(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.47%438.86M | 28.52%195.24M | 29.02%149.58M | 184.24%93.71M | 102.00%335K | 284.1M | 151.91M | -12.65%115.94M | -65.65%32.97M | -16.71M |
Net income from continuing operations | 4.96%289.63M | -88.84%3.39M | 165.51%232.73M | -56.05%84.73M | 10.31%-31.21M | --275.94M | --30.33M | 16.28%87.65M | 233.75%192.77M | ---34.8M |
Operating gains losses | 87.24%-23.26M | -763.52%-17.47M | 60.00%-2.14M | 98.25%-2.79M | 94.46%-868K | ---182.26M | ---2.02M | -489.83%-5.34M | -6,463.97%-159.24M | ---15.66M |
Depreciation and amortization | 6.64%226.61M | 10.54%57.86M | 10.35%58.1M | 7.71%56.73M | -1.66%53.93M | --212.5M | --52.34M | -11.38%52.65M | -11.21%52.67M | --54.84M |
Deferred tax | 13.76%79.14M | 394.24%55.6M | 0.23%14.19M | -67.51%16.87M | 3.19%-7.52M | --69.57M | --11.25M | -17.06%14.16M | 302.93%51.93M | ---7.77M |
Other non cash items | 39.66%-321K | -177.21%-377K | -115.38%-84K | 65.44%-47K | 184.62%187K | ---532K | ---136K | -102.71%-39K | 65.22%-136K | ---221K |
Change In working capital | -40.01%-153.27M | 60.09%91.03M | -316.33%-158.41M | 38.95%-67.01M | -1.96%-18.89M | ---109.47M | --56.86M | -56.22%-38.05M | -204.80%-109.76M | ---18.52M |
-Change in receivables | -617.71%-29.97M | -16.88%111.84M | 65.71%-11.93M | -15.47%-142.43M | -57.31%12.55M | --5.79M | --134.56M | -52.83%-34.8M | -56.52%-123.35M | --29.39M |
-Change in inventory | 58.34%-26.35M | 74.53%-2.42M | -26.56%3.18M | 71.16%-6.16M | 42.97%-20.96M | ---63.25M | ---9.49M | 66.28%4.33M | -2,747.64%-21.34M | ---36.75M |
-Change in payables and accrued expense | 238.45%47.65M | 65.17%-19.91M | 36.73%-3.65M | 107.41%78.19M | 24.14%-6.98M | ---34.42M | ---57.15M | -37.11%-5.76M | 17.90%37.7M | ---9.2M |
-Change in other current assets | -38.65%-19.85M | -145.65%-26.49M | 842.43%5.98M | 207.74%2.17M | -113.14%-1.51M | ---14.31M | ---10.79M | -127.78%-806K | -126.15%-2.02M | ---708K |
-Change in other current liabilities | -4,972.89%-127.23M | 2,387.97%28.34M | -6,330.75%-153.5M | -623.03%-1.59M | 69.69%-474K | ---2.51M | --1.14M | -18.87%-2.39M | -82.77%304K | ---1.56M |
-Change in other working capital | 422.53%2.48M | 76.31%-335K | 9.40%1.51M | 366.22%2.81M | -575.39%-1.51M | ---768K | ---1.41M | 257.88%1.38M | -292.69%-1.05M | --317K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.47%438.86M | 28.52%195.24M | 29.02%149.58M | 184.24%93.71M | 102.00%335K | --284.1M | --151.91M | -12.65%115.94M | -65.65%32.97M | ---16.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -538.59%-420.26M | 94.92%-4.73M | -114.18%-54.88M | -208.21%-242.32M | -1,162.71%-118.33M | 95.82M | -93.11M | 28.32%-25.62M | 4,438.47%223.93M | -9.37M |
Net PPE purchase and sale | 4.04%-241.2M | 2.66%-68.77M | 9.31%-51.29M | 12.52%-59.33M | -9.71%-61.81M | ---251.36M | ---70.65M | -60.10%-56.56M | -15.29%-67.82M | ---56.34M |
Net business purchase and sale | -149.65%-173.93M | 404.81%65.58M | -105.75%-1.84M | -162.40%-182.19M | -216.01%-55.48M | --350.34M | ---21.51M | 400,512.50%32.05M | 361.27%291.99M | --47.82M |
Net other investing changes | -62.46%-5.14M | -61.92%-1.54M | -56.81%-1.75M | -234.85%-807K | -21.94%-1.05M | ---3.16M | ---948K | -158.33%-1.12M | -152.85%-241K | ---857K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -538.59%-420.26M | 94.92%-4.73M | -114.18%-54.88M | -208.21%-242.32M | -1,162.71%-118.33M | --95.82M | ---93.11M | 28.32%-25.62M | 4,438.47%223.93M | ---9.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 365.19%633.78M | 7,716.60%784.97M | -53.10%-126.6M | 98.06%-1.52M | 65.92%-23.06M | -238.99M | -10.31M | 73.12%-82.69M | -1,043.78%-78.33M | -67.66M |
Net issuance payments of debt | 744.40%789.62M | 9,203.91%798.14M | 93.32%-1.8M | 97.09%-2.31M | 41.94%-4.41M | ---122.54M | ---8.77M | 91.20%-26.95M | -990.71%-79.22M | ---7.6M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---100.98M | --0 | ---53.47M | --0 | ---47.51M |
Cash dividends paid | 30.83%-469K | -46.59%-409K | 83.96%-60K | ---- | ---- | ---678K | ---279K | ---374K | ---- | ---- |
Proceeds from stock option exercised by employees | 15.96%247K | 864.29%135K | -63.16%28K | -28.13%69K | -44.44%15K | --213K | --14K | -88.31%76K | -99.39%96K | --27K |
Net other financing activities | -936.60%-155.61M | -912.48%-12.9M | -6,220.77%-124.77M | -11.93%716K | -48.36%-18.66M | ---15.01M | ---1.27M | -3.30%-1.97M | 387.28%813K | ---12.58M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 365.19%633.78M | 7,716.60%784.97M | -53.10%-126.6M | 98.06%-1.52M | 65.92%-23.06M | ---238.99M | ---10.31M | 73.12%-82.69M | -1,043.78%-78.33M | ---67.66M |
Net cash flow | ||||||||||
Beginning cash position | 36.62%520.45M | -58.13%197.48M | -50.57%230.01M | 32.03%379.46M | 36.62%520.45M | --380.96M | --471.67M | -0.81%465.32M | -20.11%287.39M | --380.96M |
Current changes in cash | 362.92%652.38M | 1,911.70%975.47M | -518.56%-31.9M | -184.08%-150.14M | -50.46%-141.05M | --140.93M | --48.49M | 103.62%7.62M | 63.51%178.56M | ---93.75M |
Effect of exchange rate changes | 192.62%1.33M | 312.20%1.22M | 50.28%-632K | 207.99%689K | -67.23%58K | ---1.44M | --295K | -257.02%-1.27M | -516.99%-638K | --177K |
End cash Position | 125.60%1.17B | 125.60%1.17B | -58.13%197.48M | -50.57%230.01M | 32.03%379.46M | --520.45M | --520.45M | 82.76%471.67M | -0.81%465.32M | --287.39M |
Free cash flow | 955.23%183.24M | 64.19%121.8M | 66.86%94.29M | 178.27%30.4M | 15.09%-63.25M | --17.37M | --74.18M | -40.75%56.51M | -217.68%-38.84M | ---74.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data