(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.04%-3.19M | -6.98%-736.14K | -221.84%-534.93K | -19.34%-1.3M | 35.30%-616.73K | 45.72%-2.9M | 54.26%-688.08K | 84.85%-166.21K | 29.33%-1.09M | 20.20%-953.22K |
Net income from continuing operations | -11.71%-3.4M | 13.94%-716.18K | -140.58%-710.35K | -22.30%-1.47M | 29.47%-503.54K | 49.14%-3.04M | 18.05%-832.18K | 82.09%-295.26K | 44.89%-1.2M | 37.25%-713.97K |
Change In working capital | 32.45%-205.16K | -127.36%-33.78K | -11.57%95.13K | 50.04%-133.05K | 50.29%-133.46K | -383.10%-303.74K | 123.79%123.46K | -79.39%107.58K | -247.95%-266.3K | -254.64%-268.47K |
-Change in receivables | -496.12%-22.95K | 87.75%5.78K | 93.79%-202 | -221.49%-7.56K | -352.09%-20.97K | -69.13%5.79K | 314.28%3.08K | -30.60%-3.25K | -61.07%-2.35K | -65.56%8.32K |
-Change in prepaid assets | -474.11%-126.74K | -977.02%-107.97K | 11.95%95.7K | -29.88%-117.4K | 109.95%2.93K | -1,519.68%-22.08K | -39.11%12.31K | 2.69%85.49K | -22.05%-90.39K | -5.86%-29.48K |
-Change in payables and accrued expense | 80.70%-55.47K | -36.70%68.41K | -101.46%-369 | 95.34%-8.1K | 53.33%-115.42K | -430.55%-287.46K | 120.10%108.07K | -94.26%25.35K | -167.93%-173.56K | -243.43%-247.31K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.04%-3.19M | -6.98%-736.14K | -221.84%-534.93K | -19.34%-1.3M | 35.30%-616.73K | 45.72%-2.9M | 54.26%-688.08K | 84.85%-166.21K | 29.33%-1.09M | 20.20%-953.22K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 50.66K | -50.66K | 0 | 0 | 290.29K | 0 | 0 | 0 | 290.29K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --290.29K | --0 | --0 | --0 | --290.29K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --50.66K | ---50.66K | --0 | --0 | --290.29K | --0 | --0 | --0 | --290.29K |
Net cash flow | ||||||||||
Beginning cash position | -37.70%4.85M | -56.98%2.35M | -49.87%2.99M | -41.64%4.23M | -37.70%4.85M | -40.37%7.78M | -40.95%5.47M | -43.82%5.96M | -39.58%7.25M | -40.37%7.78M |
Current changes in cash | -22.30%-3.19M | 0.38%-685.48K | -252.32%-585.59K | -19.34%-1.3M | 6.97%-616.73K | 51.16%-2.61M | 54.26%-688.08K | 84.85%-166.21K | 29.33%-1.09M | 44.50%-662.93K |
Effect of exchange rate changes | 108.64%28.21K | -69.99%18.85K | 84.62%-50.1K | 130.07%58.86K | -99.55%598 | -574.03%-326.57K | 271.35%62.81K | -29.07%-325.67K | -221.61%-195.75K | -7.87%132.05K |
End cash Position | -65.18%1.69M | -65.18%1.69M | -56.98%2.35M | -49.87%2.99M | -41.64%4.23M | -37.70%4.85M | -37.70%4.85M | -40.95%5.47M | -43.82%5.96M | -39.58%7.25M |
Free cash flow | -10.04%-3.19M | -6.98%-736.14K | -221.84%-534.93K | -19.34%-1.3M | 35.30%-616.73K | 45.72%-2.9M | 54.26%-688.08K | 84.85%-166.21K | 29.33%-1.09M | 20.20%-953.22K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data