(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 295.91%55.95M | 147.31%528.6M | 101.88%11.85M | 123.45%356.39M | -64.41%188.91M | -118.50%-28.56M | 121.59%213.74M | -19.46%-630.99M | 121.27%159.49M | 2,982.68%530.87M |
Net income from continuing operations | 167.50%159.86M | -60.52%418.16M | -49.98%84.64M | -77.05%51.38M | -21.06%222.38M | -84.45%59.76M | 115.07%1.06B | 64.23%169.2M | 59.33%223.84M | 122.90%281.71M |
Operating gains losses | -529.16%-131.14M | 107.22%26.17M | 3,636.32%88.48M | 80.85%-20.91M | -26.82%-71.95M | 115.36%30.56M | -285.11%-362.55M | 108.07%2.37M | -478.78%-109.19M | -1,346.21%-56.74M |
Depreciation and amortization | -18.97%11.05M | 0.66%54.3M | -4.31%13.43M | -1.58%13.58M | 2.24%13.66M | 6.88%13.64M | -36.23%53.94M | -17.17%14.03M | -38.75%13.79M | -40.90%13.36M |
Other non cashItems | 278.04%37.59M | -8.89%117.6M | 92.07%-49.99M | 582.84%123.79M | -88.21%64.91M | -109.02%-21.11M | 109.11%129.07M | 9.45%-630.1M | 97.18%-25.64M | 932.38%550.65M |
Change in working capital | 60.10%-64.91M | -1,013.08%-235.97M | -71.48%-223.44M | -9.34%133.46M | -1.18%16.71M | -195.72%-162.7M | 75.72%-21.2M | -379.89%-130.3M | 1,169.33%147.22M | 130.63%16.91M |
-Change in receivables | 62.75%-15.48M | 22.66%-155.83M | 15.79%-58.8M | 67.84%-19.04M | 1.88%-36.46M | -17.54%-41.54M | -47.33%-201.5M | -120.03%-69.82M | -150.26%-59.18M | 6.07%-37.16M |
-Change in payables and accrued expense | -25.62%-39.56M | -110.55%-14.36M | 68.28%-96.76M | -61.75%132.43M | -136.74%-18.54M | -170.68%-31.49M | 74.82%136.18M | -483.82%-305.1M | 1,040.95%346.27M | 1,803.54%50.46M |
-Change in other current assets | 88.99%-9.88M | -249.10%-65.78M | -127.75%-67.88M | 114.35%20.07M | 1,890.67%71.7M | -39.61%-89.67M | 255.14%44.12M | 20,467.53%244.61M | -2,956.80%-139.87M | 128.44%3.6M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 295.91%55.95M | 147.31%528.6M | 101.88%11.85M | 123.45%356.39M | -64.41%188.91M | -118.50%-28.56M | 121.59%213.74M | -19.46%-630.99M | 121.27%159.49M | 2,982.68%530.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8,854.91%1.17B | 128.98%855.07M | 6.20%-88.08M | 202.94%391.08M | 128.05%539.07M | 102.35%13.02M | 31.09%-2.95B | 95.85%-93.91M | 41.71%-379.9M | -679.52%-1.92B |
Net investment purchase and sale | -35.49%27.39M | -62.48%79.84M | -93.32%8.43M | -18.35%17.83M | 654.61%11.12M | -32.87%42.45M | 283.42%212.78M | 156.37%126.22M | 16.65%21.84M | -78.90%1.47M |
Net proceeds payment for loan | 4,014.69%955.81M | 121.37%714.95M | 55.67%-110.59M | 180.64%334.49M | 126.81%515.47M | 96.78%-24.42M | 21.61%-3.35B | 87.97%-249.48M | 38.04%-414.82M | -584.89%-1.92B |
Net PPE purchase and sale | 4.50%-5.58M | 0.56%-25.09M | 31.61%-5.42M | 11.15%-5.35M | -81.40%-8.48M | 11.58%-5.84M | 3.99%-25.23M | 12.02%-7.93M | -14.95%-6.02M | 45.11%-4.67M |
Net business purchase and sale | ---- | 33.55%824K | --701K | --0 | ---- | ---- | --617K | --0 | --0 | ---- |
Net other investing changes | 34,529.83%188.04M | -63.88%73.57M | -66.16%12.61M | 119.58%41.92M | --18.49M | -99.63%543K | 107.41%203.7M | 0.10%37.28M | --19.09M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8,854.91%1.17B | 128.98%855.07M | 6.20%-88.08M | 202.94%391.08M | 128.05%539.07M | 102.35%13.02M | 31.09%-2.95B | 95.85%-93.91M | 41.71%-379.9M | -679.52%-1.92B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -757.43%-1.08B | -151.99%-1.45B | -106.73%-43.42M | -323.08%-770.62M | -159.41%-804.78M | -63.70%164.25M | -42.59%2.8B | -76.37%645.21M | -75.75%345.45M | 1,023.23%1.35B |
Net issuance payments of debt | -399.42%-927.39M | -128.79%-962.38M | -98.48%11.89M | -223.14%-615.6M | -145.88%-668.4M | -48.81%309.73M | -30.50%3.34B | -65.45%781.11M | -67.92%499.93M | 461.58%1.46B |
Net commonstock issuance | 10.32%1.4M | -94.18%3M | -97.17%475K | -27.33%625K | -98.13%628K | 405.58%1.27M | -86.93%51.52M | -95.73%16.8M | 311.48%860K | 14,769.47%33.61M |
Cash dividends paid | -1.70%-152.31M | -1.65%-601.19M | -1.36%-150.69M | -1.34%-150.51M | -1.81%-150.24M | -2.08%-149.77M | -6.77%-591.46M | -6.99%-148.66M | -6.90%-148.52M | -6.64%-147.57M |
Net other financing activities | -151.04%-1.54M | 2,216.35%106.01M | 2,449.08%94.9M | 24.64%-5.14M | 10.68%13.23M | 149.42%3.02M | -102.24%-5.01M | -101.88%-4.04M | -236.31%-6.82M | 1,997.30%11.95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -757.43%-1.08B | -151.99%-1.45B | -106.73%-43.42M | -323.08%-770.62M | -159.41%-804.78M | -63.70%164.25M | -42.59%2.8B | -76.37%645.21M | -75.75%345.45M | 1,023.23%1.35B |
Net cash flow | ||||||||||
Beginning cash position | -18.36%311.97M | 18.71%382.13M | -6.51%431.27M | 34.86%454.21M | 42.18%531.44M | 18.71%382.13M | -55.42%321.91M | 20.19%461.28M | -6.59%336.81M | -20.46%373.77M |
Current changes in cash | -4.66%141.78M | -215.62%-70.89M | -50.14%-119.65M | -118.52%-23.16M | -112.42%-76.8M | 185.31%148.71M | 115.39%61.31M | -28.67%-79.69M | 436.29%125.04M | 66.74%-36.16M |
Effect of exchange rate changes | -275.93%-1.05M | 166.76%731K | -35.79%348K | 138.08%214K | 47.72%-425K | 326.72%594K | 36.41%-1.1M | 788.52%542K | -445.63%-562K | -27.43%-813K |
End cash position | -14.81%452.7M | -18.36%311.97M | -18.36%311.97M | -6.51%431.27M | 34.86%454.21M | 42.18%531.44M | 18.71%382.13M | 18.71%382.13M | 20.19%461.28M | -6.59%336.81M |
Free cash flow | 246.45%50.37M | 167.09%503.51M | 101.01%6.43M | 128.73%351.04M | -65.71%180.44M | -123.28%-34.4M | 118.55%188.52M | -18.93%-638.92M | 120.33%153.47M | 5,941.30%526.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data