Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -215.22%-61.66M | 64.31%58.54M | -20.32%30.6M | 54.79%171.95M | -1.23%44.41M | 49.18%53.52M | 288.75%35.62M | -21.83%38.4M | -4.91%111.09M | 63.10%44.96M |
| Net income from continuing operations | -217.20%-45.12M | 12.97%22.5M | -9,637.90%-11.83M | 5,512.84%73.87M | 1,204.51%15.33M | 340.97%38.5M | 2,496.63%19.92M | -99.27%124K | -97.83%1.32M | -95.39%1.18M |
| Operating gains losses | ---- | ---- | ---- | ---9K | --0 | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 23.40%24.81M | 3.09%21.36M | -1.76%20.38M | -5.24%80.41M | -13.06%18.85M | -8.03%20.1M | -0.03%20.72M | 0.72%20.75M | -0.80%84.86M | 3.97%21.68M |
| Deferred tax | 59.10%-2.65M | 11.74%-7.16M | 27.22%-3.99M | 21.69%-20.14M | 99.31%-72K | 30.21%-6.47M | -46.11%-8.12M | -1,160.23%-5.48M | 2.32%-25.71M | -34.78%-10.46M |
| Other non cash items | 470.34%3.83M | 232.59%1.95M | 634.94%4.59M | -71.19%1.42M | 133.24%1.59M | -58.11%671K | -121.80%-1.47M | -53.57%624K | 140.30%4.91M | 55.47%-4.79M |
| Change In working capital | -523.97%-49.2M | 495.87%11.49M | 0.30%13.91M | 77.54%-2.05M | -359.83%-5.13M | -126.58%-7.89M | 93.72%-2.9M | 155.91%13.87M | 58.74%-9.14M | 113.19%1.97M |
| -Change in receivables | -200.64%-7.13M | 201.03%4.81M | 0.45%-3.56M | -88.93%2.08M | 239.37%3.33M | 236.03%7.09M | -208.35%-4.76M | -116.29%-3.58M | 214.66%18.77M | -69.74%-2.39M |
| -Change in inventory | -381.06%-12.94M | -18.89%4.89M | 137.74%4.73M | 158.69%15.81M | -36.61%3.19M | -33.39%4.6M | 251.42%6.03M | 207.51%1.99M | 134.21%6.11M | 143.52%5.03M |
| -Change in prepaid assets | -535.71%-11.14M | -443.68%-2.5M | 198.07%7.37M | -5,694.01%-19.35M | -238.52%-10.81M | -108.59%-1.75M | 102.58%728K | -2,104.40%-7.52M | -102.71%-334K | -15.22%7.8M |
| -Change in payables and accrued expense | -0.91%-17.99M | 187.79%4.3M | -76.64%5.37M | 98.27%-584K | 90.12%-837K | -335.71%-17.82M | 73.41%-4.9M | 259.95%22.97M | -15,070.27%-33.68M | 36.37%-8.47M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -215.22%-61.66M | 64.31%58.54M | -20.32%30.6M | 54.79%171.95M | -1.23%44.41M | 49.18%53.52M | 288.75%35.62M | -21.83%38.4M | -4.91%111.09M | 63.10%44.96M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 163.25%48.71M | 37.01%-30.61M | 172.29%37.32M | -170.65%-189.87M | 80.85%-12.64M | -322.36%-77.01M | -180.59%-48.59M | -121.53%-51.62M | 224.03%268.73M | -35.30%-65.98M |
| Net PPE purchase and sale | 35.50%-129K | -610.94%-455K | -31.85%-327K | -31.58%-725K | -691.67%-213K | -33.33%-200K | 59.75%-64K | 10.79%-248K | -33.74%-551K | 260.00%36K |
| Net investment purchase and sale | 545.15%341.93M | 37.87%-30.15M | 173.27%37.64M | -170.24%-189.14M | 81.18%-12.43M | -320.82%-76.81M | -180.27%-48.53M | -121.40%-51.38M | 224.52%269.28M | -35.35%-66.02M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 163.25%48.71M | 37.01%-30.61M | 172.29%37.32M | -170.65%-189.87M | 80.85%-12.64M | -322.36%-77.01M | -180.59%-48.59M | -121.53%-51.62M | 224.03%268.73M | -35.30%-65.98M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 585.14%21.07M | -43.61%935K | -1,462.99%-21.4M | 103.06%12.19M | 439.38%5.89M | 1,436.96%3.08M | 100.35%1.66M | -98.04%1.57M | -3,697.65%-397.88M | -61.40%1.09M |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---402.5M | --0 |
| Net common stock issuance | 585.76%23.74M | 97.47%3.28M | -29.83%2.04M | 125.54%14.91M | 529.76%6.88M | 367.84%3.46M | -34.22%1.66M | 28.99%2.91M | -46.79%6.61M | -61.40%1.09M |
| Net other financing activities | -590.70%-2.67M | -234,000.00%-2.34M | -1,649.33%-23.44M | -36.43%-2.72M | ---987K | 60.10%-387K | 99.83%-1K | -201.12%-1.34M | 91.31%-1.99M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 585.14%21.07M | -43.61%935K | -1,462.99%-21.4M | 103.06%12.19M | 439.38%5.89M | 1,436.96%3.08M | 100.35%1.66M | -98.04%1.57M | -3,697.65%-397.88M | -61.40%1.09M |
| Net cash flow | ||||||||||
| Beginning cash position | 177.81%144.71M | 82.72%115.85M | -7.63%69.33M | -19.40%75.05M | -66.65%31.67M | 110.84%52.09M | -86.28%63.4M | -19.40%75.05M | -54.23%93.12M | -14.81%94.99M |
| Current changes in cash | 139.72%8.11M | 355.15%28.86M | 499.18%46.52M | 68.32%-5.72M | 288.94%37.66M | -129.05%-20.42M | 97.41%-11.31M | -103.16%-11.65M | 83.62%-18.07M | -8.49%-19.93M |
| End cash Position | 382.50%152.82M | 177.81%144.71M | 82.72%115.85M | -7.63%69.33M | -7.63%69.33M | -66.65%31.67M | 110.84%52.09M | -86.28%63.4M | -19.40%75.05M | -19.40%75.05M |
| Free cash flow | -215.89%-61.79M | 63.33%58.08M | -20.66%30.27M | 54.91%171.23M | -1.78%44.19M | 49.25%53.32M | 286.83%35.56M | -21.89%38.15M | -5.05%110.53M | 63.18%44.99M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |