3.21M-14.61%783K548.01%4.4M94.20%870K346.58%3.33M586.10%1.28M393.01%917K265.05%679K
Change In working capital 225.95%5.88M-115.57%-4.08M-186.77%-2.76M-64.52%7.66M8.66%-4.31M-176.18%-4.67M237.91%26.18M-49.22%3.18M1,710.99%21.59M-507.08%-4.71M
-Change in receivables 1,379.06%12.04M-4,060.47%-11.72M-144.13%-14.2M-107.02%-245K248.92%3.66M-118.52%-941K114.40%296K-0.50%-5.82M275.10%3.49M-326.66%-2.46M
-Change in inventory -69.01%454K302.88%1.48M44.91%-1.25M511.97%716K-13.68%549K85.68%1.47M-59.87%-729K-770.11%-2.27M174.05%117K182.81%636K
-Change in prepaid assets 120.73%34K68.41%-157K101.52%7K---38K208.57%38K---164K-1,556.67%-497K-1,440.00%-462K--0-800.00%-35K
-Change in payables and accrued expense -243.46%-5.6M-94.01%1.15M-76.88%1.27M-36.22%10.71M-50.51%-9.21M-154.30%-1.63M324.30%19.17M-33.88%5.49M708.37%16.8M-15,994.74%-6.12M
-Change in other current assets 83.76%-215K29.56%-2.11M343.39%3.35M-11.03%-4.06M-102.57%-81K59.20%-1.32M-1,312.26%-2.99M460.00%756K-2,341.10%-3.65M157,500.00%3.15M
-Change in other current liabilities 37.87%-1.27M15.16%1.86M71.93%4.42M83.84%-80K-0.46%-440K-10,080.00%-2.04M1,468.93%1.62M198.03%2.57M-49,400.00%-495K-77.33%-438K
-Change in other working capital 1,228.95%429K-41.77%5.42M24.96%3.64M-87.85%648K114.23%1.17M-107.28%-38K58.42%9.32M-4.18%2.91M382.53%5.33M-51.25%548K
Cash from discontinued investing activities
Operating cash flow 153.71%21.67M-31.40%30.31M-29.32%13.09M-69.19%5.89M173.04%2.79M-17.71%8.54M43.56%44.19M19.08%18.52M813.67%19.11M-158.70%-3.82M
Investing cash flow
Cash flow from continuing investing activities 29.47%-10.12M86.95%-57.59M24.56%-13.42M40.06%-12.02M95.41%-17.8M9.18%-14.35M-724.26%-441.39M-17.49%-17.79M-38.20%-20.06M-3,119.45%-387.75M
Net PPE purchase and sale 30.83%-9.92M19.52%-57.59M24.56%-13.42M36.13%-12.02M7.01%-17.8M9.18%-14.35M-33.62%-71.56M-17.49%-17.79M-29.71%-18.83M-58.97%-19.15M
Net business purchase and sale ---194K--0--0--0--0--0---369.84M--0---1.23M----
Cash from discontinued investing activities
Investing cash flow 29.47%-10.12M86.95%-57.59M24.56%-13.42M40.06%-12.02M95.41%-17.8M9.18%-14.35M-724.26%-441.39M-17.49%-17.79M-38.20%-20.06M-3,119.45%-387.75M
Financing cash flow
Cash flow from continuing financing activities -2,666.47%-9.57M-99.04%3.87M22.38%-954K317.10%7.03M-100.46%-1.87M-80.21%-346K3,694.74%404.34M21.57%-1.23M7.88%-3.24M8,208.58%409M
Net issuance payments of debt -10,503.33%-9.36M-97.84%5.58M-2.56%-920K880.46%7.51M-100.42%-1.1M232.35%90K25,404.41%258.36M-59.33%-897K-4,082.61%-962K126,451.94%260.29M
Net common stock issuance --064.90%-1.11M--091.12%-201K32.66%-598K---307K60.02%-3.15M--036.00%-2.26M74.02%-888K
Net preferred stock issuance ------0--0--0----------138.94M--0--0----
Proceeds from stock option exercised by employees ------0--0--0--------3,452.58%11.01M--0--0----
Net other financing activities -62.02%-209K27.09%-603K89.76%-34K-1,720.00%-273K53.09%-167K-4.03%-129K68.85%-827K59.51%-332K54.55%-15K78.37%-356K
Cash from discontinued financing activities
Financing cash flow -2,666.47%-9.57M-99.04%3.87M22.38%-954K317.10%7.03M-100.46%-1.87M-80.21%-346K3,694.74%404.34M21.57%-1.23M7.88%-3.24M8,208.58%409M
Net cash flow
Beginning cash position -83.38%4.67M33.39%28.08M-78.92%6.05M-84.26%5.16M42.58%21.92M33.39%28.08M-61.82%21.05M29.57%28.68M-14.09%32.8M-68.43%15.37M
Current changes in cash 132.16%1.98M-428.30%-23.41M-158.67%-1.28M121.48%899K-196.87%-16.88M-9.66%-6.15M120.96%7.13M56.98%-496K73.74%-4.19M264.78%17.42M
Effect of exchange rate changes -525.00%-25K102.91%3K14.16%-97K-118.31%-13K3,800.00%117K93.75%-4K-80.70%-103K-279.37%-113K170.30%71K-94.23%3K
End cash Position -69.80%6.62M-83.38%4.67M-83.38%4.67M-78.92%6.05M-84.26%5.16M42.58%21.92M33.39%28.08M33.39%28.08M29.57%28.68M-14.09%32.8M
Free cash flow 302.31%11.74M0.32%-27.28M-144.88%-329K-2,237.63%-6.14M34.65%-15.01M-7.16%-5.81M-20.19%-27.37M77.05%733K102.31%287K-315.45%-22.97M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
The negotiations between the US and Iran have entered a critical window amid external expectations and various parties' maneuvering, with th Show More