US Stock MarketDetailed Quotes

Smurfit WestRock (SW)

Watchlist
  • 43.330
  • +0.590+1.38%
Close Jan 15 16:00 ET
22.63BMarket Cap30.26P/E (TTM)

Smurfit WestRock (SW) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-10.52%851M
-76.56%778M
--797M
-14.50%855M
-14.50%855M
--951M
396.60%3.32B
20.01%1B
20.01%1B
32.74%668.35M
-Cash and cash equivalents
-10.52%851M
-76.56%778M
--797M
-14.50%855M
-14.50%855M
--951M
396.60%3.32B
20.01%1B
20.01%1B
32.74%668.35M
Receivables
1.19%4.67B
144.52%4.84B
--4.55B
127.96%4.12B
127.96%4.12B
--4.61B
-26.11%1.98B
-25.97%1.81B
-25.97%1.81B
-8.37%2.68B
-Accounts receivable
1.19%4.67B
144.52%4.84B
--4.55B
127.96%4.12B
127.96%4.12B
--4.61B
-26.11%1.98B
-11.74%1.81B
-11.74%1.81B
-8.37%2.68B
Inventory
5.47%3.78B
218.75%3.77B
--3.67B
195.10%3.55B
195.10%3.55B
--3.59B
-2.90%1.18B
-9.61%1.2B
-9.61%1.2B
-10.69%1.22B
Restricted cash
----
----
----
----
----
----
--6M
----
----
----
Other current assets
13.40%1.58B
170.14%1.58B
--1.62B
173.26%1.53B
173.26%1.53B
--1.4B
--586M
--561M
--561M
----
Total current assets
3.21%10.88B
55.16%10.98B
--10.63B
120.02%10.06B
120.02%10.06B
--10.55B
54.66%7.08B
-5.49%4.57B
-5.49%4.57B
-5.30%4.58B
Non current assets
Net PPE
-0.67%23.05B
314.22%23.1B
--22.79B
291.56%22.68B
291.56%22.68B
--23.21B
-1.18%5.58B
8.52%5.79B
8.52%5.79B
12.25%5.64B
-Gross PPE
8.09%32.83B
478.03%32.23B
--30.77B
142.42%29.83B
142.42%29.83B
--30.37B
-1.18%5.58B
6.79%12.31B
6.79%12.31B
12.25%5.64B
-Accumulated depreciation
-36.44%-9.78B
---9.13B
---7.98B
-9.84%-7.16B
-9.84%-7.16B
---7.17B
----
-5.29%-6.51B
-5.29%-6.51B
----
Goodwill and other intangible assets
-0.25%8.29B
180.50%8.31B
--8.11B
159.44%7.94B
159.44%7.94B
--8.31B
2.50%2.96B
6.79%3.06B
6.79%3.06B
0.30%2.89B
-Goodwill
-0.03%7.21B
161.41%7.21B
--6.97B
140.04%6.82B
140.04%6.82B
--7.22B
--2.76B
7.95%2.84B
7.95%2.84B
----
-Other intangible assets
-1.74%1.08B
434.78%1.11B
--1.14B
412.39%1.12B
412.39%1.12B
--1.09B
--207M
-6.32%218M
-6.32%218M
----
Investments and advances
----
----
----
----
----
----
----
----
----
20.04%32.6M
Non current accounts receivable
----
----
----
----
----
----
----
----
----
52.99%54.34M
Financial assets
----
----
----
----
----
----
----
----
----
--0
Non current deferred assets
----
----
----
----
----
----
----
----
----
31.84%159.75M
Defined pension benefit
13.50%698M
--677M
--654M
2,089.66%635M
2,089.66%635M
--615M
----
59.07%29M
59.07%29M
-69.11%20.65M
Other non current assets
12.57%2.65B
334.90%2.68B
--2.46B
308.49%2.46B
308.49%2.46B
--2.35B
353.46%616M
460.43%601M
460.43%601M
15.08%135.84M
Total non current assets
0.59%34.69B
279.72%34.77B
--34.02B
255.49%33.7B
255.49%33.7B
--34.48B
2.45%9.16B
10.89%9.48B
10.89%9.48B
7.89%8.94B
Total assets
1.20%45.57B
181.83%45.75B
--44.65B
211.43%43.76B
211.43%43.76B
--45.03B
20.13%16.23B
4.97%14.05B
4.97%14.05B
3.03%13.51B
Liabilities
Current liabilities
Payables
-2.98%3.26B
118.77%3.38B
--3.17B
90.39%3.29B
90.39%3.29B
--3.36B
-39.76%1.55B
-15.19%1.73B
-15.19%1.73B
-14.09%2.56B
-accounts payable
-2.98%3.26B
118.77%3.38B
--3.17B
90.39%3.29B
90.39%3.29B
--3.36B
-38.21%1.55B
14.28%1.73B
14.28%1.73B
-15.35%2.5B
-Total tax payable
----
----
----
----
----
----
----
----
----
104.60%64.12M
Current accrued expenses
----
----
----
157.19%715M
157.19%715M
--813M
----
-67.23%278M
-67.23%278M
----
Current provisions
----
----
----
----
----
----
----
----
----
47.08%89.11M
Current debt and capital lease obligation
7.11%798M
167.18%1.03B
--1.3B
1,250.00%1.05B
1,250.00%1.05B
--745M
81.69%387M
-59.59%78M
-59.59%78M
9.63%213M
-Current debt
7.11%798M
167.18%1.03B
--1.3B
1,250.00%1.05B
1,250.00%1.05B
--745M
81.69%387M
-59.59%78M
-59.59%78M
9.63%213M
Other current liabilities
84.33%2.32B
204.89%2.31B
--2.18B
187.81%1.39B
187.81%1.39B
--1.26B
1,639.14%756M
705.94%484M
705.94%484M
-7.52%43.47M
Current liabilities
3.07%7.35B
146.86%7.59B
--7.45B
143.95%7.33B
143.95%7.33B
--7.13B
5.66%3.08B
-7.40%3.01B
-7.40%3.01B
-11.47%2.91B
Non current liabilities
Long term provisions
----
----
----
----
----
----
----
----
----
9.51%43.47M
Long term debt and capital lease obligation
1.06%13.31B
120.50%13.33B
--12.92B
241.84%12.54B
241.84%12.54B
--13.17B
54.77%6.05B
-4.96%3.67B
-4.96%3.67B
3.46%3.91B
-Long term debt
1.06%13.31B
120.50%13.33B
--12.92B
241.84%12.54B
241.84%12.54B
--13.17B
54.77%6.05B
-4.96%3.67B
-4.96%3.67B
3.46%3.91B
Non current deferred liabilities
-6.17%3.46B
--3.48B
--3.61B
1,185.71%3.6B
1,185.71%3.6B
--3.68B
----
20.88%280M
20.88%280M
3.07%231.48M
Employee benefits
-6.47%737M
51.93%746M
--716M
31.47%706M
31.47%706M
--788M
-11.76%491M
-6.23%537M
-6.23%537M
17.07%556.41M
Derivative product liabilities
----
----
----
----
----
----
----
----
----
-58.39%2.17M
Other non current liabilities
-0.31%2.26B
234.41%2.27B
--2.07B
469.09%2.19B
469.09%2.19B
--2.27B
--680M
--385M
--385M
----
Total non current liabilities
-0.73%19.77B
174.82%19.83B
--19.32B
290.86%19.04B
290.86%19.04B
--19.91B
51.39%7.22B
2.83%4.87B
2.83%4.87B
4.37%4.77B
Total liabilities
0.27%27.11B
166.47%27.42B
--26.76B
234.80%26.37B
234.80%26.37B
--27.04B
34.05%10.29B
-1.33%7.88B
-1.33%7.88B
-2.26%7.68B
Shareholders'equity
Share capital
0.00%1M
--1M
--1M
--1M
--1M
--1M
--0
--0
--0
--0
-common stock
0.00%1M
--1M
--1M
--1M
--1M
--1M
--0
--0
--0
--0
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
----
Retained earnings
-12.30%2.79B
-21.03%2.77B
--3.03B
-16.22%2.95B
-16.22%2.95B
--3.18B
36.13%3.51B
53.21%3.52B
53.21%3.52B
23.26%2.58B
Paid-in capital
1.05%16.06B
347.43%16.02B
--15.98B
346.10%15.95B
346.10%15.95B
--15.89B
24.50%3.58B
25.99%3.58B
25.99%3.58B
4.04%2.88B
Less: Treasury stock
-30.11%65M
-30.11%65M
--65M
2.20%93M
2.20%93M
--93M
9.71%93M
30.55%91M
30.55%91M
24.84%84.77M
Gains losses not affecting retained earnings
65.68%-347M
60.04%-428M
---1.08B
-70.72%-1.45B
-70.72%-1.45B
---1.01B
-1,593.20%-1.07B
-2,293.39%-847M
-2,293.39%-847M
-50.24%71.73M
Other equity interest
----
----
----
----
----
----
----
----
----
20.91%381.45M
Total stockholders'equity
2.61%18.43B
208.81%18.3B
--17.86B
181.91%17.36B
181.91%17.36B
--17.97B
1.77%5.93B
14.27%6.16B
14.27%6.16B
10.95%5.82B
Noncontrolling interests
-3.70%26M
68.75%27M
--25M
68.75%27M
68.75%27M
--27M
13.25%16M
14.77%16M
14.77%16M
4.04%14.13M
Total equity
2.60%18.46B
208.43%18.32B
--17.89B
181.62%17.39B
181.62%17.39B
--17.99B
1.80%5.94B
14.28%6.17B
14.28%6.17B
10.93%5.84B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -10.52%851M-76.56%778M--797M-14.50%855M-14.50%855M--951M396.60%3.32B20.01%1B20.01%1B32.74%668.35M
-Cash and cash equivalents -10.52%851M-76.56%778M--797M-14.50%855M-14.50%855M--951M396.60%3.32B20.01%1B20.01%1B32.74%668.35M
Receivables 1.19%4.67B144.52%4.84B--4.55B127.96%4.12B127.96%4.12B--4.61B-26.11%1.98B-25.97%1.81B-25.97%1.81B-8.37%2.68B
-Accounts receivable 1.19%4.67B144.52%4.84B--4.55B127.96%4.12B127.96%4.12B--4.61B-26.11%1.98B-11.74%1.81B-11.74%1.81B-8.37%2.68B
Inventory 5.47%3.78B218.75%3.77B--3.67B195.10%3.55B195.10%3.55B--3.59B-2.90%1.18B-9.61%1.2B-9.61%1.2B-10.69%1.22B
Restricted cash --------------------------6M------------
Other current assets 13.40%1.58B170.14%1.58B--1.62B173.26%1.53B173.26%1.53B--1.4B--586M--561M--561M----
Total current assets 3.21%10.88B55.16%10.98B--10.63B120.02%10.06B120.02%10.06B--10.55B54.66%7.08B-5.49%4.57B-5.49%4.57B-5.30%4.58B
Non current assets
Net PPE -0.67%23.05B314.22%23.1B--22.79B291.56%22.68B291.56%22.68B--23.21B-1.18%5.58B8.52%5.79B8.52%5.79B12.25%5.64B
-Gross PPE 8.09%32.83B478.03%32.23B--30.77B142.42%29.83B142.42%29.83B--30.37B-1.18%5.58B6.79%12.31B6.79%12.31B12.25%5.64B
-Accumulated depreciation -36.44%-9.78B---9.13B---7.98B-9.84%-7.16B-9.84%-7.16B---7.17B-----5.29%-6.51B-5.29%-6.51B----
Goodwill and other intangible assets -0.25%8.29B180.50%8.31B--8.11B159.44%7.94B159.44%7.94B--8.31B2.50%2.96B6.79%3.06B6.79%3.06B0.30%2.89B
-Goodwill -0.03%7.21B161.41%7.21B--6.97B140.04%6.82B140.04%6.82B--7.22B--2.76B7.95%2.84B7.95%2.84B----
-Other intangible assets -1.74%1.08B434.78%1.11B--1.14B412.39%1.12B412.39%1.12B--1.09B--207M-6.32%218M-6.32%218M----
Investments and advances ------------------------------------20.04%32.6M
Non current accounts receivable ------------------------------------52.99%54.34M
Financial assets --------------------------------------0
Non current deferred assets ------------------------------------31.84%159.75M
Defined pension benefit 13.50%698M--677M--654M2,089.66%635M2,089.66%635M--615M----59.07%29M59.07%29M-69.11%20.65M
Other non current assets 12.57%2.65B334.90%2.68B--2.46B308.49%2.46B308.49%2.46B--2.35B353.46%616M460.43%601M460.43%601M15.08%135.84M
Total non current assets 0.59%34.69B279.72%34.77B--34.02B255.49%33.7B255.49%33.7B--34.48B2.45%9.16B10.89%9.48B10.89%9.48B7.89%8.94B
Total assets 1.20%45.57B181.83%45.75B--44.65B211.43%43.76B211.43%43.76B--45.03B20.13%16.23B4.97%14.05B4.97%14.05B3.03%13.51B
Liabilities
Current liabilities
Payables -2.98%3.26B118.77%3.38B--3.17B90.39%3.29B90.39%3.29B--3.36B-39.76%1.55B-15.19%1.73B-15.19%1.73B-14.09%2.56B
-accounts payable -2.98%3.26B118.77%3.38B--3.17B90.39%3.29B90.39%3.29B--3.36B-38.21%1.55B14.28%1.73B14.28%1.73B-15.35%2.5B
-Total tax payable ------------------------------------104.60%64.12M
Current accrued expenses ------------157.19%715M157.19%715M--813M-----67.23%278M-67.23%278M----
Current provisions ------------------------------------47.08%89.11M
Current debt and capital lease obligation 7.11%798M167.18%1.03B--1.3B1,250.00%1.05B1,250.00%1.05B--745M81.69%387M-59.59%78M-59.59%78M9.63%213M
-Current debt 7.11%798M167.18%1.03B--1.3B1,250.00%1.05B1,250.00%1.05B--745M81.69%387M-59.59%78M-59.59%78M9.63%213M
Other current liabilities 84.33%2.32B204.89%2.31B--2.18B187.81%1.39B187.81%1.39B--1.26B1,639.14%756M705.94%484M705.94%484M-7.52%43.47M
Current liabilities 3.07%7.35B146.86%7.59B--7.45B143.95%7.33B143.95%7.33B--7.13B5.66%3.08B-7.40%3.01B-7.40%3.01B-11.47%2.91B
Non current liabilities
Long term provisions ------------------------------------9.51%43.47M
Long term debt and capital lease obligation 1.06%13.31B120.50%13.33B--12.92B241.84%12.54B241.84%12.54B--13.17B54.77%6.05B-4.96%3.67B-4.96%3.67B3.46%3.91B
-Long term debt 1.06%13.31B120.50%13.33B--12.92B241.84%12.54B241.84%12.54B--13.17B54.77%6.05B-4.96%3.67B-4.96%3.67B3.46%3.91B
Non current deferred liabilities -6.17%3.46B--3.48B--3.61B1,185.71%3.6B1,185.71%3.6B--3.68B----20.88%280M20.88%280M3.07%231.48M
Employee benefits -6.47%737M51.93%746M--716M31.47%706M31.47%706M--788M-11.76%491M-6.23%537M-6.23%537M17.07%556.41M
Derivative product liabilities -------------------------------------58.39%2.17M
Other non current liabilities -0.31%2.26B234.41%2.27B--2.07B469.09%2.19B469.09%2.19B--2.27B--680M--385M--385M----
Total non current liabilities -0.73%19.77B174.82%19.83B--19.32B290.86%19.04B290.86%19.04B--19.91B51.39%7.22B2.83%4.87B2.83%4.87B4.37%4.77B
Total liabilities 0.27%27.11B166.47%27.42B--26.76B234.80%26.37B234.80%26.37B--27.04B34.05%10.29B-1.33%7.88B-1.33%7.88B-2.26%7.68B
Shareholders'equity
Share capital 0.00%1M--1M--1M--1M--1M--1M--0--0--0--0
-common stock 0.00%1M--1M--1M--1M--1M--1M--0--0--0--0
-Preferred stock --0--0--0--0--0--0--0--0--0----
Retained earnings -12.30%2.79B-21.03%2.77B--3.03B-16.22%2.95B-16.22%2.95B--3.18B36.13%3.51B53.21%3.52B53.21%3.52B23.26%2.58B
Paid-in capital 1.05%16.06B347.43%16.02B--15.98B346.10%15.95B346.10%15.95B--15.89B24.50%3.58B25.99%3.58B25.99%3.58B4.04%2.88B
Less: Treasury stock -30.11%65M-30.11%65M--65M2.20%93M2.20%93M--93M9.71%93M30.55%91M30.55%91M24.84%84.77M
Gains losses not affecting retained earnings 65.68%-347M60.04%-428M---1.08B-70.72%-1.45B-70.72%-1.45B---1.01B-1,593.20%-1.07B-2,293.39%-847M-2,293.39%-847M-50.24%71.73M
Other equity interest ------------------------------------20.91%381.45M
Total stockholders'equity 2.61%18.43B208.81%18.3B--17.86B181.91%17.36B181.91%17.36B--17.97B1.77%5.93B14.27%6.16B14.27%6.16B10.95%5.82B
Noncontrolling interests -3.70%26M68.75%27M--25M68.75%27M68.75%27M--27M13.25%16M14.77%16M14.77%16M4.04%14.13M
Total equity 2.60%18.46B208.43%18.32B--17.89B181.62%17.39B181.62%17.39B--17.99B1.80%5.94B14.28%6.17B14.28%6.17B10.93%5.84B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More