(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 36.41%802.45M | 48.39%3.14B | 37.14%1.2B | 588.25M | 54.89%2.12B | 873.21M | 26.19%1.37B | 1.08B |
Net income from continuing operations | -324.79%-145.79M | 72.26%-100.91M | -191.34%-83.24M | --64.85M | 49.82%-363.75M | --91.13M | 5.42%-724.86M | ---766.36M |
Operating gains losses | 143.58%128.63M | -114.91%-606.83M | 37.24%-137.8M | ---295.16M | -315.15%-282.36M | ---219.58M | 0.03%131.24M | --131.2M |
Depreciation and amortization | 14.76%302.54M | 38.73%1.09B | 60.69%331.05M | --263.63M | 48.08%785.05M | --206.02M | 25.48%530.15M | --422.5M |
Other non cash items | -15.96%303M | 27.99%1.47B | 44.20%483.21M | --360.54M | 15.29%1.15B | --335.1M | 20.52%996.55M | --826.85M |
Change In working capital | 26.81%210.32M | 49.21%1.24B | 24.61%558.95M | --165.86M | 129.47%832.66M | --448.55M | -19.54%362.87M | --450.99M |
-Change in inventory | 257.14%179.48M | 19.40%-425.88M | 49.59%-166.36M | ---114.21M | -22.26%-528.36M | ---330.01M | -84.04%-432.16M | ---234.82M |
-Change in payables and accrued expense | -96.12%7.95M | 14.58%1.73B | -14.13%702.42M | --205.04M | 71.21%1.51B | --817.99M | 45.00%880.51M | --607.26M |
-Change in other current assets | -152.34%-96.75M | 40.98%-138.01M | 120.76%12.07M | ---38.34M | -56.00%-233.82M | ---58.15M | -1,270.57%-149.89M | ---10.94M |
-Change in other current liabilities | 5.54%119.65M | -9.60%78.96M | -42.20%10.82M | --113.37M | 35.62%87.34M | --18.71M | -28.02%64.41M | --89.48M |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 36.41%802.45M | 48.39%3.14B | 37.14%1.2B | --588.25M | 54.89%2.12B | --873.21M | 26.19%1.37B | --1.08B |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | -8.92%-364.87M | -60.06%-1.78B | -160.13%-877.6M | -334.98M | -112.06%-1.11B | -337.37M | -76.76%-524.08M | -296.5M |
Net PPE purchase and sale | -13.44%-382.03M | -60.17%-1.79B | -151.97%-856.5M | ---336.76M | -111.52%-1.12B | ---339.92M | -79.41%-529.6M | ---295.19M |
Net intangibles purchase and sale | 0.48%-414K | 57.75%-1.19M | 3.26%-386K | ---416K | -50.81%-2.81M | ---399K | -42.53%-1.86M | ---1.31M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -8.92%-364.87M | -60.06%-1.78B | -160.13%-877.6M | ---334.98M | -112.06%-1.11B | ---337.37M | -76.76%-524.08M | ---296.5M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 735.75%2.71B | -6.68%-1.1B | 75.93%-68.32M | -426.97M | -128.13%-1.03B | -283.81M | -0.81%-450.24M | -446.64M |
Net issuance payments of debt | -15,519.50%-4.41B | 136.99%1B | 336.58%692.72M | --28.63M | 231.61%423.83M | --158.67M | 24.09%-322.03M | ---424.2M |
Net common stock issuance | --7.84B | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -53.68%-691.69M | -47.25%-2.07B | -83.99%-753.89M | ---450.08M | -1,243.96%-1.41B | ---409.76M | ---104.85M | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 735.75%2.71B | -6.68%-1.1B | 75.93%-68.32M | ---426.97M | -128.13%-1.03B | ---283.81M | -0.81%-450.24M | ---446.64M |
Net cash flow | ||||||||
Beginning cash position | 23.91%1.22B | -1.51%984.98M | 36.44%1B | --984.98M | 63.94%1B | --733.72M | 122.42%610.02M | --274.26M |
Current changes in cash | 1,914.74%3.15B | 1,301.39%265.87M | -0.17%251.6M | ---173.69M | -105.65%-22.13M | --252.03M | 15.44%391.99M | --339.56M |
Effect of exchange rate changes | -323.21%-79.54M | -529.85%-30.37M | -4,061.24%-32.21M | ---18.8M | 459.96%7.07M | ---774K | 48.41%-1.96M | ---3.81M |
End cash Position | 441.70%4.29B | 23.91%1.22B | 23.91%1.22B | --792.49M | -1.51%984.98M | --984.98M | 63.94%1B | --610.02M |
Free cash flow | 67.12%417.96M | 35.38%1.34B | -36.17%339.31M | --250.09M | 19.03%990.65M | --531.6M | 6.11%832.28M | --784.37M |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data