(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.12%-1.48M | 16.18%-4.11M | -78.57%-8.77M | -34.32%-26.51M | -36.06%-7.93M | -65.52%-8.77M | -27.97%-4.9M | -2.72%-4.91M | -300.08%-19.74M | -5.83M |
Net income from continuing operations | 4.39%-10M | -18.92%-7.13M | -39.12%-7.45M | -198.95%-30.6M | -75.84%-8.79M | -151.20%-10.46M | -200.25%-6M | 24.09%-5.35M | -55.57%-10.24M | ---5M |
Operating gains losses | 11.67%976K | 13.95%768K | 94.19%936K | 3.50%2.6M | -15.21%574K | 22.75%874K | 285.67%674K | -67.65%482K | 76.19%2.52M | --677K |
Depreciation and amortization | 8.91%428K | 28.00%480K | 6.65%401K | 81.97%1.53M | 75.68%390K | 81.94%393K | 80.29%375K | 90.86%376K | 327.92%843K | --222K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | --0 | 100.02%2K | -99.81%2K | -1,197.07%-9.72M | ---188K |
Change In working capital | 250.80%5.21M | 175.45%461K | -348.85%-4.67M | -7.14%-6.38M | 44.50%-1.27M | -83.38%-3.45M | 6.00%-611K | 7.72%-1.04M | -345.03%-5.95M | ---2.29M |
-Change in receivables | 231.41%2.84M | 31.27%2.08M | -290.54%-2.52M | -95.53%-1.84M | -794.20%-617K | -139.16%-2.16M | 139.58%1.59M | -2.54%-645K | -36.23%-940K | ---69K |
-Change in inventory | 57.44%-538K | 49.16%-1.03M | 28.21%-481K | -20.92%-5.2M | -238.86%-1.25M | -6.22%-1.26M | -5.86%-2.02M | 19.76%-670K | -613.60%-4.3M | ---368K |
-Change in prepaid assets | -62.45%187K | -148.13%-244K | 210.93%670K | 124.13%125K | 61.77%-276K | 522.50%498K | -38.99%507K | 14.57%-604K | -579.63%-518K | ---722K |
-Change in payables and accrued expense | 1,964.00%2.8M | -1,027.59%-269K | -317.10%-2.25M | 4,670.73%1.87M | 178.11%960K | -130.36%-150K | -82.74%29K | 96.77%1.04M | ---41K | ---1.23M |
-Change in other current assets | 323.53%72K | 109.13%45K | 203.57%29K | -4,309.09%-463K | 115.79%41K | 173.91%17K | -6,262.50%-493K | -500.00%-28K | -35.29%11K | --19K |
-Change in other current liabilities | -24.81%-161K | 1.57%-125K | 11.76%-120K | ---524K | ---132K | ---129K | ---127K | ---136K | --0 | --0 |
-Change in other working capital | ---- | ---- | ---- | -117.61%-346K | --0 | 22.65%-263K | 77.75%-91K | -98.43%8K | 5.92%-159K | --79K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.12%-1.48M | 16.18%-4.11M | -78.57%-8.77M | -34.32%-26.51M | -36.06%-7.93M | -65.52%-8.77M | -27.97%-4.9M | -2.72%-4.91M | -300.08%-19.74M | ---5.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.75%-33K | 85.44%-590K | 45.82%-759K | -98.13%-10.15M | -208.41%-2.05M | -173.47%-2.64M | -259.86%-4.05M | 40.74%-1.4M | -352.39%-5.12M | -666K |
Net PPE purchase and sale | 97.95%-33K | 82.08%-590K | 107.70%48K | -1,047.06%-6.83M | -1,470.53%-1.3M | -471.89%-1.61M | -5,126.98%-3.29M | -80.06%-623K | -262.80%-595K | --95K |
Net business purchase and sale | --0 | --0 | -3.73%-807K | 26.62%-3.32M | 1.18%-752K | -50.88%-1.03M | 28.60%-759K | 61.45%-778K | -367.56%-4.53M | ---761K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.75%-33K | 85.44%-590K | 45.82%-759K | -98.13%-10.15M | -208.41%-2.05M | -173.47%-2.64M | -259.86%-4.05M | 40.74%-1.4M | -352.39%-5.12M | ---666K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 344.41%2.9M | 25,413.33%7.65M | -118.17%-2.86M | -61.95%18.83M | 689.49%2.41M | -98.54%653K | -99.40%30K | 11,646.27%15.74M | 5,077.62%49.5M | -409K |
Net issuance payments of debt | --0 | --0 | ---12M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | --7.94M | -87.50%2M | -68.57%16M | --0 | --0 | --0 | --16M | 4,990.00%50.9M | --1.13M |
Proceeds from stock option exercised by employees | 358.50%2.99M | --0 | 36,215.00%7.26M | 642.39%3.66M | 722.01%2.95M | --653K | --36K | -85.07%20K | 24,550.00%493K | --359K |
Net other financing activities | ---92K | -4,600.00%-282K | 56.07%-123K | 56.41%-826K | ---540K | --0 | ---6K | ---280K | -4,019.57%-1.9M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 344.41%2.9M | 25,413.33%7.65M | -118.17%-2.86M | -61.95%18.83M | 689.49%2.41M | -98.54%653K | -99.40%30K | 11,646.27%15.74M | 5,077.62%49.5M | ---409K |
Net cash flow | ||||||||||
Beginning cash position | -81.63%6.15M | -92.23%3.31M | -52.07%16.03M | 257.21%33.94M | -41.56%23.65M | 1,246.30%33.5M | 1,630.83%42.61M | 251.95%33.44M | -35.35%9.5M | --40.47M |
Current changes in cash | 112.91%1.39M | 133.14%2.96M | -231.47%-12.39M | -172.32%-17.82M | -18.26%-7.57M | -128.30%-10.76M | -19,926.67%-8.92M | 234.41%9.43M | 582.31%24.64M | ---6.4M |
Effect of exchange rate changes | 0.49%410K | 40.51%-116K | -30.65%-324K | 57.77%-87K | 60.31%-52K | 1,416.13%408K | -926.32%-195K | -892.00%-248K | -142.35%-206K | ---131K |
End cash Position | -66.38%7.95M | -81.63%6.15M | -92.23%3.31M | -52.77%16.03M | -52.77%16.03M | -41.56%23.65M | 1,246.30%33.5M | 1,630.83%42.61M | 257.21%33.94M | --33.94M |
Free cash flow | 85.42%-1.51M | 42.74%-4.7M | -55.66%-8.77M | -64.50%-33.45M | -61.05%-9.23M | -85.98%-10.38M | -110.77%-8.2M | -9.88%-5.64M | -298.88%-20.33M | ---5.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data