Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -17.26%2.64M | 60.75%2.06M | 140.85%2.42M | 68.29%1.79M | 68.29%1.79M | 303.79%3.19M | 28.93%1.28M | -52.51%1.01M | -44.72%1.07M | -44.72%1.07M |
| -Cash and cash equivalents | -17.26%2.64M | 60.75%2.06M | 140.85%2.42M | 68.29%1.79M | 68.29%1.79M | 303.79%3.19M | 28.93%1.28M | -52.51%1.01M | -44.72%1.07M | -44.72%1.07M |
| Receivables | -13.62%33.43M | 0.24%36.42M | -14.79%35.4M | -3.60%34.84M | -3.60%34.84M | 6.01%38.7M | -3.81%36.34M | -0.33%41.54M | -10.43%36.15M | -10.43%36.15M |
| -Accounts receivable | -5.48%33.43M | 0.92%33.47M | -15.83%32.45M | -3.48%31.69M | -3.48%31.69M | 4.89%35.36M | -9.33%33.16M | -5.16%38.56M | -15.28%32.84M | -15.28%32.84M |
| -Taxes receivable | --0 | -6.90%2.96M | -1.37%2.94M | 2.71%2.57M | 2.71%2.57M | 19.43%3.34M | 164.00%3.18M | 191.80%2.98M | 145.40%2.51M | 145.40%2.51M |
| -Other receivables | ---- | ---- | ---- | -28.20%578K | -28.20%578K | ---- | ---- | ---- | 39.65%805K | 39.65%805K |
| Inventory | 7.98%33.35M | -3.63%32.26M | -10.90%31.27M | -11.81%29.48M | -11.81%29.48M | -27.61%30.89M | -25.40%33.47M | -30.38%35.1M | -25.52%33.42M | -25.52%33.42M |
| Prepaid assets | 5.57%2.99M | -1.70%2.48M | -18.15%2.72M | 4.36%1.94M | 4.36%1.94M | 9.94%2.84M | -3.81%2.52M | 42.19%3.32M | 20.18%1.86M | 20.18%1.86M |
| Holding assets for sale | --0 | --9.03M | --9.03M | --9.03M | --9.03M | --9.03M | ---- | ---- | --0 | --0 |
| Total current assets | -14.45%72.41M | 11.74%82.25M | -0.15%80.85M | 6.34%77.09M | 6.34%77.09M | 2.55%84.65M | -14.66%73.61M | -16.14%80.97M | -18.27%72.49M | -18.27%72.49M |
| Non current assets | ||||||||||
| Net PPE | -3.36%76.68M | -24.72%70.1M | -11.76%75.6M | -3.91%78.48M | -3.91%78.48M | -7.91%79.35M | 4.09%93.13M | -3.33%85.67M | 10.06%81.68M | 10.06%81.68M |
| -Gross PPE | -3.36%76.68M | -24.72%70.1M | -11.76%75.6M | -0.14%157.98M | -0.14%157.98M | -7.91%79.35M | 4.09%93.13M | -3.33%85.67M | 8.18%158.21M | 8.18%158.21M |
| -Accumulated depreciation | ---- | ---- | ---- | -3.88%-79.5M | -3.88%-79.5M | ---- | ---- | ---- | -6.24%-76.53M | -6.24%-76.53M |
| Financial assets | ---- | ---- | ---- | --0 | --0 | --0 | -60.33%291K | --398K | 599.27%185K | 599.27%185K |
| Goodwill and other intangible assets | -1.01%71.3M | -29.91%67.33M | -27.70%69.91M | -26.91%71.58M | -26.91%71.58M | -27.78%72.03M | -4.03%96.05M | -1.62%96.69M | 18.08%97.93M | 18.08%97.93M |
| -Goodwill | 14.08%44.52M | -35.66%39.1M | -34.06%39.49M | -33.85%39.49M | -33.85%39.49M | -34.23%39.03M | 2.74%60.78M | -11.25%59.88M | 16.53%59.71M | 16.53%59.71M |
| -Other intangible assets | -18.86%26.78M | -19.99%28.22M | -17.34%30.42M | -16.05%32.09M | -16.05%32.09M | -18.32%33M | -13.82%35.28M | 19.50%36.81M | 20.59%38.23M | 20.59%38.23M |
| Defined pension benefit | -12.43%8.93M | -17.61%8.72M | -16.08%9.02M | -14.43%9.82M | -14.43%9.82M | -26.24%10.2M | -25.87%10.58M | -27.08%10.75M | -21.85%11.47M | -21.85%11.47M |
| Non current deferred assets | --8.35M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | 2.28%165.25M | -26.94%146.15M | -20.14%154.53M | -16.41%159.88M | -16.41%159.88M | -19.50%161.57M | -2.21%200.05M | -4.03%193.51M | 11.29%191.26M | 11.29%191.26M |
| Total assets | -3.47%237.67M | -16.54%228.4M | -14.24%235.38M | -10.16%236.97M | -10.16%236.97M | -13.07%246.22M | -5.90%273.66M | -7.95%274.48M | 1.23%263.76M | 1.23%263.76M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 242.20%17.9M | 787.27%45.37M | 6.47%5.58M | 14.54%5.24M | 14.54%5.24M | 7.33%5.23M | 2.96%5.11M | 2.82%5.24M | 11.02%4.57M | 11.02%4.57M |
| -Bank in debtedness | 4,342.69%11.24M | 15,875.20%39.94M | 4.86%259K | 4.49%256K | 4.49%256K | 4.65%253K | 4.62%250K | 4.56%247K | --245K | --245K |
| -Current capital lease obligation | 33.76%6.66M | 11.62%5.43M | 6.55%5.32M | 15.11%4.98M | 15.11%4.98M | 7.47%4.98M | 2.87%4.86M | 2.74%4.99M | 5.08%4.33M | 5.08%4.33M |
| Payables | -13.69%26.63M | -5.04%27.63M | -8.93%30.76M | 0.59%21.01M | 0.59%21.01M | 13.91%30.85M | 0.14%29.1M | -5.65%33.78M | -36.66%20.88M | -36.66%20.88M |
| -accounts payable | -22.07%24.04M | -4.89%27.63M | -9.68%29.53M | 5.23%11.84M | 5.23%11.84M | 14.40%30.85M | 2.65%29.05M | -2.22%32.7M | -30.91%11.25M | -30.91%11.25M |
| -Total tax payable | --2.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Dividends payable | ---- | ---- | 21.10%1.23M | ---- | ---- | ---- | ---- | 11.53%1.01M | ---- | ---- |
| -Other payable | --266K | ---- | ---- | -4.83%9.16M | -4.83%9.16M | ---- | -59.51%45K | 196.60%67K | -27.37%9.63M | -27.37%9.63M |
| Current accrued expenses | ---- | ---- | ---- | -19.76%4.59M | -19.76%4.59M | ---- | ---- | ---- | 3.02%5.73M | 3.02%5.73M |
| Current provisions | -87.94%290K | 102.58%314K | 101.97%616K | 17.35%683K | 17.35%683K | 1,533.70%2.4M | --155K | 5,937.21%305K | 2,207.69%582K | 2,207.69%582K |
| Current liabilities | 16.45%44.82M | 113.33%73.31M | -6.02%36.95M | -0.76%31.52M | -0.76%31.52M | 19.88%38.48M | 1.01%34.36M | -3.86%39.32M | -25.56%31.76M | -25.56%31.76M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -11.13%79.67M | -61.12%36.25M | -12.40%76.43M | -2.06%82.94M | -2.06%82.94M | -8.87%89.65M | -13.70%93.24M | -22.33%87.24M | 0.83%84.68M | 0.83%84.68M |
| -Long term debt | -99.41%289K | -99.00%512K | -30.94%37.59M | -24.06%42.73M | -24.06%42.73M | -28.28%49.21M | -33.79%51.4M | -32.68%54.43M | 3.40%56.27M | 3.40%56.27M |
| -Long term capital lease obligation | 96.28%79.38M | -14.57%35.74M | 18.36%38.84M | 41.51%40.21M | 41.51%40.21M | 35.89%40.44M | 37.57%41.84M | 4.28%32.82M | -3.91%28.41M | -3.91%28.41M |
| Long term accounts payable and other payables | --254K | ---- | ---- | --0 | --0 | --0 | -56.36%101K | -23.50%247K | -25.18%237K | -25.18%237K |
| Derivative product liabilities | --0 | --208K | --317K | --225K | --225K | --223K | ---- | ---- | --0 | --0 |
| Employee benefits | ---- | ---- | ---- | -75.07%188K | -75.07%188K | ---- | ---- | ---- | 7.27%754K | 7.27%754K |
| Non current deferred liabilities | -55.48%3.56M | -47.28%5.42M | -44.78%6.28M | -38.59%7.13M | -38.59%7.13M | -41.42%8M | -24.51%10.27M | 4.62%11.37M | 35.51%11.61M | 35.51%11.61M |
| Other non current liabilities | 32.46%355K | 28.77%273K | 43.94%190K | ---1K | ---1K | -66.35%268K | -77.65%212K | -82.87%132K | ---- | ---- |
| Total non current liabilities | -14.57%83.84M | -59.40%42.15M | -15.94%83.21M | -6.99%90.48M | -6.99%90.48M | -13.20%98.15M | -15.47%103.82M | -20.35%98.99M | 3.96%97.28M | 3.96%97.28M |
| Total liabilities | -5.83%128.66M | -16.44%115.46M | -13.12%120.17M | -5.46%122M | -5.46%122M | -5.89%136.63M | -11.90%138.18M | -16.27%138.31M | -5.28%129.04M | -5.28%129.04M |
| Shareholders'equity | ||||||||||
| Share capital | -0.18%8.37M | -1.18%8.38M | -3.11%8.38M | -4.31%8.38M | -4.31%8.38M | -4.87%8.38M | -4.12%8.48M | -2.42%8.65M | -1.19%8.76M | -1.19%8.76M |
| -common stock | -0.18%8.37M | -1.18%8.38M | -3.11%8.38M | -4.31%8.38M | -4.31%8.38M | -4.87%8.38M | -4.12%8.48M | -2.42%8.65M | -1.19%8.76M | -1.19%8.76M |
| Additional paid-in capital | -0.06%267.33M | -0.41%267.49M | -1.06%267.49M | -1.51%267.49M | -1.51%267.49M | -1.72%267.49M | -1.47%268.58M | -0.93%270.34M | -0.48%271.59M | -0.48%271.59M |
| Retained earnings | -0.69%-167.81M | -14.73%-163.61M | -12.70%-161.98M | -11.25%-162.31M | -11.25%-162.31M | -15.61%-166.66M | 3.71%-142.6M | 3.71%-143.72M | 7.65%-145.89M | 7.65%-145.89M |
| Gains losses not affecting retained earnings | 200.27%1.12M | -33.00%678K | 48.93%1.32M | 440.23%1.41M | 440.23%1.41M | -70.18%373K | 61.66%1.01M | 77.95%889K | -51.16%261K | -51.16%261K |
| Total stockholders'equity | -0.53%109.01M | -16.64%112.94M | -15.39%115.22M | -14.66%114.97M | -14.66%114.97M | -20.63%109.59M | 1.12%135.48M | 2.38%136.17M | 8.36%134.72M | 8.36%134.72M |
| Total equity | -0.53%109.01M | -16.64%112.94M | -15.39%115.22M | -14.66%114.97M | -14.66%114.97M | -20.63%109.59M | 1.12%135.48M | 2.38%136.17M | 8.36%134.72M | 8.36%134.72M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.