Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 117.05%4.15M | 117.05%4.15M | 131.34%1.91M | 131.34%1.91M | -53.97%825.81K | -53.97%825.81K | -59.75%1.79M | -59.75%1.79M | 57.93%4.46M | 57.93%4.46M |
| -Cash and cash equivalents | 117.05%4.15M | 117.05%4.15M | 131.34%1.91M | 131.34%1.91M | -53.97%825.81K | -53.97%825.81K | -59.75%1.79M | -59.75%1.79M | 62.41%4.46M | 62.41%4.46M |
| Receivables | 8.41%1.01M | 8.41%1.01M | -36.36%927.09K | -36.36%927.09K | 118.19%1.46M | 118.19%1.46M | 242.93%667.65K | 242.93%667.65K | -86.04%194.69K | -86.04%194.69K |
| -Accounts receivable | 24.61%693.42K | 24.61%693.42K | -58.48%556.47K | -58.48%556.47K | 128.67%1.34M | 128.67%1.34M | 242.57%586.17K | 242.57%586.17K | -79.93%171.11K | -79.93%171.11K |
| -Other receivables | 37.55%563.44K | 37.55%563.44K | 117.00%409.62K | 117.00%409.62K | 131.66%188.77K | 131.66%188.77K | 245.53%81.48K | 245.53%81.48K | -95.65%23.58K | -95.65%23.58K |
| -Recievables adjustments allowances | -545.60%-251.83K | -545.60%-251.83K | 46.10%-39.01K | 46.10%-39.01K | ---72.38K | ---72.38K | ---- | ---- | ---- | ---- |
| Inventory | -40.85%1.4M | -40.85%1.4M | -44.90%2.36M | -44.90%2.36M | 205.18%4.28M | 205.18%4.28M | 22.16%1.4M | 22.16%1.4M | 612.29%1.15M | 612.29%1.15M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.36%538.09K | 0.36%538.09K | 62.03%536.15K | 62.03%536.15K |
| Other current assets | -6.53%224.85K | -6.53%224.85K | 2.45%240.56K | 2.45%240.56K | --234.8K | --234.8K | ---- | ---- | -22.13%328.13K | -22.13%328.13K |
| Total current assets | 24.54%6.77M | 24.54%6.77M | -20.03%5.44M | -20.03%5.44M | 54.42%6.8M | 54.42%6.8M | -33.93%4.4M | -33.93%4.4M | 29.92%6.66M | 29.92%6.66M |
| Non current assets | ||||||||||
| Net PPE | -43.69%116.65K | -43.69%116.65K | -17.11%207.14K | -17.11%207.14K | -13.11%249.91K | -13.11%249.91K | 50.84%287.62K | 50.84%287.62K | -46.60%190.68K | -46.60%190.68K |
| -Gross PPE | -21.81%195.14K | -21.81%195.14K | -16.12%249.57K | -16.12%249.57K | -8.16%297.54K | -8.16%297.54K | 55.13%323.98K | 55.13%323.98K | -44.30%208.85K | -44.30%208.85K |
| -Accumulated depreciation | -84.97%-78.49K | -84.97%-78.49K | 10.91%-42.43K | 10.91%-42.43K | -30.99%-47.63K | -30.99%-47.63K | -100.19%-36.36K | -100.19%-36.36K | -1.79%-18.16K | -1.79%-18.16K |
| Goodwill and other intangible assets | 324.96%871.54K | 324.96%871.54K | 1,308.57%205.09K | 1,308.57%205.09K | -72.46%14.56K | -72.46%14.56K | -81.96%52.86K | -81.96%52.86K | -82.00%293K | -82.00%293K |
| -Other intangible assets | 324.96%871.54K | 324.96%871.54K | 1,308.57%205.09K | 1,308.57%205.09K | -72.46%14.56K | -72.46%14.56K | -81.96%52.86K | -81.96%52.86K | -82.00%293K | -82.00%293K |
| Total non current assets | 139.72%988.18K | 139.72%988.18K | 55.87%412.23K | 55.87%412.23K | -22.32%264.47K | -22.32%264.47K | -29.61%340.48K | -29.61%340.48K | -75.64%483.68K | -75.64%483.68K |
| Total assets | 32.66%7.76M | 32.66%7.76M | -17.19%5.85M | -17.19%5.85M | 48.91%7.06M | 48.91%7.06M | -33.64%4.74M | -33.64%4.74M | 0.47%7.15M | 0.47%7.15M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -39.59%75.99K | -39.59%75.99K | 81.27%125.79K | 81.27%125.79K | 9.65%69.4K | 9.65%69.4K | -50.77%63.29K | -50.77%63.29K | -80.79%128.55K | -80.79%128.55K |
| -Current debt | -31.04%27.16K | -31.04%27.16K | --39.38K | --39.38K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -43.49%48.83K | -43.49%48.83K | 24.52%86.41K | 24.52%86.41K | 9.65%69.4K | 9.65%69.4K | -50.77%63.29K | -50.77%63.29K | -17.14%128.55K | -17.14%128.55K |
| Payables | 496.41%2.97M | 496.41%2.97M | -82.25%498.61K | -82.25%498.61K | 318.85%2.81M | 318.85%2.81M | -40.47%670.77K | -40.47%670.77K | -53.05%1.13M | -53.05%1.13M |
| -accounts payable | 843.74%2.77M | 843.74%2.77M | -89.55%293.57K | -89.55%293.57K | 584.07%2.81M | 584.07%2.81M | -54.68%410.7K | -54.68%410.7K | -36.47%906.31K | -36.47%906.31K |
| -Other payable | -0.88%203.23K | -0.88%203.23K | --205.04K | --205.04K | ---- | ---- | 18.01%260.07K | 18.01%260.07K | -77.36%220.38K | -77.36%220.38K |
| Pension and other retirement benefit plans | -32.57%71.66K | -32.57%71.66K | 50.52%106.28K | 50.52%106.28K | 81.28%70.61K | 81.28%70.61K | 11.69%38.95K | 11.69%38.95K | 3,114.01%34.87K | 3,114.01%34.87K |
| Current deferred liabilities | 634.91%209.74K | 634.91%209.74K | -90.62%28.54K | -90.62%28.54K | 13.64%304.41K | 13.64%304.41K | -17.73%267.87K | -17.73%267.87K | 20.37%325.6K | 20.37%325.6K |
| Current liabilities | 338.76%3.33M | 338.76%3.33M | -76.67%759.22K | -76.67%759.22K | 212.61%3.25M | 212.61%3.25M | -35.58%1.04M | -35.58%1.04M | -51.65%1.62M | -51.65%1.62M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -53.99%41.62K | -53.99%41.62K | -49.59%90.44K | -49.59%90.44K | -24.82%179.43K | -24.82%179.43K | 568.28%238.66K | 568.28%238.66K | -80.23%35.71K | -80.23%35.71K |
| -Long term capital lease obligation | -53.99%41.62K | -53.99%41.62K | -49.59%90.44K | -49.59%90.44K | -24.82%179.43K | -24.82%179.43K | 568.28%238.66K | 568.28%238.66K | -80.23%35.71K | -80.23%35.71K |
| Total non current liabilities | -53.99%41.62K | -53.99%41.62K | -49.59%90.44K | -49.59%90.44K | -24.82%179.43K | -24.82%179.43K | 568.28%238.66K | 568.28%238.66K | -80.23%35.71K | -80.23%35.71K |
| Total liabilities | 296.96%3.37M | 296.96%3.37M | -75.25%849.66K | -75.25%849.66K | 168.33%3.43M | 168.33%3.43M | -22.52%1.28M | -22.52%1.28M | -53.12%1.65M | -53.12%1.65M |
| Shareholders'equity | ||||||||||
| Share capital | 13.41%22.88M | 13.41%22.88M | 13.64%20.17M | 13.64%20.17M | 9.55%17.75M | 9.55%17.75M | 1.38%16.21M | 1.38%16.21M | 34.13%15.99M | 34.13%15.99M |
| -common stock | 13.41%22.88M | 13.41%22.88M | 13.64%20.17M | 13.64%20.17M | 9.55%17.75M | 9.55%17.75M | 1.38%16.21M | 1.38%16.21M | 34.13%15.99M | 34.13%15.99M |
| Retained earnings | -19.59%-18.87M | -19.59%-18.87M | -2.87%-15.77M | -2.87%-15.77M | -11.05%-15.33M | -11.05%-15.33M | -17.59%-13.81M | -17.59%-13.81M | -25.24%-11.74M | -25.24%-11.74M |
| Gains losses not affecting retained earnings | -38.05%371.71K | -38.05%371.71K | -50.50%599.99K | -50.50%599.99K | 13.45%1.21M | 13.45%1.21M | -3.69%1.07M | -3.69%1.07M | 19.27%1.11M | 19.27%1.11M |
| Total stockholders'equity | -12.25%4.39M | -12.25%4.39M | 37.72%5M | 37.72%5M | 4.81%3.63M | 4.81%3.63M | -35.26%3.46M | -35.26%3.46M | 54.20%5.35M | 54.20%5.35M |
| Total equity | -12.25%4.39M | -12.25%4.39M | 37.72%5M | 37.72%5M | 4.81%3.63M | 4.81%3.63M | -35.26%3.46M | -35.26%3.46M | 54.20%5.35M | 54.20%5.35M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |