(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.89%598.46K | -57.89%598.46K | 16.42%978.87K | 23.05%1.09M | -4.17%1.06M | -46.91%1.42M | -46.91%1.42M | -31.11%840.82K | -14.00%886.17K | 13.27%1.1M |
-Cash and cash equivalents | -75.01%170.63K | -75.01%170.63K | -75.08%209.53K | -65.65%304.37K | -57.85%464.23K | -40.97%682.72K | -40.97%682.72K | -31.11%840.82K | -14.00%886.17K | 165.10%1.1M |
-Short-term investments | -42.08%427.84K | -42.08%427.84K | --769.34K | --786.03K | --591.18K | -51.43%738.61K | -51.43%738.61K | ---- | ---- | ---- |
Other current assets | 67.98%33.79K | 67.98%33.79K | 6.56%39.58K | -41.63%34.95K | 1,289.72%42.86K | 9.37%20.11K | 9.37%20.11K | 7.16%37.14K | 24.57%59.88K | -53.69%3.08K |
Total current assets | -56.14%632.25K | -56.14%632.25K | 16.00%1.02M | 18.95%1.13M | -0.55%1.1M | -46.53%1.44M | -46.53%1.44M | -30.06%877.96K | -12.28%946.05K | 12.82%1.1M |
Non current assets | ||||||||||
Net PPE | 26.08%354.14K | 26.08%354.14K | 12.63%316.72K | 14.16%321.41K | 15.73%326.23K | -0.55%280.89K | -0.55%280.89K | -0.65%281.22K | -0.75%281.55K | -0.85%281.88K |
-Gross PPE | -2.86%449.68K | -2.86%449.68K | -10.95%412.27K | -9.93%416.95K | 9.87%508.61K | 0.00%462.94K | 0.00%462.94K | 0.00%462.94K | 0.00%462.94K | 0.00%462.94K |
-Accumulated depreciation | 47.52%-95.54K | 47.52%-95.54K | 47.42%-95.54K | 47.33%-95.54K | -0.73%-182.38K | -0.86%-182.05K | -0.86%-182.05K | -1.02%-181.72K | -1.19%-181.39K | -1.35%-181.06K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.74%669.62K | -62.37%899.7K | -42.46%1.28M |
Total non current assets | 26.08%354.14K | 26.08%354.14K | -66.69%316.72K | -72.79%321.41K | -79.13%326.23K | -0.55%280.89K | -0.55%280.89K | -48.07%950.84K | -55.83%1.18M | -37.75%1.56M |
Total assets | -42.73%986.39K | -42.73%986.39K | -26.99%1.34M | -31.99%1.45M | -46.61%1.42M | -42.17%1.72M | -42.17%1.72M | -40.74%1.83M | -43.32%2.13M | -23.57%2.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.49%39.05K | 41.49%39.05K | -5.44%32.97K | -14.81%43.81K | 144.65%64.36K | 140.10%27.6K | 140.10%27.6K | 23.66%34.87K | -40.40%51.42K | -28.59%26.31K |
-accounts payable | 41.49%39.05K | 41.49%39.05K | -5.44%32.97K | -14.81%43.81K | 144.65%64.36K | 140.10%27.6K | 140.10%27.6K | 23.66%34.87K | -40.40%51.42K | -28.59%26.31K |
Current accrued expenses | -6.82%136.69K | -6.82%136.69K | -6.53%160.19K | -39.08%136.69K | -42.61%141.69K | -40.58%146.69K | -40.58%146.69K | -30.58%171.38K | -15.33%224.38K | -8.64%246.86K |
Current debt and capital lease obligation | --18.61K | --18.61K | -37.39%18.01K | -39.44%17.42K | -74.91%16.75K | ---- | ---- | -56.91%28.77K | -56.91%28.77K | -22.88%66.77K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.91%28.77K | -56.91%28.77K | -22.88%66.77K |
-Current capital lease obligation | --18.61K | --18.61K | --18.01K | --17.42K | --16.75K | --0 | --0 | ---- | ---- | ---- |
Current deferred liabilities | 5.51%1.1M | 5.51%1.1M | -7.33%1.04M | -1.22%1.04M | -5.83%1.04M | -2.85%1.05M | -2.85%1.05M | 1.28%1.12M | -5.55%1.05M | 3.37%1.11M |
Current liabilities | 6.37%1.3M | 6.37%1.3M | -7.82%1.25M | -8.80%1.24M | -12.56%1.26M | -12.95%1.22M | -12.95%1.22M | -6.38%1.36M | -11.44%1.36M | -1.21%1.45M |
Non current liabilities | ||||||||||
Long term provisions | 0.00%81.25K | 0.00%81.25K | 25.00%81.25K | 25.00%81.25K | 25.00%81.25K | 25.00%81.25K | 25.00%81.25K | 0.00%65K | 0.00%65K | 0.00%65K |
Long term debt and capital lease obligation | --3.53K | --3.53K | --8.75K | --13.88K | --18.93K | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --3.53K | --3.53K | --8.75K | --13.88K | --18.93K | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | 4.35%84.78K | 4.35%84.78K | 38.46%90K | 46.36%95.13K | 54.12%100.18K | 25.00%81.25K | 25.00%81.25K | 0.00%65K | 0.00%65K | 0.00%65K |
Total liabilities | 6.24%1.38M | 6.24%1.38M | -5.71%1.34M | -6.28%1.33M | -9.70%1.36M | -11.26%1.3M | -11.26%1.3M | -6.11%1.42M | -10.97%1.42M | -1.15%1.51M |
Shareholders'equity | ||||||||||
Share capital | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 1.18%60.86K | 1.18%60.86K |
-common stock | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 0.00%60.86K | 1.18%60.86K | 1.18%60.86K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -12.87%-7.17M | -12.87%-7.17M | -6.41%-6.78M | -9.67%-6.66M | -19.45%-6.71M | -24.37%-6.35M | -24.37%-6.35M | -26.21%-6.37M | -38.23%-6.07M | -22.56%-5.62M |
Paid-in capital | 0.00%6.56M | 0.00%6.56M | 0.00%6.56M | 0.00%6.56M | 0.00%6.56M | 2.47%6.56M | 2.47%6.56M | 2.47%6.56M | 3.61%6.56M | 3.61%6.56M |
Less: Treasury stock | 0.00%24.2K | 0.00%24.2K | 0.00%24.2K | 0.00%24.2K | 0.00%24.2K | 0.00%24.2K | 0.00%24.2K | 0.00%24.2K | 0.00%24.2K | 0.00%24.2K |
Total stockholders'equity | -326.60%-567.01K | -326.60%-567.01K | -176.63%-177.13K | -110.84%-57.43K | -111.15%-109.61K | -81.28%250.22K | -81.28%250.22K | -83.44%231.16K | -73.25%529.65K | -45.02%983.23K |
Noncontrolling interests | 0.00%169.64K | 0.00%169.64K | -2.34%169.64K | -2.34%169.64K | -2.34%169.64K | -2.34%169.64K | -2.34%169.64K | 0.00%173.7K | 0.00%173.7K | 0.00%173.7K |
Total equity | -194.64%-397.37K | -194.64%-397.37K | -101.85%-7.49K | -84.05%112.21K | -94.81%60.03K | -72.20%419.86K | -72.20%419.86K | -74.21%404.86K | -67.34%703.35K | -41.03%1.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data