Total Revenue as Reported
+9.13%196.46B
+12.71%194.37B
+15.36%192.87B
+14.52%184.50B
+12.87%180.02B
--172.45B
+8.13%167.19B
+7.98%161.12B
+6.34%159.50B
+10.37%154.63B
+11.32%149.21B
+10.71%149.99B
+0.53%144.95B
-1.60%140.09B
-3.06%134.03B
+0.12%135.47B
+7.87%144.19B
+13.49%142.37B
+20.35%138.26B
+25.21%135.30B
Total Operating Revenue
+9.13%196.46B
+12.71%194.37B
+15.36%192.87B
+14.52%184.50B
+12.87%180.02B
--172.45B
+8.13%167.19B
+7.98%161.12B
+6.34%159.50B
+10.37%154.63B
+11.32%149.21B
+10.71%149.99B
+0.53%144.95B
-1.60%140.09B
-3.06%134.03B
+0.12%135.47B
+7.87%144.19B
+13.49%142.37B
+20.35%138.26B
+25.21%135.30B
Cost of Revenue
+7.12%85.19B
+5.24%86.08B
+7.28%84.07B
+5.68%79.49B
+5.15%79.53B
--81.79B
+0.34%78.37B
-4.01%75.22B
-7.55%75.63B
-0.01%78.10B
+2.89%78.37B
+4.35%81.80B
-3.75%83.13B
-1.90%78.11B
+0.86%76.17B
+7.88%78.40B
+15.49%86.37B
+15.73%79.62B
+22.44%75.51B
+31.48%72.67B
Gross Profit
+10.72%111.27B
+19.45%108.29B
+22.48%108.80B
+22.26%105.01B
+19.82%100.49B
--90.65B
+16.08%88.83B
+21.25%85.90B
+23.01%83.87B
+23.46%76.52B
+22.42%70.84B
+19.46%68.18B
+6.93%61.82B
-1.22%61.98B
-7.77%57.87B
-8.88%57.07B
-1.81%57.82B
+10.77%62.75B
+17.92%62.75B
+18.64%62.64B
Operating Expense
+8.70%45.14B
+18.18%49.27B
+27.59%45.73B
+16.88%40.07B
+32.72%41.53B
--41.69B
+13.21%35.84B
+11.04%34.28B
+8.20%31.29B
+3.61%31.66B
-1.28%30.88B
-9.08%28.92B
-13.51%31.17B
-5.02%30.55B
+2.78%31.28B
+27.40%31.81B
+29.51%36.04B
+34.34%32.17B
+34.66%30.43B
+30.77%24.97B
Selling and Admin Expenses
+8.70%45.14B
+18.18%49.27B
+18.87%45.73B
+12.78%41.33B
+28.40%41.53B
--41.69B
+12.48%38.47B
+8.65%36.65B
+2.16%32.35B
+1.78%34.20B
-1.28%33.73B
-8.83%31.66B
-7.13%33.43B
-2.02%33.60B
+4.64%34.17B
+26.29%34.73B
+20.74%36.00B
+31.36%34.30B
+34.62%32.65B
+29.66%27.50B
-Selling & Marketing Expense
+44.20%11.34B
+26.23%12.98B
+21.86%11.47B
+2.77%9.41B
+4.38%7.87B
--10.29B
+18.95%9.41B
+10.18%9.16B
+7.38%7.54B
+11.06%7.91B
+4.77%8.31B
-12.91%7.02B
-47.36%6.12B
-31.73%7.12B
-20.78%7.93B
-5.53%8.06B
+15.78%11.62B
+16.98%10.44B
+29.10%10.01B
+21.01%8.53B
-General & Admin Expense
+0.40%33.80B
+15.54%36.28B
+17.90%34.26B
+16.11%31.92B
+35.69%33.66B
--31.40B
+10.53%29.06B
+8.15%27.49B
+0.68%24.81B
-0.72%26.29B
-3.10%25.42B
-7.60%24.64B
+12.03%27.31B
+10.97%26.48B
+15.88%26.23B
+40.61%26.67B
+23.26%24.38B
+38.82%23.86B
+37.21%22.64B
+33.97%18.97B
Operating Profit
+12.14%66.12B
+20.54%59.02B
+19.02%63.07B
+25.83%64.94B
+12.14%58.96B
--48.97B
+18.10%52.99B
+29.14%51.61B
+33.92%52.58B
+42.76%44.87B
+50.29%39.97B
+55.39%39.26B
+40.74%30.65B
+2.78%31.43B
-17.71%26.59B
-32.92%25.27B
-29.87%21.78B
-6.49%30.58B
+5.56%32.32B
+11.77%37.67B
Net Non-Operating Interest Income (Expense)
+1033.93%1.05B
-13.38%1.21B
+7.53%500.00M
-37.77%580.00M
-107.88%-112.00M
--1.40B
-35.86%465.00M
+127.32%932.00M
+354.31%1.42B
+91.80%725.00M
+207.33%410.00M
+258.08%313.00M
-77.28%-1.71B
+258.16%378.00M
-35.46%-382.00M
-180.16%-198.00M
-800.93%-964.00M
-195.06%-239.00M
-286.30%-282.00M
+614.58%247.00M
Non-Operating Interest Income
+7.39%4.03B
+22.35%4.78B
+6.51%4.26B
+7.04%4.12B
-11.77%3.75B
--3.91B
+13.88%4.00B
+12.61%3.85B
+43.37%4.25B
+50.73%3.51B
+75.78%3.42B
+70.58%2.96B
+51.61%2.58B
+36.70%2.33B
+19.33%1.95B
+7.62%1.74B
-0.29%1.70B
-8.64%1.70B
-6.80%1.63B
-1.34%1.61B
Non-Operating Interest Expense
-22.82%2.98B
+42.24%3.57B
+6.37%3.76B
+21.35%3.54B
+36.59%3.86B
--2.51B
+26.83%3.53B
-3.02%2.92B
+6.64%2.83B
+42.77%2.78B
+29.31%3.01B
+36.95%2.65B
+60.89%4.29B
+0.41%1.95B
+21.71%2.33B
+41.55%1.94B
+46.94%2.67B
-0.15%1.94B
+4.94%1.91B
-18.82%1.37B
Special Income (Charges)
+42.86%1.59B
----
+693.16%8.16B
+300.58%692.00M
-73.47%1.11B
----
-382.34%-1.38B
+65.50%-345.00M
+773.52%4.20B
-98.26%487.00M
-214.29%-1.00B
-105.87%-623.00M
+14.87%88.35B
+143.13%28.07B
-68.00%875.00M
+478.84%10.62B
+1062.87%76.91B
+360.25%11.54B
+1049.31%2.73B
+19.56%1.83B
-Less:Restructuring and Mergern & Acquisition
----
----
----
----
----
----
--97.00M
--35.00M
--35.00M
----
--0.00
----
----
----
----
----
----
----
----
----
-Less:Impairment of Capital Assets
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
-Less:Other Special Charges
-2315.92%-3.79B
----
-39.90%-3.36B
+97.03%-94.00M
+96.90%-157.00M
----
-197.15%-2.40B
-444.34%-3.16B
-1424.35%-5.06B
+98.03%-808.00M
+124.77%918.00M
+102.17%382.00M
-19.78%-110.36B
-128.79%-41.03B
+39.31%-3.71B
-835.19%-17.62B
-736.93%-92.13B
-1171.77%-17.93B
+26.65%-6.11B
-79.94%-1.88B
-Less:Write Off
+330.44%2.20B
----
-230.39%-4.80B
-126.16%-908.00M
-215.46%-956.00M
----
+1046.11%3.68B
+4132.93%3.47B
+243.57%828.00M
-96.46%321.00M
-97.10%82.00M
-96.56%241.00M
+28.80%8.64B
+41.93%9.07B
-12.11%2.83B
--7.00B
+63.02%6.71B
+626.71%6.39B
-23.84%3.22B
+100.00%0.00
Other Non-Operating Income (Expenses)
+189.69%1.25B
-47.67%1.32B
+40.82%483.00M
-449.77%-4.84B
-6250.00%-1.40B
--2.51B
+158.83%343.00M
-28.09%-880.00M
+98.07%-22.00M
-18.98%-583.00M
+7.91%-687.00M
-584.94%-1.14B
-190.49%-1.71B
-190.74%-490.00M
-166.61%-746.00M
-205.06%-166.00M
-186.87%-589.00M
+139.39%540.00M
+121.78%1.12B
+109.60%158.00M
Pretax Profit
+16.59%73.97B
+13.34%71.68B
+18.84%74.73B
+15.14%67.40B
+11.65%63.44B
--63.25B
+31.58%62.88B
+53.36%58.53B
+50.08%56.82B
+4.01%47.79B
+60.38%38.17B
+30.54%37.86B
+11.93%111.48B
+0.92%45.95B
-49.03%23.80B
-48.44%29.00B
+57.89%99.59B
+1.99%45.53B
+26.15%46.69B
+59.38%56.25B
Tax
+6.27%14.58B
+6.91%12.60B
+9.94%9.79B
+11.63%11.35B
-3.19%13.72B
--11.78B
-19.15%8.90B
-8.77%10.17B
+23.58%14.17B
+54.95%11.01B
+143.98%11.15B
+117.59%11.47B
+17.67%4.58B
+30.30%7.10B
+24.60%4.57B
-27.28%5.27B
+4.83%3.89B
-5.00%5.45B
-19.55%3.67B
+22.98%7.25B
Net Profit
+19.44%59.39B
+14.81%59.09B
+20.30%64.94B
+15.87%56.04B
+16.59%49.73B
--51.47B
+46.77%53.98B
+78.98%48.37B
+61.59%42.65B
-5.31%36.78B
+40.53%27.02B
+11.21%26.39B
+11.70%106.90B
-3.08%38.84B
-55.30%19.23B
-51.57%23.73B
+61.20%95.71B
+3.02%40.08B
+32.56%43.02B
+66.68%49.01B
Profit from Continuing Operations
+19.44%59.39B
+14.81%59.09B
+20.30%64.94B
+15.87%56.04B
+16.59%49.73B
--51.47B
+46.77%53.98B
+78.98%48.37B
+61.59%42.65B
-5.31%36.78B
+40.53%27.02B
+11.21%26.39B
+11.70%106.90B
-3.08%38.84B
-55.30%19.23B
-51.57%23.73B
+61.20%95.71B
+3.02%40.08B
+32.56%43.02B
+66.68%49.01B
Minority Interests
-31.78%1.30B
+479.72%829.00M
+140.37%1.81B
-43.48%416.00M
+149.87%1.90B
--143.00M
+25.71%753.00M
-13.62%736.00M
+37.05%762.00M
+154.41%599.00M
+39.44%852.00M
+73.75%556.00M
-14.86%636.00M
-294.87%-1.10B
+40.46%611.00M
-74.21%320.00M
+1014.93%747.00M
+58.26%565.00M
+166.62%435.00M
+144.77%1.24B
Net Income to Parent Company
+21.48%58.09B
+13.51%58.26B
+18.60%63.13B
+16.79%55.63B
+14.16%47.82B
--51.32B
+47.12%53.23B
+82.00%47.63B
+62.12%41.89B
-9.42%36.18B
+40.56%26.17B
+10.36%25.84B
+11.91%106.27B
+1.10%39.94B
-56.28%18.62B
-50.98%23.41B
+60.13%94.96B
+2.51%39.51B
+28.63%42.59B
+65.31%47.77B
Other Preferred Stock Dividends
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net Income to Common Stockholders
+21.48%58.09B
+13.51%58.26B
+18.60%63.13B
+16.79%55.63B
+14.16%47.82B
--51.32B
+47.12%53.23B
+82.00%47.63B
+62.12%41.89B
-9.42%36.18B
+40.56%26.17B
+10.36%25.84B
+11.91%106.27B
+1.10%39.94B
-56.28%18.62B
-50.98%23.41B
+60.13%94.96B
+2.51%39.51B
+28.63%42.59B
+65.31%47.77B
Basic EPS
+22.45%6.43
+14.94%6.43
+20.65%6.95
+19.62%6.12
+17.26%5.25
--5.60
+50.52%5.76
+85.15%5.11
+64.37%4.48
-8.57%3.83
+41.52%2.76
+11.00%2.73
+12.03%11.16
+1.06%4.19
-56.37%1.95
-51.10%2.46
+59.59%9.96
+2.07%4.14
+28.10%4.47
+64.64%5.02
Diluted EPS
+22.87%6.30
+14.42%6.28
+20.11%6.78
+20.06%6.00
+16.94%5.13
--5.49
+50.43%5.64
+85.31%4.99
+66.20%4.39
-8.58%3.75
+40.73%2.70
+9.78%2.64
+11.09%10.94
+0.74%4.10
-56.35%1.92
-51.11%2.40
+60.96%9.85
+2.77%4.07
+27.64%4.39
+63.95%4.92
Dividend Per Share
--0.00
--0.00
--0.00
+33.79%4.13
--0.00
--0.00
--0.00
+42.52%3.08
--0.00
--0.00
+59.27%2.16
--0.00
--0.00
--0.00
+3.43%1.36
--0.00
--0.00
--0.00
+18.74%1.31
--0.00
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
