Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 40.89%-244.31K | 95.18%-72.48K | 119.76%158.23K | -6.27%-2.93M | 87.78%-214.72K | -11.93%-413.3K | -155.79%-1.5M | -1,676.99%-800.75K | -22.95%-2.76M | -43.85%-1.76M |
| Net income from continuing operations | 45.90%-225.9K | 95.43%-63.6K | 67.36%-472.27K | -27.94%-3.76M | 49.32%-504.4K | -17.82%-417.54K | -73.18%-1.39M | -84.13%-1.45M | -38.72%-2.94M | -62.46%-995.28K |
| Depreciation and amortization | -78.87%5.4K | -65.59%5.98K | -45.82%6.8K | 28.64%62.74K | -41.11%7.28K | 106.69%25.54K | 41.33%17.37K | 6.65%12.55K | 228.45%48.77K | 22.87%12.36K |
| Other non cash items | --0 | --0 | -94.85%2.59K | 32.86%160.88K | -25.53%23.03K | 21.03%36.9K | 68.71%50.7K | 69.62%50.25K | -80.46%121.09K | -6.74%30.93K |
| Change In working capital | 22.81%-44.93K | 81.59%-35.98K | 3.30%588.17K | 2,422.28%543.79K | 127.67%228.05K | 1.03%-58.2K | -220.93%-195.43K | -18.44%569.37K | 96.93%-23.42K | -26.09%-824.29K |
| -Change in receivables | 7.09%-39.89K | 534.30%59.5K | -193.50%-265.03K | 490.72%430.42K | 182.61%203.62K | 93.31%-42.94K | 76.10%-13.7K | -66.07%283.44K | 88.29%-110.16K | 57.86%-246.49K |
| -Change in payables and accrued expense | 98.72%-1.94K | 149.81%144.92K | -32.47%204.82K | -6,569.71%-305.63K | 69.75%-166.2K | -134.70%-151.79K | -339.58%-290.93K | 6,510.82%303.3K | -99.00%4.72K | -1,179.45%-549.37K |
| -Change in other current assets | -147.98%-65.5K | -11.49%124.82K | 3,826.51%310.19K | 142.18%491.88K | 43.22%206.43K | 296.13%136.53K | 10.58%141.03K | 107.67%7.9K | 201.15%203.11K | 259.34%144.13K |
| -Change in other current liabilities | --187.41K | -2.46%-32.61K | -679.07%-244.42K | 26.09%-89.5K | 14.96%-26.3K | --0 | -5.90%-31.83K | -5.90%-31.37K | -26.71%-121.09K | -5.91%-30.93K |
| -Change in other working capital | ---125K | ---332.6K | 9,438.34%582.6K | --16.61K | --10.5K | --0 | --0 | --6.11K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 40.89%-244.31K | 95.18%-72.48K | 119.76%158.23K | -6.27%-2.93M | 87.78%-214.72K | -11.93%-413.3K | -155.79%-1.5M | -1,676.99%-800.75K | -22.95%-2.76M | -43.85%-1.76M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 27.15%-11.11K | 0 | 0 | 1.79%-5.49K | 41.83%-5.62K | 87.42%-15.25K | 0 |
| Net PPE purchase and sale | --0 | --0 | --0 | 27.15%-11.11K | --0 | --0 | 1.79%-5.49K | 41.83%-5.62K | 87.42%-15.25K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | --0 | 27.15%-11.11K | --0 | --0 | 1.79%-5.49K | 41.83%-5.62K | 87.42%-15.25K | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -105.61%-85.07K | 16.81%-112.18K | -108.25%-63.05K | -65.98%2.06M | -101.74%-87.33K | 332.24%1.52M | -504.57%-134.85K | 17.98%764.25K | 166.72%6.05M | 734.96%5.02M |
| Net issuance payments of debt | 17.10%-85.07K | 16.81%-112.18K | 9.35%-77.85K | -179.17%-410.68K | 82.02%-87.33K | ---102.61K | -166.90%-134.85K | -110.69%-85.88K | -29.56%518.76K | -164.73%-485.85K |
| Net common stock issuance | ---- | ---- | ---- | -53.69%2.47M | --0 | ---- | ---- | ---- | 129.59%5.33M | --5.33M |
| Proceeds from stock option exercised by employees | --0 | --0 | -98.26%14.8K | ---- | ---- | --1.62M | --0 | --850.13K | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 125.31%200.01K | 215.55%172.67K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -105.61%-85.07K | 16.81%-112.18K | -108.25%-63.05K | -65.98%2.06M | -101.74%-87.33K | 332.24%1.52M | -504.57%-134.85K | 17.98%764.25K | 166.72%6.05M | 734.96%5.02M |
| Net cash flow | ||||||||||
| Beginning cash position | 44.63%2.31M | -23.08%2.49M | -26.97%2.4M | 97,988.37%3.28M | 14,877.56%2.7M | 4,274.20%1.59M | 442.91%3.24M | 97,988.37%3.28M | -96.66%3.34K | -97.31%18.01K |
| Current changes in cash | -129.86%-329.38K | 88.76%-184.66K | 325.98%95.18K | -127.00%-884.67K | -109.26%-302.05K | 6,082.47%1.1M | -193.52%-1.64M | -107.10%-42.12K | 3,489.67%3.28M | 590.40%3.26M |
| End cash Position | -26.73%1.98M | 44.63%2.31M | -23.08%2.49M | -26.97%2.4M | -26.97%2.4M | 14,877.56%2.7M | 4,274.20%1.59M | 442.91%3.24M | 97,988.37%3.28M | 97,988.37%3.28M |
| Free cash flow | 40.89%-244.31K | 95.20%-72.48K | 119.62%158.23K | -6.09%-2.94M | 87.78%-214.72K | -11.93%-413.3K | -154.30%-1.51M | -1,373.59%-806.36K | -17.29%-2.77M | -38.75%-1.76M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |