Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alibaba
BABA
5
Taiwan Semiconductor
TSM
| (FY)Sep 27, 2025 | (Q4)Sep 27, 2025 | (Q3)Jun 28, 2025 | (Q2)Mar 29, 2025 | (Q1)Dec 28, 2024 | (FY)Sep 28, 2024 | (Q4)Sep 28, 2024 | (Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 71.18%1.24B | 71.18%1.24B | -10.67%777.58M | 0.38%954.94M | 33.79%903.03M | 33.33%727.31M | 33.33%727.31M | 70.38%870.47M | 105.72%951.36M | 50.82%674.96M |
| -Cash and cash equivalents | 71.18%1.24B | 71.18%1.24B | -10.67%777.58M | 5.94%954.94M | 85.83%903.03M | 181.06%727.31M | 181.06%727.31M | 240.71%870.47M | 250.80%901.38M | 38.56%485.95M |
| -Short-term investments | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -75.68%49.98M | 95.26%189.01M |
| Receivables | -12.25%368.36M | -12.25%368.36M | 42.68%372.67M | -1.28%297.81M | 18.84%357.74M | 120.53%419.78M | 120.53%419.78M | 57.92%261.19M | 60.44%301.67M | 105.97%301.01M |
| -Accounts receivable | -7.36%186.71M | -7.36%186.71M | 35.56%136.24M | 7.74%137.56M | -12.20%134.39M | 191.23%201.55M | 191.23%201.55M | 36.37%100.5M | 2.53%127.68M | 192.50%153.06M |
| -Other receivables | -16.76%181.66M | -16.76%181.66M | 47.14%236.43M | -7.90%160.25M | 50.96%223.35M | 80.14%218.23M | 80.14%218.23M | 75.24%160.69M | 174.00%174M | 57.70%147.96M |
| Inventory | 54.89%164.39M | 54.89%164.39M | 5.14%138.9M | 22.13%146.28M | -21.05%108.69M | -22.03%106.14M | -22.03%106.14M | -20.83%132.11M | -14.72%119.77M | 24.12%137.67M |
| Current deferred assets | 1,840.64%20.53M | 1,840.64%20.53M | 426.75%35.55M | 325.56%4.98M | -92.28%3.22M | -96.94%1.06M | -96.94%1.06M | -84.04%6.75M | -96.83%1.17M | 18.87%41.74M |
| Other current assets | -9.09%92.05M | -9.09%92.05M | 0.71%101.52M | -14.53%93.97M | -17.81%85.74M | 18.79%101.25M | 18.79%101.25M | 178.43%100.8M | 184.77%109.94M | 221.90%104.32M |
| Total current assets | 39.45%1.89B | 39.45%1.89B | 4.00%1.43B | 0.95%1.5B | 15.78%1.46B | 36.68%1.36B | 36.68%1.36B | 48.79%1.37B | 71.27%1.48B | 63.15%1.26B |
| Non current assets | ||||||||||
| Net PPE | 21.15%117.65M | 21.15%117.65M | -9.89%73.01M | 64.86%123.71M | 200.31%105.08M | 181.42%97.11M | 181.42%97.11M | 98.05%81.03M | 111.14%75.04M | 15.68%34.99M |
| -Gross PPE | 27.99%167.96M | 27.99%167.96M | 4.16%119.37M | 72.97%170.59M | 157.94%144.95M | 146.36%131.23M | 146.36%131.23M | 64.91%114.61M | 57.96%98.63M | 0.96%56.2M |
| -Accumulated depreciation | -47.44%-50.31M | -47.44%-50.31M | -38.06%-46.36M | -98.76%-46.88M | -88.03%-39.88M | -81.87%-34.12M | -81.87%-34.12M | -17.48%-33.58M | 12.31%-23.59M | 16.56%-21.21M |
| Goodwill and other intangible assets | 3,694.21%139.02M | 3,694.21%139.02M | --143.46M | --194.46M | --14.95M | 1,588.48%3.66M | 1,588.48%3.66M | --0 | --0 | --0 |
| -Goodwill | --59.87M | --59.87M | --60.53M | --68.67M | ---- | --0 | --0 | ---- | ---- | ---- |
| -Other intangible assets | 2,060.18%79.15M | 2,060.18%79.15M | --82.92M | --125.79M | --14.95M | 1,588.48%3.66M | 1,588.48%3.66M | ---- | ---- | ---- |
| Investments and advances | 51.35%123.03M | 51.35%123.03M | --105.55M | --85.32M | --85.95M | --81.29M | --81.29M | ---- | ---- | ---- |
| Other non current assets | 220.28%131.17M | 220.28%131.17M | -25.37%79.18M | 115.75%62.71M | 72.98%51.22M | 69.29%40.95M | 69.29%40.95M | 1,453.38%106.1M | 305.81%29.07M | 388.95%29.61M |
| Total non current assets | 129.07%510.87M | 129.07%510.87M | 114.40%401.2M | 347.82%466.21M | 298.13%257.2M | 278.54%223.02M | 278.54%223.02M | 289.21%187.13M | 141.38%104.11M | 75.35%64.6M |
| Total assets | 52.11%2.4B | 52.11%2.4B | 17.26%1.83B | 23.69%1.96B | 29.55%1.72B | 50.24%1.58B | 50.24%1.58B | 60.71%1.56B | 74.60%1.59B | 63.71%1.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 63.64%286.67M | 63.64%286.67M | 37.97%215.62M | 39.22%220.03M | 43.62%206.32M | 59.38%175.19M | 59.38%175.19M | 64.40%156.29M | 38.81%158.05M | 74.66%143.66M |
| -accounts payable | 63.64%286.67M | 63.64%286.67M | 37.97%215.62M | 46.85%220.03M | 94.48%206.32M | 59.38%175.19M | 59.38%175.19M | 110.13%156.29M | 69.99%149.83M | 74.24%106.09M |
| -Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.06%8.22M | 75.85%37.57M |
| Current accrued expenses | 21.01%200.44M | 21.01%200.44M | 3.68%183.69M | 37.66%166.27M | 77.18%203.35M | 29.09%165.64M | 29.09%165.64M | 191.86%177.17M | 71.25%120.78M | 56.96%114.77M |
| Current deferred liabilities | 83.69%1.24B | 83.69%1.24B | 28.47%918.1M | 33.74%1.09B | -6.29%787.17M | -14.09%676.31M | -14.09%676.31M | -3.72%714.64M | 22.06%812.23M | 44.72%840.03M |
| Current liabilities | 70.03%1.73B | 70.03%1.73B | 25.70%1.32B | 34.97%1.47B | 8.96%1.2B | -0.81%1.02B | -0.81%1.02B | 16.71%1.05B | 28.39%1.09B | 49.28%1.1B |
| Non current liabilities | ||||||||||
| Non current deferred liabilities | -3.33%124.93M | -3.33%124.93M | -93.82%5.04M | -81.76%8.15M | 346.81%76.71M | --129.23M | --129.23M | 148.59%81.64M | 88.32%44.7M | 83.80%17.17M |
| Other non current liabilities | 51.34%63.63M | 51.34%63.63M | 24.55%61.54M | 60.10%61.87M | 30.79%48.13M | 50.33%42.04M | 50.33%42.04M | 186.25%49.41M | 165.99%38.64M | 173.13%36.8M |
| Total non current liabilities | 10.09%188.56M | 10.09%188.56M | -49.19%66.59M | -15.98%70.02M | 131.32%124.85M | 512.42%171.28M | 512.42%171.28M | 161.56%131.05M | 117.81%83.34M | 136.56%53.97M |
| Total liabilities | 61.39%1.92B | 61.39%1.92B | 17.37%1.38B | 31.35%1.54B | 14.69%1.32B | 12.81%1.19B | 12.81%1.19B | 24.37%1.18B | 32.24%1.17B | 51.91%1.15B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%60K | 0.00%60K | -1.64%60K | 0.00%60K | 1.69%60K | 7.14%60K | 7.14%60K | 8.93%61K | 7.14%60K | 5.36%59K |
| -common stock | 0.00%60K | 0.00%60K | -1.64%60K | 0.00%60K | 1.69%60K | 7.14%60K | 7.14%60K | 8.93%61K | 7.14%60K | 5.36%59K |
| Retained earnings | -1.28%-1.34B | -1.28%-1.34B | -1.20%-1.34B | -0.94%-1.33B | -1.15%-1.33B | -1.03%-1.32B | -1.03%-1.32B | -1.32%-1.32B | -1.47%-1.32B | -1.44%-1.31B |
| Paid-in capital | 2.70%1.56B | 2.70%1.56B | -11.02%1.55B | -11.44%1.54B | 3.52%1.53B | 16.12%1.52B | 16.12%1.52B | 33.18%1.74B | 33.28%1.74B | 13.32%1.47B |
| Gains losses not affecting retained earnings | -3.89%-2.7M | -3.89%-2.7M | -1.75%-2.68M | -13.70%-2.7M | -52.32%-2.7M | -53.76%-2.59M | -53.76%-2.59M | -43.51%-2.63M | -13.76%-2.37M | 23.51%-1.77M |
| Total stockholders'equity | 12.21%221.32M | 12.21%221.32M | -49.66%210.75M | -50.75%205.41M | 22.37%196.54M | 240,428.05%197.23M | 240,428.05%197.23M | 16,810.14%418.7M | 17,512.37%417.06M | 2,917.23%160.61M |
| Noncontrolling interests | 35.77%261.9M | 35.77%261.9M | 690.51%232.66M | 6,392.87%216.16M | 1,651.77%197.39M | 6,994.10%192.9M | 6,994.10%192.9M | -305.69%-39.4M | -118.01%-3.44M | -74.95%11.27M |
| Total equity | 23.86%483.21M | 23.86%483.21M | 16.90%443.41M | 1.92%421.57M | 129.19%393.93M | 14,464.14%390.13M | 14,464.14%390.13M | 1,653.48%379.3M | 1,829.14%413.63M | 241.69%171.88M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |