Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 36.93%382.3M | 55.49%363.7M | 29.31%282.8M | -30.92%254.7M | -30.92%254.7M | 54.51%279.2M | -2.09%233.9M | 55.55%218.7M | 148.62%368.7M | 148.62%368.7M |
| -Cash and cash equivalents | 37.71%361.5M | 57.88%344.5M | 27.32%254M | -35.25%228.5M | -35.25%228.5M | 52.62%262.5M | -4.21%218.2M | 51.25%199.5M | 137.96%352.9M | 137.96%352.9M |
| -Short term investments | 24.55%20.8M | 22.29%19.2M | 50.00%28.8M | 65.82%26.2M | 65.82%26.2M | 91.95%16.7M | 41.44%15.7M | 120.69%19.2M | --15.8M | --15.8M |
| Receivables | 7.93%2.46B | 1.97%2.19B | 9.09%2.16B | 20.55%2.23B | 20.55%2.23B | 13.00%2.28B | 11.15%2.14B | 13.73%1.98B | 6.82%1.85B | 6.82%1.85B |
| -Accounts receivable | 7.92%1.2B | -1.56%1.08B | 9.58%1.15B | 26.21%1.28B | 26.21%1.28B | 6.81%1.11B | 13.56%1.09B | 12.69%1.05B | -1.16%1.02B | -1.16%1.02B |
| -Taxes receivable | 3.01%140.4M | -1.86%105.7M | -7.26%51.1M | -11.29%64.4M | -11.29%64.4M | 70.59%136.3M | 11.38%107.7M | 11.99%55.1M | 11.01%72.6M | 11.01%72.6M |
| -Other receivables | 8.58%1.12B | 6.50%1B | 9.53%959.8M | 16.04%881.9M | 16.04%881.9M | 15.04%1.03B | 8.44%942.7M | 15.12%876.3M | 19.25%760M | 19.25%760M |
| Prepaid assets | 18.33%71M | 7.21%77.3M | 10.53%82.9M | 19.52%64.3M | 19.52%64.3M | 18.81%60M | 16.48%72.1M | 17.92%75M | 10.70%53.8M | 10.70%53.8M |
| Other current assets | 23.08%1.6M | 18.18%1.3M | 18.18%1.3M | 0.00%1.3M | 0.00%1.3M | 8.33%1.3M | -15.38%1.1M | -8.33%1.1M | -87.25%1.3M | -87.25%1.3M |
| Total current assets | 11.26%2.92B | 7.24%2.63B | 11.08%2.53B | 12.17%2.55B | 12.17%2.55B | 16.46%2.62B | 9.86%2.45B | 16.87%2.28B | 17.27%2.27B | 17.27%2.27B |
| Non current assets | ||||||||||
| Net PPE | 12.21%874.1M | -7.66%737.3M | -1.66%762M | 8.85%773.3M | 8.85%773.3M | 8.19%779M | 12.94%798.5M | 10.65%774.9M | -1.48%710.4M | -1.48%710.4M |
| -Gross PPE | 12.21%874.1M | -7.66%737.3M | -1.66%762M | 8.71%1.05B | 8.71%1.05B | 8.19%779M | 12.94%798.5M | 10.65%774.9M | -2.06%963.1M | -2.06%963.1M |
| -Accumulated depreciation | ---- | ---- | ---- | -8.31%-273.7M | -8.31%-273.7M | ---- | ---- | ---- | 3.66%-252.7M | 3.66%-252.7M |
| Investments and advances | 4.98%293M | 6.95%287.6M | 22.63%285M | 8.08%283.7M | 8.08%283.7M | 10.75%279.1M | 11.35%268.9M | 1.75%232.4M | --262.5M | --262.5M |
| -Financial asset investment | 4.98%293M | 6.95%287.6M | 22.63%285M | 8.08%283.7M | 8.08%283.7M | 10.75%279.1M | 11.35%268.9M | 1.75%232.4M | --262.5M | --262.5M |
| -Including:Available-for-sale securities | 4.98%293M | 6.95%287.6M | 22.63%285M | 8.08%283.7M | 8.08%283.7M | 10.75%279.1M | 11.35%268.9M | 1.75%232.4M | --262.5M | --262.5M |
| Goodwill and other intangible assets | 25.26%3.85B | -8.64%3.1B | -2.41%3.15B | 34.21%3.14B | 34.21%3.14B | 13.85%3.07B | 26.83%3.4B | 22.44%3.23B | -0.58%2.34B | -0.58%2.34B |
| -Goodwill | 24.30%3.28B | -8.19%2.7B | -2.41%2.73B | 30.81%2.71B | 30.81%2.71B | 9.45%2.64B | 23.72%2.94B | 19.50%2.8B | 2.02%2.07B | 2.02%2.07B |
| -Other intangible assets | 31.06%573.5M | -11.54%402.6M | -2.40%419.6M | 60.71%427M | 60.71%427M | 50.27%437.6M | 51.40%455.1M | 45.78%429.9M | -17.07%265.7M | -17.07%265.7M |
| Defined pension benefit | 1.63%80.9M | 6.09%80.1M | 5.82%78.2M | 3.73%75M | 3.73%75M | 18.63%79.6M | 12.02%75.5M | 16.56%73.9M | 25.96%72.3M | 25.96%72.3M |
| Non current deferred assets | 2.29%89.4M | 20.87%122.8M | 25.65%121M | 28.83%119.3M | 28.83%119.3M | 8.17%87.4M | 131.96%101.6M | 113.05%96.3M | 104.87%92.6M | 104.87%92.6M |
| Other non current assets | -18.58%14.9M | -33.33%11.4M | -2.56%15.2M | -2.40%16.3M | -2.40%16.3M | 11.59%18.3M | 6.21%17.1M | -7.69%15.6M | -92.56%16.7M | -92.56%16.7M |
| Total non current assets | 20.51%5.2B | -6.78%4.34B | -0.21%4.41B | 26.14%4.41B | 26.14%4.41B | 12.54%4.32B | 24.09%4.66B | 19.79%4.42B | 2.72%3.49B | 2.72%3.49B |
| Total assets | 17.02%8.12B | -1.95%6.97B | 3.63%6.94B | 20.63%6.96B | 20.63%6.96B | 13.99%6.94B | 18.79%7.11B | 18.78%6.7B | 8.00%5.77B | 8.00%5.77B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 33.77%422.3M | -1.62%322.4M | -4.55%308.7M | 22.82%305.7M | 22.82%305.7M | 13.64%315.7M | 12.73%327.7M | 81.18%323.4M | 32.68%248.9M | 32.68%248.9M |
| -Current debt | 46.52%301.4M | -8.09%204.6M | -7.85%193.6M | 30.15%192.1M | 30.15%192.1M | 17.01%205.7M | 19.94%222.6M | 157.16%210.1M | 66.59%147.6M | 66.59%147.6M |
| -Current capital lease obligation | 9.91%120.9M | 12.08%117.8M | 1.59%115.1M | 12.14%113.6M | 12.14%113.6M | 7.84%110M | 0.00%105.1M | 17.05%113.3M | 2.32%101.3M | 2.32%101.3M |
| Payables | 19.48%1.21B | -1.08%915.5M | 11.48%916.4M | 28.56%479.9M | 28.56%479.9M | 14.61%1.01B | 13.09%925.5M | 10.56%822M | -53.95%373.3M | -53.95%373.3M |
| -accounts payable | 17.67%1.16B | -1.66%889.7M | 12.11%898.3M | 27.20%447.6M | 27.20%447.6M | 15.38%987.4M | 14.03%904.7M | 11.56%801.3M | -55.16%351.9M | -55.16%351.9M |
| -Total tax payable | 86.14%49.7M | 24.04%25.8M | -12.56%18.1M | 50.93%32.3M | 50.93%32.3M | -7.93%26.7M | -16.80%20.8M | -17.86%20.7M | -17.37%21.4M | -17.37%21.4M |
| Current accrued expenses | ---- | ---- | ---- | 57.51%117.5M | 57.51%117.5M | ---- | ---- | ---- | --74.6M | --74.6M |
| Current provisions | 48.53%65.5M | 42.48%75.8M | 9.55%63.1M | 28.43%66.4M | 28.43%66.4M | -8.13%44.1M | 12.00%53.2M | 30.61%57.6M | 7.48%51.7M | 7.48%51.7M |
| Pension and other retirement benefit plans | ---- | ---- | ---- | 9.06%453.6M | 9.06%453.6M | ---- | ---- | ---- | --415.9M | --415.9M |
| Current deferred liabilities | 24.80%541.4M | 12.10%470.6M | 13.72%487.5M | 26.39%502.4M | 26.39%502.4M | 17.85%433.8M | 24.61%419.8M | 39.32%428.7M | 21.30%397.5M | 21.30%397.5M |
| Other current liabilities | 28.15%56M | 13.03%39.9M | -14.68%55.2M | -2.73%53.5M | -2.73%53.5M | 0.23%43.7M | 25.62%35.3M | 58.19%64.7M | 52.78%55M | 52.78%55M |
| Current liabilities | 24.06%2.3B | 3.56%1.82B | 7.93%1.83B | 22.39%1.98B | 22.39%1.98B | 14.12%1.85B | 15.77%1.76B | 29.03%1.7B | 14.67%1.62B | 14.67%1.62B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 13.40%2.29B | -11.90%1.82B | -4.85%1.75B | 19.63%1.74B | 19.63%1.74B | 15.58%2.02B | 8.53%2.06B | 5.79%1.84B | -13.55%1.45B | -13.55%1.45B |
| -Long term debt | 15.01%1.7B | -11.81%1.33B | -6.42%1.23B | 24.05%1.21B | 24.05%1.21B | 17.32%1.48B | 7.21%1.51B | 6.83%1.32B | -15.81%974.2M | -15.81%974.2M |
| -Long term capital lease obligation | 9.01%588.3M | -12.13%486M | -0.87%514.9M | 10.63%528.6M | 10.63%528.6M | 11.07%539.7M | 12.30%553.1M | 3.24%519.4M | -8.54%477.8M | -8.54%477.8M |
| Long term provisions | 0.63%175.2M | -10.33%156.2M | 23.89%181M | 24.55%167.9M | 24.55%167.9M | 15.76%174.1M | 21.06%174.2M | -2.86%146.1M | -9.95%134.8M | -9.95%134.8M |
| Employee benefits | -29.54%19.8M | -26.60%20.7M | -23.86%21.7M | -24.07%22.4M | -24.07%22.4M | 1.08%28.1M | -1.05%28.2M | -9.52%28.5M | -8.67%29.5M | -8.67%29.5M |
| Non current deferred liabilities | -38.45%58.6M | -21.79%62.8M | -3.99%62.6M | 140.91%63.6M | 140.91%63.6M | 168.17%95.2M | 616.96%80.3M | 196.36%65.2M | -24.57%26.4M | -24.57%26.4M |
| Other non current liabilities | 30.07%54.5M | 18.30%45.9M | -14.78%57.1M | -26.26%41M | -26.26%41M | 2.95%41.9M | 15.82%38.8M | 54.73%67M | 36.61%55.6M | 36.61%55.6M |
| Total non current liabilities | 10.15%2.59B | -11.80%2.1B | -3.43%2.07B | 19.65%2.03B | 19.65%2.03B | 17.61%2.35B | 12.38%2.39B | 7.69%2.14B | -12.33%1.7B | -12.33%1.7B |
| Total liabilities | 16.27%4.89B | -5.28%3.93B | 1.59%3.9B | 20.99%4.01B | 20.99%4.01B | 16.05%4.21B | 13.79%4.15B | 16.18%3.84B | -0.96%3.32B | -0.96%3.32B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B | 27.96%1.27B | 27.96%1.27B | 28.16%1.27B | 29.22%1.27B | 29.22%1.27B |
| -common stock | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B | 0.00%1.27B | 27.96%1.27B | 27.96%1.27B | 28.16%1.27B | 29.22%1.27B | 29.22%1.27B |
| Additional paid-in capital | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | -9.84%5.5M | -17.91%5.5M | -17.91%5.5M |
| Retained earnings | 29.50%1.68B | 3.20%1.55B | -0.06%1.44B | 24.07%1.37B | 24.07%1.37B | -3.11%1.3B | 19.96%1.51B | 20.66%1.45B | 24.94%1.1B | 24.94%1.1B |
| Gains losses not affecting retained earnings | 71.27%274.2M | 17.86%211.8M | 135.33%317.7M | 326.79%297.9M | 326.79%297.9M | 26.86%160.1M | 108.23%179.7M | -1.24%135M | -40.49%69.8M | -40.49%69.8M |
| Total stockholders'equity | 18.16%3.23B | 2.71%3.04B | 6.37%3.04B | 20.15%2.95B | 20.15%2.95B | 10.97%2.73B | 26.56%2.96B | 22.48%2.86B | 23.06%2.45B | 23.06%2.45B |
| Total equity | 18.16%3.23B | 2.71%3.04B | 6.37%3.04B | 20.15%2.95B | 20.15%2.95B | 10.97%2.73B | 26.56%2.96B | 22.47%2.86B | 23.06%2.45B | 23.06%2.45B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.