Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.77%1.73B | -6.77%1.73B | -18.39%1.86B | -18.39%1.86B | -7.40%2.28B | -7.40%2.28B | -17.31%2.46B | -17.31%2.46B | 125.45%2.98B | 125.45%2.98B |
| -Cash and cash equivalents | -6.06%1.72B | -6.06%1.72B | -2.24%1.83B | -2.24%1.83B | -20.28%1.88B | -20.28%1.88B | -20.97%2.35B | -20.97%2.35B | 125.63%2.98B | 125.63%2.98B |
| -Short term investments | -55.56%12M | -55.56%12M | -93.32%27M | -93.32%27M | 270.64%404M | 270.64%404M | --109M | --109M | ---- | ---- |
| Receivables | -6.72%680M | -6.72%680M | -12.06%729M | -12.06%729M | 7.94%829M | 7.94%829M | -12.03%768M | -12.03%768M | 55.89%873M | 55.89%873M |
| -Accounts receivable | 4.41%379M | 4.41%379M | -23.26%363M | -23.26%363M | -9.56%473M | -9.56%473M | -16.05%523M | -16.05%523M | 58.52%623M | 58.52%623M |
| -Other receivables | -17.76%301M | -17.76%301M | 2.81%366M | 2.81%366M | 45.31%356M | 45.31%356M | -2.00%245M | -2.00%245M | 49.70%250M | 49.70%250M |
| Inventory | -9.81%386M | -9.81%386M | -3.17%428M | -3.17%428M | -0.23%442M | -0.23%442M | 9.11%443M | 9.11%443M | 40.97%406M | 40.97%406M |
| Prepaid assets | -22.08%60M | -22.08%60M | -18.09%77M | -18.09%77M | 34.29%94M | 34.29%94M | -14.63%70M | -14.63%70M | 110.26%82M | 110.26%82M |
| Hedging assets-current | 860.00%48M | 860.00%48M | --5M | --5M | ---- | ---- | ---- | ---- | -75.00%7M | -75.00%7M |
| Holding assets for sale | ---- | ---- | ---- | ---- | -52.94%617M | -52.94%617M | 360.00%1.31B | 360.00%1.31B | -34.93%285M | -34.93%285M |
| Other current assets | -43.68%49M | -43.68%49M | 1.16%87M | 1.16%87M | 14.67%86M | 14.67%86M | -38.52%75M | -38.52%75M | 430.43%122M | 430.43%122M |
| Total current assets | -7.19%2.96B | -7.19%2.96B | -26.71%3.19B | -26.71%3.19B | -15.23%4.35B | -15.23%4.35B | 7.94%5.13B | 7.94%5.13B | 76.22%4.75B | 76.22%4.75B |
| Non current assets | ||||||||||
| Net PPE | 6.76%24.67B | 6.76%24.67B | 5.19%23.11B | 5.19%23.11B | 7.21%21.97B | 7.21%21.97B | -5.33%20.49B | -5.33%20.49B | 66.63%21.65B | 66.63%21.65B |
| -Gross PPE | 8.14%50.3B | 8.14%50.3B | 6.69%46.51B | 6.69%46.51B | 8.44%43.59B | 8.44%43.59B | 2.07%40.2B | 2.07%40.2B | 33.60%39.39B | 33.60%39.39B |
| -Accumulated depreciation | -9.51%-25.62B | -9.51%-25.62B | -8.21%-23.4B | -8.21%-23.4B | -9.71%-21.62B | -9.71%-21.62B | -11.09%-19.71B | -11.09%-19.71B | -7.57%-17.74B | -7.57%-17.74B |
| Investments and advances | -6.19%424M | -6.19%424M | -15.20%452M | -15.20%452M | 30.96%533M | 30.96%533M | -9.15%407M | -9.15%407M | 8.21%448M | 8.21%448M |
| -Long term equity investment | -6.11%369M | -6.11%369M | -3.20%393M | -3.20%393M | 7.12%406M | 7.12%406M | -5.01%379M | -5.01%379M | -3.39%399M | -3.39%399M |
| -Other investment | -6.78%55M | -6.78%55M | -53.54%59M | -53.54%59M | 353.57%127M | 353.57%127M | -42.86%28M | -42.86%28M | 4,800.00%49M | 4,800.00%49M |
| Financial assets | --8M | --8M | ---- | ---- | ---- | ---- | -75.00%1M | -75.00%1M | -82.61%4M | -82.61%4M |
| Goodwill and other intangible assets | 3.48%1.31B | 3.48%1.31B | 1.12%1.27B | 1.12%1.27B | 5.13%1.25B | 5.13%1.25B | -18.66%1.19B | -18.66%1.19B | 281.98%1.46B | 281.98%1.46B |
| -Goodwill | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B | 5.04%1.25B | 5.04%1.25B | -18.66%1.19B | -18.66%1.19B | 281.98%1.46B | 281.98%1.46B |
| -Other intangible assets | 293.33%59M | 293.33%59M | 1,400.00%15M | 1,400.00%15M | --1M | --1M | ---- | ---- | ---- | ---- |
| Non current deferred assets | 9.64%1.12B | 9.64%1.12B | -2.02%1.02B | -2.02%1.02B | -6.82%1.04B | -6.82%1.04B | -14.24%1.11B | -14.24%1.11B | 24.78%1.3B | 24.78%1.3B |
| Other non current assets | -92.85%43M | -92.85%43M | -2.28%601M | -2.28%601M | 17.82%615M | 17.82%615M | 31.49%522M | 31.49%522M | 267.59%397M | 267.59%397M |
| Total non current assets | 4.26%27.57B | 4.26%27.57B | 4.09%26.45B | 4.09%26.45B | 7.08%25.41B | 7.08%25.41B | -6.06%23.73B | -6.06%23.73B | 68.84%25.26B | 68.84%25.26B |
| Total assets | 3.03%30.53B | 3.03%30.53B | -0.41%29.63B | -0.41%29.63B | 3.12%29.76B | 3.12%29.76B | -3.84%28.86B | -3.84%28.86B | 69.96%30.01B | 69.96%30.01B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -70.24%264M | -70.24%264M | 6.23%887M | 6.23%887M | -10.98%835M | -10.98%835M | -28.12%938M | -28.12%938M | 268.64%1.31B | 268.64%1.31B |
| -Current debt | ---- | ---- | 6.35%687M | 6.35%687M | -6.92%646M | -6.92%646M | -37.42%694M | -37.42%694M | 375.97%1.11B | 375.97%1.11B |
| -Current capital lease obligation | 32.00%264M | 32.00%264M | 5.82%200M | 5.82%200M | -22.54%189M | -22.54%189M | 24.49%244M | 24.49%244M | 61.98%196M | 61.98%196M |
| Payables | -3.51%935M | -3.51%935M | -10.28%969M | -10.28%969M | -5.68%1.08B | -5.68%1.08B | -5.76%1.15B | -5.76%1.15B | 117.74%1.22B | 117.74%1.22B |
| -accounts payable | -12.85%400M | -12.85%400M | -19.05%459M | -19.05%459M | -29.57%567M | -29.57%567M | -7.15%805M | -7.15%805M | 137.53%867M | 137.53%867M |
| -Other payable | 4.90%535M | 4.90%535M | -0.58%510M | -0.58%510M | 50.88%513M | 50.88%513M | -2.30%340M | -2.30%340M | 80.31%348M | 80.31%348M |
| Current provisions | 6.15%449M | 6.15%449M | -3.42%423M | -3.42%423M | -2.45%438M | -2.45%438M | 17.23%449M | 17.23%449M | 80.66%383M | 80.66%383M |
| Current deferred liabilities | 153.85%231M | 153.85%231M | 40.00%91M | 40.00%91M | -67.82%65M | -67.82%65M | -35.05%202M | -35.05%202M | 903.23%311M | 903.23%311M |
| Other current liabilities | 37.21%59M | 37.21%59M | -91.89%43M | -91.89%43M | -28.18%530M | -28.18%530M | 558.93%738M | 558.93%738M | -70.53%112M | -70.53%112M |
| Current liabilities | -19.69%1.94B | -19.69%1.94B | -18.15%2.41B | -18.15%2.41B | -15.09%2.95B | -15.09%2.95B | 4.39%3.47B | 4.39%3.47B | 116.68%3.33B | 116.68%3.33B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 25.43%7.28B | 25.43%7.28B | 8.96%5.8B | 8.96%5.8B | 16.22%5.32B | 16.22%5.32B | -34.22%4.58B | -34.22%4.58B | 49.92%6.96B | 49.92%6.96B |
| -Long term debt | 17.30%6.08B | 17.30%6.08B | 9.56%5.18B | 9.56%5.18B | 18.82%4.73B | 18.82%4.73B | -36.71%3.98B | -36.71%3.98B | 45.90%6.29B | 45.90%6.29B |
| -Long term capital lease obligation | 93.24%1.2B | 93.24%1.2B | 4.19%621M | 4.19%621M | -1.00%596M | -1.00%596M | -11.08%602M | -11.08%602M | 101.49%677M | 101.49%677M |
| Derivative product liabilities | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | -2.27%3.83B | -2.27%3.83B | -5.09%3.92B | -5.09%3.92B | 8.86%4.13B | 8.86%4.13B | -0.65%3.79B | -0.65%3.79B | 25.60%3.82B | 25.60%3.82B |
| Non current deferred liabilities | -13.95%1.67B | -13.95%1.67B | -4.80%1.94B | -4.80%1.94B | -3.59%2.04B | -3.59%2.04B | -17.91%2.12B | -17.91%2.12B | 185.29%2.58B | 185.29%2.58B |
| Other non current liabilities | 609.52%149M | 609.52%149M | -47.50%21M | -47.50%21M | -21.57%40M | -21.57%40M | 82.14%51M | 82.14%51M | -90.85%28M | -90.85%28M |
| Total non current liabilities | 10.65%12.93B | 10.65%12.93B | 1.30%11.68B | 1.30%11.68B | 9.41%11.53B | 9.41%11.53B | -21.27%10.54B | -21.27%10.54B | 50.53%13.39B | 50.53%13.39B |
| Total liabilities | 5.46%14.87B | 5.46%14.87B | -2.66%14.1B | -2.66%14.1B | 3.34%14.48B | 3.34%14.48B | -16.16%14.01B | -16.16%14.01B | 60.26%16.71B | 60.26%16.71B |
| Shareholders'equity | ||||||||||
| Share capital | 0.03%14.35B | 0.03%14.35B | 0.04%14.35B | 0.04%14.35B | -2.46%14.34B | -2.46%14.34B | -2.19%14.7B | -2.19%14.7B | 66.76%15.03B | 66.76%15.03B |
| -common stock | 0.03%14.35B | 0.03%14.35B | 0.04%14.35B | 0.04%14.35B | -2.46%14.34B | -2.46%14.34B | -2.19%14.7B | -2.19%14.7B | 66.76%15.03B | 66.76%15.03B |
| Retained earnings | -40.20%650M | -40.20%650M | 173.12%1.09B | 173.12%1.09B | 437.29%398M | 437.29%398M | 94.70%-118M | 94.70%-118M | 23.06%-2.23B | 23.06%-2.23B |
| Gains losses not affecting retained earnings | 534.29%666M | 534.29%666M | -80.48%105M | -80.48%105M | 106.92%538M | 106.92%538M | -67.74%260M | -67.74%260M | -27.19%806M | -27.19%806M |
| Total stockholders'equity | 0.82%15.67B | 0.82%15.67B | 1.72%15.54B | 1.72%15.54B | 2.91%15.28B | 2.91%15.28B | 9.06%14.84B | 9.06%14.84B | 88.32%13.61B | 88.32%13.61B |
| Total equity | 0.82%15.67B | 0.82%15.67B | 1.72%15.54B | 1.72%15.54B | 2.91%15.28B | 2.91%15.28B | 9.06%14.84B | 9.06%14.84B | 88.32%13.61B | 88.32%13.61B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |