Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -330.22%-454.84K | -309.30%-442.88K | -23.70%-247.61K | 0.87%-539.29K | -54.93%-125.19K | -11.48%-105.72K | 32.31%-108.2K | 3.99%-200.17K | -35.28%-544K | 35.01%-80.81K |
| Net income from continuing operations | -319.39%-480.75K | -691.17%-899.12K | -162.84%-540.3K | 22.91%-626.11K | 50.04%-192.28K | 4.24%-114.63K | -317.81%-113.64K | 42.87%-205.56K | 34.70%-812.23K | -2,024.65%-384.87K |
| Operating gains losses | ---- | ---- | ---- | -9.00%42.86K | --0 | --0 | --0 | --42.86K | --47.09K | ---- |
| Depreciation and amortization | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -64.46%552 | --0 |
| Unrealized gains and losses of investment securities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -77.03%179.6K | 404.89%210.34K |
| Remuneration paid in stock | --0 | --445.23K | --325.82K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Other non cashItems | --0 | --0 | 0.00%-46 | ---469 | ---141 | ---141 | ---141 | ---46 | ---- | ---- |
| Change In working capital | 186.35%25.91K | 97.19%11.01K | 11.59%-33.08K | 8.43%44.44K | 44.15%67.23K | 10.68%9.05K | 132.06%5.58K | -1,145.84%-37.42K | 135.17%40.99K | 150.74%46.64K |
| -Change in prepaid assets | 569.91%11.74K | -709.07%-20.36K | 118.10%3.94K | 91.22%-2.12K | 2,277.37%18.81K | 45.99%-2.5K | 35.03%3.34K | 4.32%-21.76K | 25.77%-24.11K | 101.32%791 |
| -Change in payables and accrued expense | 22.68%14.17K | 1,300.63%31.36K | -136.47%-37.02K | 2,266.75%46.55K | 380.28%48.42K | -9.80%11.55K | 108.84%2.24K | -149.30%-15.66K | 102.34%1.97K | 45.95%-17.28K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --63.13K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -330.22%-454.84K | -309.30%-442.88K | -23.70%-247.61K | 0.87%-539.29K | -54.93%-125.19K | -11.48%-105.72K | 32.31%-108.2K | 3.99%-200.17K | -35.28%-544K | 35.01%-80.81K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 1,106.65%384.98K | 0 | 0 | 0 | 3,949.81%384.98K | 31.91K | 41.91K |
| Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---52.18K | ---42.18K |
| Net investment purchase and sale | --0 | --0 | --0 | 357.87%384.98K | --0 | --0 | --0 | --384.98K | --84.08K | --84.08K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | --0 | 1,106.65%384.98K | --0 | --0 | --0 | 3,949.81%384.98K | --31.91K | --41.91K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 1.06M | 1.14M | 130K | 465K | 465K | 0 | 0 | 0 | 0 | |
| Net common stock issuance | ---270K | --1.14M | --130K | --470K | --470K | --0 | --0 | --0 | --0 | ---- |
| Net other financing activities | ---- | ---- | ---- | ---5K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --1.06M | --1.14M | --130K | --465K | --465K | --0 | --0 | --0 | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 329.08%1.06M | 2.33%363.71K | 182.09%481.32K | -75.01%170.63K | -32.46%141.51K | -18.77%247.24K | -23.43%355.44K | -75.01%170.63K | -40.97%682.72K | -75.08%209.53K |
| Current changes in cash | 672.39%605.16K | 744.27%697.12K | -163.64%-117.61K | 160.67%310.69K | 973.53%339.81K | -11.48%-105.72K | 32.31%-108.2K | 184.58%184.81K | -8.06%-512.09K | 75.39%-38.9K |
| End cash Position | 1,077.28%1.67M | 329.08%1.06M | 2.33%363.71K | 182.09%481.32K | 182.09%481.32K | -32.46%141.51K | -18.77%247.24K | -23.43%355.44K | -75.01%170.63K | -75.01%170.63K |
| Free cash from | -330.22%-454.84K | -309.30%-442.88K | -23.70%-247.61K | 9.54%-539.29K | -1.79%-125.19K | -11.48%-105.72K | 32.31%-108.2K | 8.39%-200.17K | -48.25%-596.17K | 1.09%-122.98K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.