Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 44.60%509M | 17.13%374M | -18.33%298M | 4.58%388M | 4.58%388M | -0.09%352M | 7.26%319.3M | 43.55%364.9M | 22.00%371M | 22.00%371M |
| -Cash and cash equivalents | 44.60%509M | 17.13%374M | -18.33%298M | 4.58%388M | 4.58%388M | -0.09%352M | 7.26%319.3M | 43.55%364.9M | 22.00%371M | 22.00%371M |
| Receivables | 22.54%821M | 25.66%904M | 14.26%783M | 17.34%643M | 17.34%643M | 3.86%670M | 5.61%719.4M | 8.76%685.3M | 0.09%548M | 0.09%548M |
| -Accounts receivable | 22.54%821M | 25.66%904M | 14.26%783M | 17.34%643M | 17.34%643M | 3.86%670M | 5.61%719.4M | 8.76%685.3M | 0.09%548M | 0.09%548M |
| Inventory | -1.23%1.21B | 1.80%1.26B | -1.12%1.2B | -3.29%1.15B | -3.29%1.15B | 9.40%1.22B | 9.88%1.23B | 12.41%1.22B | 19.99%1.19B | 19.99%1.19B |
| Other current assets | 50.36%206M | 16.06%151M | 23.97%151M | 1.43%142M | 1.43%142M | 5.30%137M | 11.29%130.1M | -0.90%121.8M | 14.75%140M | 14.75%140M |
| Total current assets | 15.20%2.74B | 11.76%2.68B | 1.94%2.44B | 3.34%2.32B | 3.34%2.32B | 6.08%2.38B | 8.29%2.4B | 14.31%2.39B | 14.42%2.25B | 14.42%2.25B |
| Non current assets | ||||||||||
| Net PPE | 22.59%738M | 29.16%742M | 25.50%720M | 25.26%714M | 25.26%714M | 20.28%602M | 17.08%574.5M | 19.80%573.7M | 22.42%570M | 22.42%570M |
| -Gross PPE | 16.10%1.24B | 22.50%1.25B | 19.64%1.21B | 18.79%1.18B | 18.79%1.18B | 18.42%1.07B | 15.05%1.02B | 15.75%1.01B | 17.24%995M | 17.24%995M |
| -Accumulated depreciation | -7.73%-502M | -13.95%-509M | -11.90%-487M | -10.12%-468M | -10.12%-468M | -16.09%-466M | -12.55%-446.7M | -10.82%-435.2M | -10.94%-425M | -10.94%-425M |
| Goodwill and other intangible assets | 578.41%2.14B | 610.54%2.17B | 608.60%2.17B | 607.40%2.2B | 607.40%2.2B | 4.79%315M | -0.81%305.4M | 0.92%306.8M | 3.05%311M | 3.05%311M |
| -Goodwill | 261.79%1.09B | 278.30%1.1B | 271.92%1.09B | 270.51%1.09B | 270.51%1.09B | 5.69%301M | 0.07%291.3M | 1.67%292M | 3.73%295M | 3.73%295M |
| -Other intangible assets | 7,385.71%1.05B | 7,474.47%1.07B | 7,251.35%1.09B | 6,818.75%1.11B | 6,818.75%1.11B | -11.39%14M | -16.07%14.1M | -11.90%14.8M | -8.05%16M | -8.05%16M |
| Other non current assets | 13.46%548M | 11.65%556M | 4.12%510M | 1.43%496M | 1.43%496M | 16.25%483M | 24.87%498M | 20.08%489.8M | 25.80%489M | 25.80%489M |
| Total non current assets | 144.50%3.42B | 151.69%3.47B | 148.41%3.4B | 148.91%3.41B | 148.91%3.41B | 15.07%1.4B | 15.07%1.38B | 15.07%1.37B | 18.50%1.37B | 18.50%1.37B |
| Total assets | 63.08%6.17B | 62.77%6.15B | 55.32%5.84B | 58.51%5.73B | 58.51%5.73B | 9.24%3.78B | 10.67%3.78B | 14.59%3.76B | 15.94%3.62B | 15.94%3.62B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 17.37%696M | 8.85%766M | -4.48%668M | -17.50%580M | -17.50%580M | -11.27%593M | 1.94%703.7M | 1.83%699.3M | 12.55%703M | 12.55%703M |
| -accounts payable | 17.37%696M | 8.85%766M | -4.48%668M | -17.50%580M | -17.50%580M | -11.27%593M | 1.94%703.7M | 1.83%699.3M | 12.55%703M | 12.55%703M |
| Current debt and capital lease obligation | 225.00%13M | 194.12%10M | 25.00%4M | 33.33%4M | 33.33%4M | 66.67%4M | 41.67%3.4M | 52.38%3.2M | 57.89%3M | 57.89%3M |
| -Current debt | 225.00%13M | 194.12%10M | 25.00%4M | 33.33%4M | 33.33%4M | 66.67%4M | 41.67%3.4M | 52.38%3.2M | 57.89%3M | 57.89%3M |
| Other current liabilities | 51.38%439M | 40.68%397M | -9.61%364M | 33.81%372M | 33.81%372M | -25.91%290M | -25.91%282.2M | 11.34%402.7M | 3.31%278M | 3.31%278M |
| Current liabilities | 28.01%1.28B | 18.85%1.29B | 4.33%1.15B | -4.11%1.07B | -4.11%1.07B | -6.22%996M | 1.33%1.09B | 5.21%1.11B | 12.06%1.12B | 12.06%1.12B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 313.46%2.58B | 290.06%2.58B | 258.16%2.58B | 316.13%2.58B | 316.13%2.58B | -21.78%624M | -9.82%662.2M | -6.97%720.9M | -19.86%620M | -19.86%620M |
| -Long term debt | 313.46%2.58B | 290.06%2.58B | 258.16%2.58B | 316.13%2.58B | 316.13%2.58B | -11.65%624M | -9.82%662.2M | -6.97%720.9M | -19.86%620M | -19.86%620M |
| Other non current liabilities | 44.12%294M | 51.34%311M | 29.27%261M | 20.10%245M | 20.10%245M | 94.10%204M | 17.36%205.5M | 25.25%201.9M | 23.86%204M | 23.86%204M |
| Total non current liabilities | 247.10%2.87B | 233.53%2.89B | 208.08%2.84B | 242.84%2.83B | 242.84%2.83B | -8.29%828M | -4.59%867.7M | -1.42%922.8M | -12.18%824M | -12.18%824M |
| Total liabilities | 127.47%4.15B | 114.10%4.19B | 97.04%4B | 100.62%3.9B | 100.62%3.9B | -7.17%1.82B | -1.38%1.96B | 2.08%2.03B | 0.31%1.94B | 0.31%1.94B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1M | 11.11%1M | 11.11%1M | 0.00%1M | 0.00%1M | 11.11%1M | 0.00%900K | 0.00%900K | 11.11%1M | 11.11%1M |
| -common stock | 0.00%1M | 11.11%1M | 11.11%1M | 0.00%1M | 0.00%1M | 11.11%1M | 0.00%900K | 0.00%900K | 11.11%1M | 11.11%1M |
| Retained earnings | 5.56%2.09B | 7.06%2.04B | 11.42%1.97B | 17.25%1.96B | 17.25%1.96B | 26.77%1.98B | 30.91%1.9B | 35.98%1.77B | 39.51%1.68B | 39.51%1.68B |
| Paid-in capital | 2.19%934M | 1.98%927M | 2.10%919M | 1.66%921M | 1.66%921M | 2.93%914M | 3.40%909M | 3.59%900.1M | 2.77%906M | 2.77%906M |
| Less: Treasury stock | 9.91%721M | 12.09%722M | 12.02%700M | 7.87%672M | 7.87%672M | 10.27%656M | 8.34%644.1M | 11.03%624.9M | 11.19%623M | 11.19%623M |
| Gains losses not affecting retained earnings | -1.79%-284M | 19.46%-276M | -10.79%-350M | -33.10%-382M | -33.10%-382M | 21.91%-279M | -12.25%-342.7M | -0.19%-315.9M | 15.98%-287M | 15.98%-287M |
| Total stockholders'equity | 3.07%2.02B | 7.74%1.97B | 6.47%1.84B | 9.57%1.83B | 9.57%1.83B | 30.80%1.96B | 27.35%1.82B | 33.78%1.73B | 41.55%1.67B | 41.55%1.67B |
| Total equity | 3.07%2.02B | 7.74%1.97B | 6.47%1.84B | 9.57%1.83B | 9.57%1.83B | 30.80%1.96B | 27.35%1.82B | 33.78%1.73B | 41.55%1.67B | 41.55%1.67B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |