Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -61.42%131.58M | 15.93%251.87M | 31.68%276.24M | 42.98%311M | 42.98%311M | 48.82%341.04M | 49.93%217.25M | 50.16%209.79M | 34.53%217.51M | 34.53%217.51M |
| -Cash and cash equivalents | -62.17%74.08M | 55.74%129.13M | 75.07%132.14M | 93.57%179.89M | 93.57%179.89M | 29.77%195.82M | -14.53%82.91M | 22.79%75.48M | -9.16%92.93M | -9.16%92.93M |
| -Short-term investments | -60.40%57.5M | -8.63%122.74M | 7.29%144.1M | 5.24%131.11M | 5.24%131.11M | 85.57%145.22M | 180.49%134.34M | 71.66%134.31M | 109.81%124.58M | 109.81%124.58M |
| Receivables | 129.32%265.38M | 176.91%231.52M | 192.57%190.12M | 152.84%129.19M | 152.84%129.19M | 194.32%115.73M | 378.20%83.61M | 653.59%64.98M | --51.09M | --51.09M |
| -Accounts receivable | 129.32%265.38M | 176.91%231.52M | 192.57%190.12M | 152.84%129.19M | 152.84%129.19M | 194.32%115.73M | 378.20%83.61M | 653.59%64.98M | --51.09M | --51.09M |
| Inventory | 73.56%146.95M | 91.03%155.2M | 102.99%157.76M | 177.37%110.46M | 177.37%110.46M | 152.34%84.67M | 168.71%81.24M | 185.51%77.72M | --39.82M | --39.82M |
| Other current assets | 71.14%55.85M | 260.07%25.37M | 151.88%20.39M | 65.10%15.72M | 65.10%15.72M | 170.11%32.63M | -36.44%7.05M | 81.58%8.1M | 303.52%9.52M | 303.52%9.52M |
| Total current assets | 4.48%599.77M | 70.62%663.96M | 78.74%644.51M | 78.13%566.36M | 78.13%566.36M | 79.89%574.07M | 86.58%389.15M | 95.14%360.58M | 88.94%317.94M | 88.94%317.94M |
| Non current assets | ||||||||||
| Net PPE | -12.28%6.5M | -12.33%6.72M | -25.79%6.93M | -11.17%7.15M | -11.17%7.15M | -24.93%7.41M | -24.89%7.66M | -11.10%9.33M | -25.61%8.05M | -25.61%8.05M |
| -Gross PPE | -12.28%6.5M | -12.33%6.72M | -25.79%6.93M | -11.17%7.15M | -11.17%7.15M | -24.93%7.41M | -24.89%7.66M | -11.10%9.33M | -25.61%8.05M | -25.61%8.05M |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%799K | ---- | ---- |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%799K | ---- | ---- |
| Investments and advances | 4,233.96%48.76M | 2,919.01%28.59M | 44.47%1.91M | --808K | --808K | --1.13M | --947K | --1.32M | --0 | --0 |
| Non current deferred assets | --366.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -1.03%3.37M | -3.02%3.34M | 159.43%3.34M | -6.18%3.37M | -6.18%3.37M | 165.91%3.41M | 169.51%3.45M | 1.02%1.29M | 182.33%3.59M | 182.33%3.59M |
| Total non current assets | 3,460.14%425.26M | 220.57%38.65M | -4.43%12.18M | -2.69%11.33M | -2.69%11.33M | -0.07%11.95M | -1.82%12.06M | 1.33%12.74M | -53.97%11.64M | -53.97%11.64M |
| Total assets | 74.91%1.03B | 75.12%702.61M | 75.90%656.69M | 75.28%577.69M | 75.28%577.69M | 77.01%586.01M | 81.66%401.21M | 89.16%373.32M | 70.27%329.59M | 70.27%329.59M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -13.24%1.07M | -16.46%1.09M | -19.31%1.12M | -19.99%1.16M | -19.99%1.16M | -16.77%1.23M | -13.62%1.31M | -10.54%1.38M | -8.54%1.45M | -8.54%1.45M |
| -Current capital lease obligation | -13.24%1.07M | -16.46%1.09M | -19.31%1.12M | -19.99%1.16M | -19.99%1.16M | -16.77%1.23M | -13.62%1.31M | -10.54%1.38M | -8.54%1.45M | -8.54%1.45M |
| Current deferred liabilities | 190.32%26.4M | 608.89%23.91M | 406.34%17.08M | 7,409.21%11.41M | 7,409.21%11.41M | 31.73%9.09M | --3.37M | --3.37M | --152K | --152K |
| Other current liabilities | -39.57%1.99M | -45.80%2.26M | -27.49%2.95M | 212.85%4.63M | 212.85%4.63M | 170.99%3.3M | 165.26%4.16M | 232.84%4.06M | 26.52%1.48M | 26.52%1.48M |
| Current liabilities | 25.33%156.81M | 58.18%171.89M | 60.72%160.21M | 68.80%90.68M | 68.80%90.68M | 116.92%125.11M | 49.54%108.66M | 58.04%99.68M | 0.98%53.72M | 0.98%53.72M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 0.03%252.65M | 127.12%252.63M | 129.03%252.59M | 130.97%252.56M | 130.97%252.56M | 132.94%252.58M | 3.47%111.23M | 3.48%110.29M | 34.21%109.35M | 34.21%109.35M |
| -Long term debt | 0.48%245.34M | 138.97%245.04M | 141.53%244.73M | 144.14%244.43M | 144.14%244.43M | 146.85%244.16M | 4.95%102.54M | 5.00%101.33M | 40.74%100.12M | 40.74%100.12M |
| -Long term capital lease obligation | -13.20%7.31M | -12.73%7.59M | -12.28%7.86M | -11.89%8.13M | -11.89%8.13M | -11.58%8.42M | -11.32%8.7M | -11.10%8.96M | -10.76%9.23M | -10.76%9.23M |
| Non current deferred liabilities | -48.36%8.35M | -55.46%1.67M | 103.39%6.6M | 100.88%12.09M | 100.88%12.09M | 8,408.42%16.17M | 1,534.50%3.74M | 1,114.98%3.24M | 1,872.46%6.02M | 1,872.46%6.02M |
| Total non current liabilities | -2.88%261M | 121.17%254.29M | 128.30%259.19M | 129.40%264.65M | 129.40%264.65M | 147.42%268.74M | 6.72%114.98M | 6.25%113.53M | 41.06%115.37M | 41.06%115.37M |
| Total liabilities | 6.08%417.81M | 90.57%426.18M | 96.70%419.4M | 110.15%355.33M | 110.15%355.33M | 136.84%393.86M | 23.97%223.64M | 25.48%213.21M | 25.26%169.09M | 25.26%169.09M |
| Shareholders'equity | ||||||||||
| Share capital | 1.92%159K | 2.58%159K | 2.58%159K | 3.31%156K | 3.31%156K | 3.31%156K | 2.65%155K | 4.03%155K | 3.42%151K | 3.42%151K |
| -common stock | 1.92%159K | 2.58%159K | 2.58%159K | 3.31%156K | 3.31%156K | 3.31%156K | 2.65%155K | 4.03%155K | 3.42%151K | 3.42%151K |
| Retained earnings | 28.82%-1.11B | 3.88%-1.5B | 0.06%-1.52B | 1.51%-1.53B | 1.51%-1.53B | -3.51%-1.55B | 3.56%-1.56B | 2.63%-1.53B | -1.67%-1.55B | -1.67%-1.55B |
| Paid-in capital | 3.75%1.81B | 3.47%1.79B | 5.41%1.78B | 2.76%1.76B | 2.76%1.76B | 4.93%1.75B | 4.81%1.73B | 5.74%1.69B | 8.04%1.71B | 8.04%1.71B |
| Less: Treasury stock | 4,106.21%100.23M | 9,298.29%21.99M | 6,360.26%15.12M | 3,743.59%8.99M | 3,743.59%8.99M | 918.38%2.38M | 0.00%234K | 0.00%234K | 0.00%234K | 0.00%234K |
| Other equity interest | ---- | ---- | --1.76B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 216.00%607.22M | 55.68%276.43M | 48.20%237.29M | 38.54%222.36M | 38.54%222.36M | 16.62%192.16M | 338.95%177.57M | 483.64%160.11M | 173.95%160.5M | 173.95%160.5M |
| Total equity | 216.00%607.22M | 55.68%276.43M | 48.20%237.29M | 38.54%222.36M | 38.54%222.36M | 16.62%192.16M | 338.95%177.57M | 483.64%160.11M | 173.95%160.5M | 173.95%160.5M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |