(FY)Feb 28, 2021 | (Q4)Feb 28, 2021 | (Q3)Nov 30, 2020 | (Q2)Aug 31, 2020 | (Q1)May 31, 2020 | (FY)Feb 29, 2020 | (Q4)Feb 29, 2020 | (Q3)Nov 30, 2019 | (Q2)Aug 31, 2019 | (Q1)May 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.56%-1.09M | 30.22%-450.29K | 91.02%-106.48K | 83.16%-243.65K | 81.70%-285.95K | -10.22%-4.84M | -645.27K | -199,909.95%-1.19M | -1.45M | -1.56M |
Net income from continuing operations | 48.84%-4.84M | 11.86%-3.21M | 75.98%-367.37K | 78.79%-464.95K | 62.04%-795.42K | 12.16%-9.46M | ---3.65M | -4,894.20%-1.53M | ---2.19M | ---2.1M |
Operating gains losses | -601.68%-105.27K | ---- | ---- | ---- | ---- | -162.43%-15K | ---15.19K | ---7.99K | --13.72K | ---5.53K |
Depreciation and amortization | 14.46%186.14K | 72.31%51.13K | -8.21%44.89K | 2.13%46.58K | 13.29%43.54K | -85.78%162.62K | --29.67K | --48.9K | --45.61K | --38.44K |
Other non cash items | 523.55%251.04K | 675.66%224.49K | 52.56%6.01K | 261.13%14.38K | 81.30%6.16K | -98.66%40.26K | --28.94K | --3.94K | --3.98K | --3.4K |
Change In working capital | -49.25%200.32K | -294.41%-291.22K | 1,953.25%157.9K | -84.21%39.03K | 4,604.06%294.62K | 149.40%394.7K | --149.8K | -128.37%-8.52K | --247.16K | --6.26K |
-Change in receivables | -167.27%-36.19K | -161.96%-49.69K | 203.06%15.14K | -124.37%-5.32K | 110.96%3.67K | 132.38%53.81K | --80.2K | -2,898.78%-14.69K | --21.82K | ---33.52K |
-Change in inventory | --100 | 809.47%4.32K | --0 | ---- | ---- | --0 | --475 | ---475 | ---- | ---- |
-Change in prepaid assets | -128.45%-88.33K | -132.42%-125.27K | -92.35%4.51K | -80.98%41.31K | -110.07%-8.88K | 176.49%310.48K | ---53.9K | --59.04K | --217.14K | --88.2K |
-Change in payables and accrued expense | 352.81%290.93K | -168.41%-89.78K | 302.10%138.24K | -47.02%7.26K | 2,014.33%235.21K | 133.09%64.25K | --131.24K | -324.12%-68.4K | --13.7K | ---12.29K |
-Change in other current assets | 199.93%33.81K | -274.70%-30.79K | --0 | --0 | 278.81%64.61K | -3.31%-33.84K | ---8.22K | --16.01K | ---5.5K | ---36.13K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.56%-1.09M | 30.22%-450.29K | 91.02%-106.48K | 83.16%-243.65K | 81.70%-285.95K | -10.22%-4.84M | ---645.27K | -199,909.95%-1.19M | ---1.45M | ---1.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,951.14%-195.98K | -35,410.81%-195.98K | 0 | 0 | 0 | 99.74%-6.42K | 555 | -2.31K | -1.66K | -3.02K |
Net PPE purchase and sale | -2,951.14%-195.98K | -35,410.81%-195.98K | --0 | --0 | --0 | 99.39%-6.42K | --555 | ---2.31K | ---1.66K | ---3.02K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,951.14%-195.98K | -35,410.81%-195.98K | --0 | --0 | --0 | 99.74%-6.42K | --555 | ---2.31K | ---1.66K | ---3.02K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 25.67%1.1M | 93.76%874.52K | -99.66%1.2K | 209.77%48.56K | 52.35%171.51K | -91.64%871.93K | 451.35K | 352.24K | -44.24K | 112.58K |
Net issuance payments of debt | 337.05%422.11K | 512.81%200.84K | 102.51%1.2K | 209.77%48.56K | 558.39%171.51K | -188.72%-178.07K | ---48.65K | ---47.76K | ---44.24K | ---37.42K |
Net common stock issuance | --751.03K | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net preferred stock issuance | --0 | --0 | ---- | ---- | ---- | --900K | --500K | ---- | ---- | ---- |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | 186.32%150K | --0 | --0 | --0 | --150K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 25.67%1.1M | 93.76%874.52K | -99.66%1.2K | 209.77%48.56K | 52.35%171.51K | -91.64%871.93K | --451.35K | --352.24K | ---44.24K | --112.58K |
Net cash flow | ||||||||||
Beginning cash position | -85.40%693.71K | -70.81%278.13K | -78.33%384.18K | -81.90%579.27K | -85.40%693.71K | 233.36%4.75M | --952.75K | 286,358.64%1.77M | --3.2M | --4.75M |
Current changes in cash | 95.31%-186.56K | 218.04%228.25K | 87.41%-105.29K | 86.93%-195.09K | 92.13%-114.43K | -212.25%-3.98M | ---193.36K | -140,899.49%-836.13K | ---1.49M | ---1.45M |
Effect of exchange rate changes | -6.19%-89.16K | -34.58%-88.4K | -104.88%-766 | --0 | --0 | 60.81%-83.97K | ---65.68K | --15.7K | --65.79K | ---99.77K |
End cash Position | -39.75%417.98K | -39.75%417.98K | -70.81%278.13K | -78.33%384.18K | -81.90%579.27K | -85.40%693.71K | --693.71K | 3,664,326.92%952.75K | --1.77M | --3.2M |
Free cash flow | 73.54%-1.28M | -0.24%-646.27K | 91.04%-106.48K | 83.17%-243.65K | 81.74%-285.95K | 11.11%-4.85M | ---644.71K | -200,298.82%-1.19M | ---1.45M | ---1.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data