(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 510.28%56.53K | 4,289.88%62.47K | -150.05%-2.76K | 93.98%-1.9K | -111.80%-1.28K | 91.81%-13.78K | 101.33%1.42K | 105.80%5.51K | -164.57%-31.57K | 172.57%10.85K |
Net income from continuing operations | 423.48%7.83K | -14.55%-45.22K | -82.76%5.8K | 113.84%4.87K | 3,633.57%42.38K | -120.12%-2.42K | -9,504.14%-39.47K | 766.07%33.64K | -71.19%2.28K | -88.16%1.14K |
Depreciation and amortization | 0.00%50 | 0.00%12 | 0.00%13 | 0.00%13 | 0.00%12 | 0.00%50 | 0.00%12 | 0.00%13 | 0.00%13 | 0.00%12 |
Other non cash items | ---- | ---- | ---- | --0 | -50.00%1 | ---- | ---- | ---- | ---- | --2 |
Change In working capital | 526.44%48.65K | 163.36%107.67K | 69.55%-8.57K | 79.97%-6.78K | -550.02%-43.67K | 93.67%-11.41K | 138.37%40.88K | 68.76%-28.14K | -182.62%-33.85K | 139.52%9.7K |
-Change in receivables | 3,133.33%180.23K | 12.92%73.87K | 348.73%73.59K | 301.76%83.88K | -551.50%-51.11K | 102.04%5.57K | 150.12%65.41K | 79.73%-29.59K | -236.35%-41.57K | 141.19%11.32K |
-Change in payables and accrued expense | -674.73%-131.57K | 237.82%33.81K | -5,789.89%-82.16K | -1,274.48%-90.66K | 560.40%7.44K | -118.21%-16.98K | -202.39%-24.53K | -97.42%1.44K | -26.40%7.72K | -155.21%-1.62K |
Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Operating cash flow | 510.28%56.53K | 4,289.88%62.47K | -150.05%-2.76K | 93.98%-1.9K | -111.80%-1.28K | 91.81%-13.78K | 101.33%1.42K | 105.80%5.51K | -164.57%-31.57K | 172.57%10.85K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2K | -2K |
Capital expenditure reported | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2K |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --2K | ---2K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -65K | -65K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net issuance payments of debt | ---65K | ---65K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | ||||||
Financing cash flow | ---65K | ---65K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -46.16%16.07K | -30.84%10.13K | 41.10%12.89K | -61.78%14.79K | -46.16%16.07K | 18.18%29.85K | -72.91%14.65K | -86.80%9.14K | 90.63%38.7K | 18.18%29.85K |
Current changes in cash | 38.51%-8.47K | -277.86%-2.53K | -150.06%-2.76K | 93.57%-1.9K | -114.47%-1.28K | -400.04%-13.78K | 105.88%1.42K | 136.46%5.51K | -160.48%-29.57K | 278.67%8.85K |
End cash Position | -52.71%7.6K | -52.71%7.6K | -30.84%10.13K | 41.10%12.89K | -61.78%14.79K | -46.16%16.07K | -46.16%16.07K | -72.91%14.65K | -86.80%9.14K | 90.63%38.7K |
Free cash flow | 510.28%56.53K | 4,289.88%62.47K | -150.05%-2.76K | 93.98%-1.9K | -111.80%-1.28K | 91.81%-13.78K | 101.33%1.42K | 105.80%5.51K | -164.57%-31.57K | 172.57%10.85K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data