AU Stock MarketDetailed Quotes

TGA Thorn Group Ltd

Watchlist
  • 1.165
  • 0.0000.00%
20min DelayMarket Closed Apr 12 10:00 AET
40.50MMarket Cap15.96P/E (Static)

Thorn Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 30, 2023
(FY)Mar 30, 2022
(FY)Mar 30, 2021
(FY)Mar 30, 2020
(FY)Mar 30, 2019
(FY)Mar 30, 2018
(FY)Mar 30, 2017
(FY)Mar 30, 2016
(FY)Mar 30, 2015
(FY)Mar 30, 2014
Total revenue
-91.94%6.04M
-63.78%74.87M
-12.48%206.72M
-20.93%236.19M
-1.69%298.7M
3.75%303.84M
24.89%292.86M
15.54%234.5M
Operating revenue
----
----
-91.94%6.04M
-63.78%74.87M
-12.48%206.72M
-20.93%236.19M
-1.69%298.7M
3.75%303.84M
24.89%292.86M
15.54%234.5M
Cost of revenue
-85.98%8.41M
-10.05%59.99M
19.88%66.7M
-33.78%55.64M
11.85%84.01M
4.76%75.12M
85.84%71.7M
47.73%38.58M
Gross profit
-115.97%-2.38M
-89.37%14.88M
-22.45%140.03M
-15.90%180.56M
-6.14%214.68M
3.42%228.73M
12.88%221.16M
10.78%195.92M
Operating expense
793.13%7.97M
-101.54%-1.15M
-58.17%74.67M
15.15%178.51M
6.98%155.02M
-13.54%144.91M
-8.53%167.6M
27.85%183.23M
5.27%143.32M
10.26%136.14M
Selling and administrative expenses
-6.08%9.49M
-66.89%10.1M
-46.17%30.52M
-9.27%56.69M
1.96%62.49M
-14.58%61.29M
-10.90%71.75M
11.51%80.53M
0.81%72.22M
13.21%71.64M
-Selling and marketing expense
-44.57%199K
-70.65%359K
-85.61%1.22M
-7.82%8.5M
-17.87%9.22M
-17.47%11.23M
-7.64%13.6M
13.35%14.73M
14.40%12.99M
9.26%11.36M
-General and administrative expense
-4.66%9.29M
-66.74%9.74M
-39.21%29.3M
-9.53%48.19M
6.40%53.27M
-13.91%50.06M
-11.63%58.15M
11.11%65.8M
-1.75%59.23M
13.99%60.28M
Depreciation amortization depletion
----
----
----
----
-65.53%3.25M
-36.32%9.42M
-41.52%14.8M
-22.11%25.3M
-10.31%32.48M
12.26%36.21M
-Depreciation and amortization
----
----
----
----
-65.53%3.25M
-36.32%9.42M
-41.52%14.8M
-22.11%25.3M
-10.31%32.48M
12.26%36.21M
Provision for doubtful accounts
71.16%-5.74M
-180.21%-19.9M
-72.09%24.81M
85.77%88.89M
55.90%47.85M
7.30%30.7M
-9.09%28.61M
--31.47M
----
----
Other operating expenses
-51.19%4.22M
-55.31%8.65M
-41.24%19.35M
-20.54%32.92M
-4.76%41.43M
-17.05%43.5M
14.18%52.45M
18.94%45.93M
36.53%38.62M
1.28%28.29M
Operating profit
-793.13%-7.97M
101.49%1.15M
52.91%-77.05M
-991.36%-163.63M
-142.06%-14.99M
-24.28%35.65M
3.48%47.08M
-41.56%45.49M
30.21%77.84M
11.99%59.78M
Net non-operating interest income (expenses)
-14.93%7.42M
-89.05%8.73M
-23.29%79.66M
774.68%103.85M
1.84%-15.39M
-65.45%-15.68M
-45.55%-9.48M
-50.81%-6.51M
-108.30%-4.32M
-14.72%-2.07M
Non-operating interest income
-6.76%14.44M
-82.98%15.49M
-24.23%91M
--120.1M
----
----
----
----
----
----
Non-operating interest expense
3.78%7.02M
-40.37%6.76M
-30.20%11.34M
5.59%16.25M
-1.84%15.39M
65.45%15.68M
45.55%9.48M
50.81%6.51M
108.30%4.32M
14.72%2.07M
Other net income (expenses)
-126.73%-799K
-48.34%2.99M
131.20%5.79M
-459.55%-18.54M
124.96%5.16M
-20.66M
77.43%-6.51M
-73.07%-28.86M
-54.63%-16.68M
Special income (charges)
-49.87%-583K
85.82%-389K
-42.49%-2.74M
80.71%-1.93M
51.70%-9.98M
---20.66M
----
75.82%-6.67M
-62.06%-27.6M
-54.49%-17.03M
-Less:Impairment of capital assets
49.87%583K
-85.82%389K
42.49%2.74M
-80.71%1.93M
-51.70%9.98M
--20.66M
----
-75.82%6.67M
62.06%27.6M
54.49%17.03M
Other non-operating income (expenses)
-106.39%-216K
-60.39%3.38M
151.33%8.53M
-209.80%-16.62M
--15.13M
----
----
112.60%159K
-456.50%-1.26M
48.12%354K
Income before tax
-110.47%-1.35M
53.23%12.87M
110.72%8.4M
-210.46%-78.32M
-3,561.54%-25.23M
-101.83%-689K
15.81%37.6M
-27.30%32.47M
8.85%44.66M
0.60%41.03M
Income tax
0
0
0
138.62%2.74M
-223.07%-7.11M
-52.65%5.77M
-1.73%12.2M
-11.80%12.41M
9.23%14.07M
0.89%12.88M
Earnings from equity interest net of tax
Net income
-92.16%2.54M
285.25%32.35M
110.36%8.4M
-442.62%-81.07M
-312.25%-14.94M
-114.32%-3.62M
26.17%25.31M
-34.43%20.06M
8.67%30.59M
0.46%28.15M
Net income continuous operations
-110.47%-1.35M
53.23%12.87M
110.36%8.4M
-347.35%-81.07M
-180.40%-18.12M
-125.44%-6.46M
26.66%25.41M
-34.43%20.06M
8.67%30.59M
0.46%28.15M
Net income discontinuous operations
-80.06%3.88M
--19.48M
----
----
12.08%3.18M
2,996.94%2.84M
---98K
----
----
----
Noncontrolling interests
Net income attributable to the company
-92.16%2.54M
285.25%32.35M
110.36%8.4M
-442.62%-81.07M
-312.25%-14.94M
-114.32%-3.62M
26.17%25.31M
-34.43%20.06M
8.67%30.59M
0.46%28.15M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-92.16%2.54M
285.25%32.35M
110.36%8.4M
-442.62%-81.07M
-312.25%-14.94M
-114.32%-3.62M
26.17%25.31M
-34.43%20.06M
8.67%30.59M
0.46%28.15M
Diluted earnings per share
-92.32%0.073
265.38%0.95
107.72%0.26
-283.68%-3.37
-307.90%-0.8783
-114.07%-0.2153
23.66%1.53
-35.59%1.2372
7.39%1.921
-0.89%1.7888
Basic earnings per share
-92.32%0.073
280.00%0.95
107.42%0.25
-283.68%-3.37
-307.90%-0.8783
-114.07%-0.2153
23.66%1.53
-35.59%1.2372
7.56%1.921
-0.94%1.7859
Dividend per share
1,200.00%1.3
0.1
0
0
0
-69.57%0.3306
-6.12%1.0861
6.52%1.1569
9.52%1.0861
5.00%0.9917
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Mar 30, 2023(FY)Mar 30, 2022(FY)Mar 30, 2021(FY)Mar 30, 2020(FY)Mar 30, 2019(FY)Mar 30, 2018(FY)Mar 30, 2017(FY)Mar 30, 2016(FY)Mar 30, 2015(FY)Mar 30, 2014
Total revenue -91.94%6.04M-63.78%74.87M-12.48%206.72M-20.93%236.19M-1.69%298.7M3.75%303.84M24.89%292.86M15.54%234.5M
Operating revenue ---------91.94%6.04M-63.78%74.87M-12.48%206.72M-20.93%236.19M-1.69%298.7M3.75%303.84M24.89%292.86M15.54%234.5M
Cost of revenue -85.98%8.41M-10.05%59.99M19.88%66.7M-33.78%55.64M11.85%84.01M4.76%75.12M85.84%71.7M47.73%38.58M
Gross profit -115.97%-2.38M-89.37%14.88M-22.45%140.03M-15.90%180.56M-6.14%214.68M3.42%228.73M12.88%221.16M10.78%195.92M
Operating expense 793.13%7.97M-101.54%-1.15M-58.17%74.67M15.15%178.51M6.98%155.02M-13.54%144.91M-8.53%167.6M27.85%183.23M5.27%143.32M10.26%136.14M
Selling and administrative expenses -6.08%9.49M-66.89%10.1M-46.17%30.52M-9.27%56.69M1.96%62.49M-14.58%61.29M-10.90%71.75M11.51%80.53M0.81%72.22M13.21%71.64M
-Selling and marketing expense -44.57%199K-70.65%359K-85.61%1.22M-7.82%8.5M-17.87%9.22M-17.47%11.23M-7.64%13.6M13.35%14.73M14.40%12.99M9.26%11.36M
-General and administrative expense -4.66%9.29M-66.74%9.74M-39.21%29.3M-9.53%48.19M6.40%53.27M-13.91%50.06M-11.63%58.15M11.11%65.8M-1.75%59.23M13.99%60.28M
Depreciation amortization depletion -----------------65.53%3.25M-36.32%9.42M-41.52%14.8M-22.11%25.3M-10.31%32.48M12.26%36.21M
-Depreciation and amortization -----------------65.53%3.25M-36.32%9.42M-41.52%14.8M-22.11%25.3M-10.31%32.48M12.26%36.21M
Provision for doubtful accounts 71.16%-5.74M-180.21%-19.9M-72.09%24.81M85.77%88.89M55.90%47.85M7.30%30.7M-9.09%28.61M--31.47M--------
Other operating expenses -51.19%4.22M-55.31%8.65M-41.24%19.35M-20.54%32.92M-4.76%41.43M-17.05%43.5M14.18%52.45M18.94%45.93M36.53%38.62M1.28%28.29M
Operating profit -793.13%-7.97M101.49%1.15M52.91%-77.05M-991.36%-163.63M-142.06%-14.99M-24.28%35.65M3.48%47.08M-41.56%45.49M30.21%77.84M11.99%59.78M
Net non-operating interest income (expenses) -14.93%7.42M-89.05%8.73M-23.29%79.66M774.68%103.85M1.84%-15.39M-65.45%-15.68M-45.55%-9.48M-50.81%-6.51M-108.30%-4.32M-14.72%-2.07M
Non-operating interest income -6.76%14.44M-82.98%15.49M-24.23%91M--120.1M------------------------
Non-operating interest expense 3.78%7.02M-40.37%6.76M-30.20%11.34M5.59%16.25M-1.84%15.39M65.45%15.68M45.55%9.48M50.81%6.51M108.30%4.32M14.72%2.07M
Other net income (expenses) -126.73%-799K-48.34%2.99M131.20%5.79M-459.55%-18.54M124.96%5.16M-20.66M77.43%-6.51M-73.07%-28.86M-54.63%-16.68M
Special income (charges) -49.87%-583K85.82%-389K-42.49%-2.74M80.71%-1.93M51.70%-9.98M---20.66M----75.82%-6.67M-62.06%-27.6M-54.49%-17.03M
-Less:Impairment of capital assets 49.87%583K-85.82%389K42.49%2.74M-80.71%1.93M-51.70%9.98M--20.66M-----75.82%6.67M62.06%27.6M54.49%17.03M
Other non-operating income (expenses) -106.39%-216K-60.39%3.38M151.33%8.53M-209.80%-16.62M--15.13M--------112.60%159K-456.50%-1.26M48.12%354K
Income before tax -110.47%-1.35M53.23%12.87M110.72%8.4M-210.46%-78.32M-3,561.54%-25.23M-101.83%-689K15.81%37.6M-27.30%32.47M8.85%44.66M0.60%41.03M
Income tax 000138.62%2.74M-223.07%-7.11M-52.65%5.77M-1.73%12.2M-11.80%12.41M9.23%14.07M0.89%12.88M
Earnings from equity interest net of tax
Net income -92.16%2.54M285.25%32.35M110.36%8.4M-442.62%-81.07M-312.25%-14.94M-114.32%-3.62M26.17%25.31M-34.43%20.06M8.67%30.59M0.46%28.15M
Net income continuous operations -110.47%-1.35M53.23%12.87M110.36%8.4M-347.35%-81.07M-180.40%-18.12M-125.44%-6.46M26.66%25.41M-34.43%20.06M8.67%30.59M0.46%28.15M
Net income discontinuous operations -80.06%3.88M--19.48M--------12.08%3.18M2,996.94%2.84M---98K------------
Noncontrolling interests
Net income attributable to the company -92.16%2.54M285.25%32.35M110.36%8.4M-442.62%-81.07M-312.25%-14.94M-114.32%-3.62M26.17%25.31M-34.43%20.06M8.67%30.59M0.46%28.15M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -92.16%2.54M285.25%32.35M110.36%8.4M-442.62%-81.07M-312.25%-14.94M-114.32%-3.62M26.17%25.31M-34.43%20.06M8.67%30.59M0.46%28.15M
Diluted earnings per share -92.32%0.073265.38%0.95107.72%0.26-283.68%-3.37-307.90%-0.8783-114.07%-0.215323.66%1.53-35.59%1.23727.39%1.921-0.89%1.7888
Basic earnings per share -92.32%0.073280.00%0.95107.42%0.25-283.68%-3.37-307.90%-0.8783-114.07%-0.215323.66%1.53-35.59%1.23727.56%1.921-0.94%1.7859
Dividend per share 1,200.00%1.30.1000-69.57%0.3306-6.12%1.08616.52%1.15699.52%1.08615.00%0.9917
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg