Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | -22.45%961.54K | -35.98%1.24M | 7.86%1.94M | -68.84%1.8M | -27.42%5.76M | 20.69%7.94M | 1.40%6.58M | -28.11%6.49M | 112.73%9.02M | 5.94%4.24M |
| Revenue from customers | 251.84%437.49K | -86.94%124.35K | -9.36%952.26K | -79.40%1.05M | -28.00%5.1M | 20.24%7.08M | -6.48%5.89M | -28.82%6.3M | 108.62%8.85M | 5.94%4.24M |
| Income from government grants | -53.02%524.04K | 13.31%1.12M | --984.54K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other cash income from operating activities | ---- | ---- | ---- | 12.39%745K | -22.62%662.88K | 24.58%856.66K | 265.20%687.63K | 8.08%188.29K | --174.22K | ---- |
| Cash paid | -48.18%-7.05M | 1.62%-4.76M | -12.22%-4.84M | 47.31%-4.31M | 5.65%-8.18M | -3.95%-8.67M | 13.42%-8.34M | 16.66%-9.63M | -88.99%-11.55M | -5.21%-6.11M |
| Payments to suppliers for goods and services | -48.18%-7.05M | 1.62%-4.76M | -12.22%-4.84M | 47.31%-4.31M | 5.65%-8.18M | -3.95%-8.67M | 13.42%-8.34M | 16.66%-9.63M | -88.99%-11.55M | -5.21%-6.11M |
| Direct interest paid | -455.00%-184.78K | -82.71%-33.29K | -49.52%-18.22K | 90.93%-12.19K | 9.78%-134.43K | 1.56%-149K | -33.21%-151.37K | 14.02%-113.63K | -113.70%-132.16K | -15.39%-61.84K |
| Direct interest received | -34.45%3.85K | -82.25%5.87K | 10.23%33.05K | 1,085.61%29.98K | -89.34%2.53K | -78.36%23.73K | 6.69%109.65K | 109.19%102.77K | 138.44%49.13K | -77.86%20.6K |
| Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --304.24K |
| Operating cash flow | -76.84%-6.27M | -22.91%-3.54M | -15.56%-2.88M | 2.06%-2.5M | -198.29%-2.55M | 52.60%-854.22K | 42.87%-1.8M | -20.64%-3.15M | -62.47%-2.61M | 8.97%-1.61M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -10.00%-566K | -32.47%-514.55K | 71.94%-388.42K | -304.68%-1.38M | 151.74%676.34K | 36.85%-1.31M | -62.64%-2.07M | 36.49%-1.27M | -120.84%-2M | -5,600.65%-907.43K |
| Net PPE purchase and sale | 78.91%-35.03K | -17.73%-166.11K | 54.88%-141.09K | -357.81%-312.72K | 19.22%-68.31K | -216.44%-84.56K | 90.35%-26.72K | 3.96%-276.94K | -288.41%-288.37K | -376.53%-74.24K |
| Net intangibles purchas and sale | -52.38%-530.97K | -40.88%-348.45K | 76.92%-247.33K | -27.60%-1.07M | 31.32%-839.79K | 12.43%-1.22M | -40.21%-1.4M | 41.95%-995.82K | -105.91%-1.72M | -4,521.11%-833.19K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | --1.58M | ---- | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---647.08K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -10.00%-566K | -32.47%-514.55K | 71.94%-388.42K | -304.68%-1.38M | 151.74%676.34K | 36.85%-1.31M | -62.64%-2.07M | 36.49%-1.27M | -120.84%-2M | -5,600.65%-907.43K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -36.85%6.19M | 15,424.29%9.8M | -100.79%-63.94K | 3,947.62%8.1M | -86.51%200K | 2,048.55%1.48M | -98.97%69K | -14.72%6.69M | 371.56%7.84M | 990.32%1.66M |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | 175.86%200K | -30.95%72.5K | --105K | ---- | 229.86%1.9M | 238.51%576K |
| Net common stock issuance | -36.53%6.26M | --9.86M | ---- | --8.1M | ---- | 4,016.67%1.41M | -100.54%-36K | 12.53%6.69M | 446.61%5.94M | 374.94%1.09M |
| Net other financing activities | -18.44%-68.2K | 9.95%-57.58K | ---63.94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -36.85%6.19M | 15,424.29%9.8M | -100.79%-63.94K | 3,947.62%8.1M | -86.51%200K | 2,048.55%1.48M | -98.97%69K | -14.72%6.69M | 371.56%7.84M | 990.32%1.66M |
| Net cash flow | ||||||||||
| Beginning cash position | 587.20%6.72M | -77.34%977.47K | 4,295.99%4.31M | -94.46%98.13K | -27.73%1.77M | -60.83%2.45M | 56.67%6.25M | 430.20%3.99M | -52.67%752.62K | -55.34%1.59M |
| Current changes in cash | -111.26%-646.23K | 272.05%5.74M | -179.14%-3.34M | 352.17%4.22M | -146.21%-1.67M | 82.15%-678.96K | -268.08%-3.8M | -29.87%2.26M | 478.15%3.23M | 56.70%-853.15K |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -109.73%-1.13K | -26.55%11.58K | --15.77K |
| End cash Position | -9.62%6.07M | 587.20%6.72M | -77.34%977.47K | 4,295.99%4.31M | -94.46%98.13K | -27.73%1.77M | -60.83%2.45M | 56.67%6.25M | 430.20%3.99M | -52.67%752.62K |
| Free cash from | -68.37%-6.83M | -24.05%-4.06M | 15.66%-3.27M | -12.26%-3.88M | -59.90%-3.46M | 33.43%-2.16M | 26.75%-3.25M | 4.03%-4.43M | -83.23%-4.62M | -39.93%-2.52M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |