Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -47.38%211M | -36.75%222M | -43.20%238M | -3.16%337M | -3.16%337M | -67.42%401M | -63.13%351M | -66.40%419M | -69.31%348M | -69.31%348M |
| -Cash and cash equivalents | -47.38%211M | -36.75%222M | -43.20%238M | -3.16%337M | -3.16%337M | -67.42%401M | -63.13%351M | -66.40%419M | -69.31%348M | -69.31%348M |
| Receivables | -13.15%680M | 31.26%655M | 39.69%725M | -2.87%643M | -2.87%643M | 17.92%783M | -36.92%499M | -35.93%519M | -48.48%662M | -48.48%662M |
| -Accounts receivable | -23.24%601M | 22.81%560M | 32.55%619M | -5.00%570M | -5.00%570M | 26.90%783M | -34.76%456M | -36.81%467M | -48.50%600M | -48.50%600M |
| -Loans receivable | --0 | --0 | --0 | 0.00%1M | 0.00%1M | ---- | --1M | --1M | -75.00%1M | -75.00%1M |
| -Taxes receivable | --49M | 209.52%65M | 153.33%76M | 0.00%42M | 0.00%42M | ---- | -64.41%21M | 7.14%30M | -34.38%42M | -34.38%42M |
| -Other receivables | --30M | 42.86%30M | 42.86%30M | 57.89%30M | 57.89%30M | ---- | -36.36%21M | -51.16%21M | -63.46%19M | -63.46%19M |
| Inventory | -11.46%139M | -12.90%135M | -11.92%133M | -14.65%134M | -14.65%134M | -12.78%157M | -22.50%155M | 4.86%151M | 0.00%157M | 0.00%157M |
| Restricted cash | 139.39%158M | -19.80%162M | -8.29%199M | -9.81%193M | -9.81%193M | -71.67%66M | -41.95%202M | 31.52%217M | -42.78%214M | -42.78%214M |
| Other current assets | 29.41%66M | 40.00%84M | 44.44%91M | 41.67%68M | 41.67%68M | --51M | --60M | --63M | -12.73%48M | -12.73%48M |
| Total current assets | -13.73%1.46B | -4.82%1.44B | 9.38%1.76B | 12.22%1.77B | 12.22%1.77B | -32.67%1.69B | -41.17%1.52B | -41.79%1.61B | -57.46%1.58B | -57.46%1.58B |
| Non current assets | ||||||||||
| Net PPE | 3.57%5.86B | 3.18%5.91B | 4.52%6.04B | 5.24%6.17B | 5.24%6.17B | -2.36%5.66B | -1.04%5.73B | -0.60%5.78B | 2.46%5.86B | 2.46%5.86B |
| -Gross PPE | 3.57%5.86B | 3.18%5.91B | 4.52%6.04B | 5.54%15.4B | 5.54%15.4B | -61.30%5.66B | -60.49%5.73B | -59.97%5.78B | 2.93%14.59B | 2.93%14.59B |
| -Accumulated depreciation | ---- | ---- | ---- | -5.75%-9.23B | -5.75%-9.23B | ---- | ---- | ---- | -3.24%-8.73B | -3.24%-8.73B |
| Goodwill and other intangible assets | 15.25%771M | 15.19%781M | 16.74%795M | 16.16%798M | 16.16%798M | -3.32%669M | -3.00%678M | -3.81%681M | -4.05%687M | -4.05%687M |
| -Goodwill | 11.42%517M | 10.97%516M | 11.42%517M | 11.42%517M | 11.42%517M | 0.00%464M | 0.22%465M | 0.00%464M | 0.00%464M | 0.00%464M |
| -Other intangible assets | 23.90%254M | 24.41%265M | 28.11%278M | 26.01%281M | 26.01%281M | -10.09%205M | -9.36%213M | -11.07%217M | -11.51%223M | -11.51%223M |
| Investments and advances | 81.76%269M | 63.95%241M | 75.00%252M | 15.22%159M | 15.22%159M | 8.03%148M | 6.52%147M | 10.77%144M | 6.98%138M | 6.98%138M |
| Long-term notes receivables | ---- | ---- | ---- | -4.00%24M | -4.00%24M | ---- | ---- | ---- | -24.24%25M | -24.24%25M |
| Non current accounts receivable | 38.05%283M | 38.28%289M | 40.76%297M | 78.36%305M | 78.36%305M | 76.72%205M | 74.17%209M | 68.80%211M | 32.56%171M | 32.56%171M |
| Financial assets | -62.00%38M | -53.85%36M | -18.52%110M | 78.85%93M | 78.85%93M | 19.05%100M | 1.30%78M | 10.66%135M | -67.70%52M | -67.70%52M |
| Non current deferred assets | 291.67%47M | 385.71%68M | 223.53%55M | 147.62%52M | 147.62%52M | -36.84%12M | -26.32%14M | -52.78%17M | -58.00%21M | -58.00%21M |
| Non current prepaid assets | ---- | ---- | ---- | 34.78%93M | 34.78%93M | ---- | ---- | ---- | 13.11%69M | 13.11%69M |
| Other non current assets | -3.53%164M | -2.89%168M | -1.12%176M | -39.62%32M | -39.62%32M | 3.03%170M | 7.45%173M | 11.25%178M | 103.85%53M | 103.85%53M |
| Total non current assets | 6.75%7.43B | 6.63%7.5B | 8.12%7.72B | 9.14%7.73B | 9.14%7.73B | -0.66%6.96B | 0.36%7.03B | 0.70%7.14B | 0.74%7.08B | 0.74%7.08B |
| Total assets | 2.75%8.89B | 4.60%8.94B | 8.35%9.48B | 9.70%9.5B | 9.70%9.5B | -9.10%8.65B | -10.81%8.55B | -11.21%8.75B | -19.38%8.66B | -19.38%8.66B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -10.79%612M | 4.72%577M | 15.08%786M | 2.03%856M | 2.03%856M | -1.58%686M | -21.51%551M | -25.68%683M | -42.93%839M | -42.93%839M |
| -accounts payable | -3.89%568M | 5.06%498M | 11.94%675M | -10.10%694M | -10.10%694M | -11.26%591M | -26.51%474M | -22.39%603M | -27.78%772M | -27.78%772M |
| -Total tax payable | -79.17%10M | -15.38%11M | -58.33%5M | 155.56%23M | 155.56%23M | 200.00%48M | -23.53%13M | -80.00%12M | -87.67%9M | -87.67%9M |
| -Dividends payable | 5.56%19M | 5.56%19M | 105.56%37M | 0.00%49M | 0.00%49M | 20.00%18M | -55.00%18M | -55.00%18M | -27.94%49M | -27.94%49M |
| -Other payable | -48.28%15M | 6.52%49M | 38.00%69M | 900.00%90M | 900.00%90M | --29M | --46M | 19.05%50M | -96.54%9M | -96.54%9M |
| Current accrued expenses | 5.00%21M | 43.75%23M | 14.29%24M | 6.25%17M | 6.25%17M | -4.76%20M | 0.00%16M | 0.00%21M | -5.88%16M | -5.88%16M |
| Current provisions | 41.03%110M | 53.03%101M | 24.29%87M | 137.14%83M | 137.14%83M | 100.00%78M | 4.76%66M | -2.78%70M | -50.00%35M | -50.00%35M |
| Current debt and capital lease obligation | -28.59%919M | 4.08%918M | -27.50%928M | 147.29%1.32B | 147.29%1.32B | 143.29%1.29B | 543.80%882M | 615.08%1.28B | 175.77%535M | 175.77%535M |
| -Current debt | -28.59%919M | 4.08%918M | -27.50%928M | 149.15%1.32B | 149.15%1.32B | 143.29%1.29B | 543.80%882M | 615.08%1.28B | 184.41%529M | 184.41%529M |
| -Current capital lease obligation | ---- | ---- | ---- | -16.67%5M | -16.67%5M | ---- | ---- | ---- | -25.00%6M | -25.00%6M |
| Current deferred liabilities | 181.82%31M | 266.67%33M | 800.00%18M | 300.00%12M | 300.00%12M | 83.33%11M | 80.00%9M | -66.67%2M | -62.50%3M | -62.50%3M |
| Other current liabilities | -18.65%157M | -38.46%176M | -12.27%243M | -11.46%278M | -11.46%278M | -42.39%193M | -54.39%286M | -56.31%277M | -72.19%314M | -72.19%314M |
| Current liabilities | -18.68%1.85B | 0.99%1.83B | -10.59%2.09B | 47.47%2.57B | 47.47%2.57B | 39.83%2.28B | 16.77%1.81B | 27.42%2.33B | -39.68%1.74B | -39.68%1.74B |
| Non current liabilities | ||||||||||
| Long term provisions | 30.39%871M | 33.75%864M | 35.23%856M | 29.97%850M | 29.97%850M | 8.79%668M | -4.86%646M | -7.18%633M | -0.76%654M | -0.76%654M |
| Long term debt and capital lease obligation | 21.43%3.5B | 8.52%3.59B | 26.50%3.7B | -1.28%3.24B | -1.28%3.24B | -23.69%2.88B | -21.09%3.31B | -30.28%2.92B | -14.05%3.28B | -14.05%3.28B |
| -Long term debt | 21.43%3.5B | 8.52%3.59B | 26.50%3.7B | -1.62%3.09B | -1.62%3.09B | -23.69%2.88B | -21.09%3.31B | -30.28%2.92B | -14.81%3.14B | -14.81%3.14B |
| -Long term capital lease obligation | ---- | ---- | ---- | 6.57%146M | 6.57%146M | ---- | ---- | ---- | 7.87%137M | 7.87%137M |
| Non current deferred liabilities | 12.25%449M | 11.86%462M | 16.35%491M | 12.53%539M | 12.53%539M | 5.82%400M | 11.62%413M | 17.88%422M | -2.24%479M | -2.24%479M |
| Employee benefits | ---- | ---- | ---- | -5.81%146M | -5.81%146M | ---- | ---- | ---- | 3.33%155M | 3.33%155M |
| Derivative product liabilities | 47.49%441M | 43.62%349M | 20.00%336M | 11.31%305M | 11.31%305M | 34.68%299M | 2.53%243M | 2.94%280M | -17.72%274M | -17.72%274M |
| Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 0.00%400M | 0.00%400M |
| Other non current liabilities | -18.40%173M | -16.67%180M | -16.67%190M | -15.38%11M | -15.38%11M | -12.76%212M | -22.02%216M | -20.56%228M | -27.78%13M | -27.78%13M |
| Total non current liabilities | 21.80%5.43B | 12.82%5.45B | 24.18%5.57B | -3.16%5.09B | -3.16%5.09B | -14.76%4.46B | -16.15%4.83B | -22.54%4.49B | -10.42%5.25B | -10.42%5.25B |
| Total liabilities | 8.12%7.28B | 9.59%7.28B | 12.29%7.66B | 9.45%7.66B | 9.45%7.66B | -1.81%6.73B | -9.17%6.64B | -10.55%6.82B | -20.08%7B | -20.08%7B |
| Shareholders'equity | ||||||||||
| Share capital | -0.53%4.11B | -0.56%4.11B | -2.26%4.11B | -2.51%4.12B | -2.51%4.12B | 10.21%4.13B | 10.16%4.13B | 12.27%4.2B | 11.09%4.23B | 11.09%4.23B |
| -common stock | -0.69%3.17B | -0.72%3.17B | -2.92%3.16B | -3.23%3.18B | -3.23%3.18B | 13.64%3.19B | 13.57%3.19B | 16.40%3.26B | 14.74%3.29B | 14.74%3.29B |
| -Preferred stock | 0.00%942M | 0.00%942M | 0.00%942M | 0.00%942M | 0.00%942M | 0.00%942M | 0.00%942M | 0.00%942M | 0.00%942M | 0.00%942M |
| Retained earnings | -12.06%-2.63B | -11.03%-2.55B | -3.97%-2.43B | 4.25%-2.46B | 4.25%-2.46B | -28.76%-2.35B | -5.28%-2.29B | -5.31%-2.34B | -2.11%-2.57B | -2.11%-2.57B |
| Paid-in capital | 17.65%40M | 16.67%35M | 16.00%29M | 2.44%42M | 2.44%42M | 3.03%34M | 7.14%30M | 8.70%25M | 0.00%41M | 0.00%41M |
| Gains losses not affecting retained earnings | 271.43%12M | 77.63%-17M | 140.26%31M | 125.00%41M | 125.00%41M | 89.86%-7M | 38.71%-76M | 50.64%-77M | 26.13%-164M | 26.13%-164M |
| Total stockholders'equity | -15.44%1.53B | -11.84%1.58B | -4.20%1.73B | 13.60%1.75B | 13.60%1.75B | -4.12%1.81B | 21.42%1.79B | 30.45%1.81B | 38.47%1.54B | 38.47%1.54B |
| Noncontrolling interests | -27.10%78M | -27.59%84M | -25.00%93M | -23.62%97M | -23.62%97M | -86.12%107M | -85.46%116M | -85.36%124M | -85.55%127M | -85.55%127M |
| Total equity | -16.09%1.61B | -12.79%1.66B | -5.54%1.83B | 10.76%1.84B | 10.76%1.84B | -27.86%1.92B | -16.10%1.91B | -13.48%1.93B | -16.34%1.66B | -16.34%1.66B |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |