Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 12.81%-32.79K | -162.24%-27.76K | 117.62%1.21K | 80.13%-61.79K | 66.94%-6.72K | 32.12%-37.61K | 87.44%-10.59K | 95.44%-6.88K | 63.77%-311.04K | 95.28%-20.31K |
| Net income from continuing operations | -371.46%-664.86K | 0.21%-107.85K | 46.25%-50.4K | 8.16%-447.01K | -231.63%-490.08K | 337.05%244.92K | 5.17%-108.08K | 22.91%-93.76K | 55.06%-486.71K | 65.63%-147.78K |
| Asset impairment expenditure | ---- | ---- | ---- | 1,081.94%458.18K | --458.18K | ---- | ---- | ---- | --38.77K | ---- |
| Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Other non cashItems | ---- | ---- | ---- | ---201.59K | --0 | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 179.90%64.68K | -17.85%80.09K | -40.60%51.61K | -6.05%128.62K | -71.60%25.19K | -268.94%-80.94K | 228.57%97.49K | 395.71%86.89K | 92.62%136.9K | 173.20%88.7K |
| -Change in receivables | 279.36%782 | -4,751.43%-3.26K | -86.86%2.23K | 322.95%15.52K | -71.41%-1.09K | -138.21%-436 | 107.12%70 | 309.48%16.97K | -70.80%3.67K | -391.71%-633 |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -Change in payables and accrued expense | 177.56%62.44K | -12.95%84.8K | -29.38%49.38K | -15.11%113.11K | -70.59%26.27K | -277.83%-80.5K | 202.98%97.42K | 308.54%69.92K | 139.03%133.23K | 177.00%89.34K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 12.81%-32.79K | -162.24%-27.76K | 117.62%1.21K | 80.13%-61.79K | 66.94%-6.72K | 32.12%-37.61K | 87.44%-10.59K | 95.44%-6.88K | 63.77%-311.04K | 95.28%-20.31K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 128.97%12.02K | 0 | 0 | 7.99%-50.61K | 0 | 24.57%-41.48K | 0 | -9.12K | -119.28%-55K | 0 |
| Capital expenditure reported | ---- | --0 | --0 | 7.99%-50.61K | ---- | ---- | --0 | ---9.12K | ---55K | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---41.48K | --0 | ---9.12K | -119.28%-55K | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 128.97%12.02K | --0 | --0 | 7.99%-50.61K | --0 | 24.57%-41.48K | --0 | ---9.12K | -119.28%-55K | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 68.09K | -6.91K | 0 | 0 | ||||||
| Net common stock issuance | ---- | ---- | ---- | --75K | --0 | ---- | ---- | ---- | --0 | --0 |
| Net other financing activities | ---- | ---- | ---- | ---6.91K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | ---- | ---- | ---- | --68.09K | ---6.91K | ---- | ---- | ---- | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -88.73%5.62K | -44.80%33.39K | -57.93%32.18K | -82.72%76.48K | -52.68%45.8K | -75.92%49.9K | -79.25%60.48K | -82.72%76.48K | -56.44%442.52K | -86.13%96.8K |
| Current changes in cash | 81.31%-765 | -162.24%-27.76K | 107.57%1.21K | 87.89%-44.31K | 32.91%-13.63K | 96.29%-4.09K | 87.44%-10.59K | 89.40%-16K | 36.15%-366.04K | 92.05%-20.31K |
| End cash Position | -89.39%4.86K | -88.73%5.62K | -44.80%33.39K | -57.93%32.18K | -57.93%32.18K | -52.68%45.8K | -75.92%49.9K | -79.25%60.48K | -82.72%76.48K | -82.72%76.48K |
| Free cash from | 58.54%-32.79K | -162.24%-27.76K | 107.57%1.21K | 69.29%-112.4K | 91.08%-6.72K | -42.74%-79.09K | 87.44%-10.59K | 89.40%-16K | 57.36%-366.04K | 82.48%-75.31K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.