(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.91%1.18M | -52.12%2M | -52.12%2M | 2.95%4.02M | 11.22%4.45M | 60.30%5.85M | -42.62%4.18M | -42.62%4.18M | -48.87%3.9M | -53.84%4M |
-Cash and cash equivalents | -79.91%1.18M | -52.12%2M | -52.12%2M | 2.95%4.02M | 11.22%4.45M | 60.30%5.85M | -42.62%4.18M | -42.62%4.18M | -48.87%3.9M | -53.84%4M |
Receivables | 20.31%1.15M | -49.12%949K | -49.12%949K | -82.10%368K | -66.48%774K | -56.09%955K | 154.43%1.87M | 154.43%1.87M | -20.03%2.06M | 85.91%2.31M |
-Accounts receivable | 20.31%1.15M | -49.12%949K | -49.12%949K | -82.10%368K | -66.48%774K | -56.09%955K | 154.43%1.87M | 154.43%1.87M | -20.03%2.06M | 85.91%2.31M |
Inventory | -63.63%1.25M | -57.83%1.41M | -57.83%1.41M | -62.93%1.82M | -51.65%2.66M | -41.86%3.43M | -37.95%3.33M | -37.95%3.33M | -11.30%4.91M | -5.50%5.49M |
Other current assets | 6.27%780K | -45.29%825K | -45.29%825K | 17.32%718K | -16.01%572K | -50.20%734K | -4.44%1.51M | -4.44%1.51M | -46.22%612K | 92.37%681K |
Total current assets | -60.33%4.35M | -52.41%5.18M | -52.41%5.18M | -39.69%6.93M | -32.30%8.45M | -16.86%10.97M | -27.27%10.88M | -27.27%10.88M | -31.98%11.48M | -22.35%12.48M |
Non current assets | ||||||||||
Net PPE | -3.67%5.48M | 11.98%5.8M | 11.98%5.8M | 10.77%5.93M | 9.24%6.02M | 225.27%5.69M | 182.53%5.18M | 182.53%5.18M | 173.94%5.35M | 184.61%5.51M |
-Gross PPE | -3.67%5.48M | 8.26%13.37M | 8.26%13.37M | 10.77%5.93M | 9.24%6.02M | 225.27%5.69M | 42.62%12.35M | 42.62%12.35M | 173.94%5.35M | 184.61%5.51M |
-Accumulated depreciation | ---- | -5.57%-7.58M | -5.57%-7.58M | ---- | ---- | ---- | -5.08%-7.18M | -5.08%-7.18M | ---- | ---- |
Goodwill and other intangible assets | ---- | --0 | --0 | -1.54%2.04M | -1.54%2.05M | -1.53%2.06M | -1.52%2.07M | -1.52%2.07M | -1.52%2.08M | -1.51%2.08M |
-Goodwill | ---- | --0 | --0 | 0.00%781K | 0.00%781K | 0.00%781K | 0.00%781K | 0.00%781K | 0.00%781K | 0.00%781K |
-Other intangible assets | ---- | ---- | ---- | -2.47%1.26M | -2.46%1.27M | -2.44%1.28M | -2.43%1.29M | -2.43%1.29M | -2.41%1.29M | -2.40%1.3M |
Other non current assets | -75.24%256K | -79.67%256K | -79.67%256K | -13.33%1.03M | -13.12%1.09M | -16.95%1.03M | -28.34%1.26M | -28.34%1.26M | -35.32%1.19M | -45.05%1.25M |
Total non current assets | -34.68%5.74M | -28.82%6.05M | -28.82%6.05M | 4.48%9M | 3.54%9.16M | 72.70%8.78M | 49.47%8.5M | 49.47%8.5M | 46.13%8.61M | 39.79%8.84M |
Total assets | -48.93%10.09M | -42.06%11.23M | -42.06%11.23M | -20.76%15.92M | -17.44%17.61M | 8.05%19.75M | -6.13%19.39M | -6.13%19.39M | -11.77%20.09M | -4.80%21.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.78%988K | 15.61%948K | 15.61%948K | -41.31%591K | -59.03%508K | -49.95%934K | -35.94%820K | -35.94%820K | -32.96%1.01M | 10.71%1.24M |
-accounts payable | 5.78%988K | 15.61%948K | 15.61%948K | -41.31%591K | -59.03%508K | -49.95%934K | -35.94%820K | -35.94%820K | -32.96%1.01M | 10.71%1.24M |
Current accrued expenses | 47.84%822K | -46.59%1.01M | -46.59%1.01M | -57.54%676K | -17.97%890K | -8.70%556K | -26.68%1.89M | -26.68%1.89M | -25.22%1.59M | -25.22%1.09M |
Current debt and capital lease obligation | -39.24%4.21M | 13.61%7.66M | 13.61%7.66M | -14.02%5.27M | 14.27%7.16M | -37.07%6.92M | 728.91%6.74M | 728.91%6.74M | -32.97%6.13M | -17.43%6.27M |
-Current debt | -39.24%4.21M | 13.61%7.66M | 13.61%7.66M | -14.02%5.27M | 14.27%7.16M | -37.07%6.92M | 728.91%6.74M | 728.91%6.74M | -32.97%6.13M | -17.43%6.27M |
Current deferred liabilities | 26.34%921K | -14.32%670K | -14.32%670K | -2.73%818K | -4.18%986K | -37.10%729K | 8.76%782K | 8.76%782K | -10.82%841K | 13.95%1.03M |
Other current liabilities | 2.78%1.37M | 15.74%1.48M | 15.74%1.48M | 9.82%1.53M | 34.67%1.44M | 57.77%1.33M | 33.44%1.28M | 33.44%1.28M | 37.98%1.4M | 26.33%1.07M |
Current liabilities | -20.70%8.3M | 2.20%11.76M | 2.20%11.76M | -18.95%8.89M | 2.76%10.99M | -32.34%10.47M | 81.30%11.51M | 81.30%11.51M | -25.56%10.97M | -10.24%10.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.35%2.72M | -20.02%2.9M | -20.02%2.9M | -19.75%3.07M | -19.78%3.22M | 910.36%3.42M | -62.40%3.63M | -62.40%3.63M | 741.10%3.83M | 245.74%4.01M |
-Long term capital lease obligation | -20.35%2.72M | -20.02%2.9M | -20.02%2.9M | -19.75%3.07M | -19.78%3.22M | 910.36%3.42M | 811.06%3.63M | 811.06%3.63M | 741.10%3.83M | 690.16%4.01M |
Non current deferred liabilities | -85.39%122K | -86.06%127K | -86.06%127K | -32.94%680K | -30.78%758K | -28.20%835K | -26.77%911K | -26.77%911K | -27.31%1.01M | -24.06%1.1M |
Other non current liabilities | 55.56%28K | 58.82%27K | 58.82%27K | -5.56%17K | -5.56%17K | -5.26%18K | -15.00%17K | -15.00%17K | -10.00%18K | -10.00%18K |
Total non current liabilities | -32.76%2.87M | -32.94%3.05M | -32.94%3.05M | -22.45%3.77M | -22.08%4M | 180.79%4.27M | -58.25%4.55M | -58.25%4.55M | 159.84%4.86M | 95.46%5.13M |
Total liabilities | -24.19%11.17M | -7.76%14.82M | -7.76%14.82M | -20.02%12.66M | -5.29%14.98M | -13.28%14.74M | -6.91%16.06M | -6.91%16.06M | -4.69%15.83M | 8.83%15.82M |
Shareholders'equity | ||||||||||
Share capital | 300.00%8K | 300.00%4K | 300.00%4K | -90.32%3K | -92.86%2K | -84.62%2K | --1K | --1K | 158.33%31K | 133.33%28K |
-common stock | 300.00%8K | 300.00%4K | 300.00%4K | -90.32%3K | -92.86%2K | -84.62%2K | --1K | --1K | 158.33%31K | 133.33%28K |
-Preferred stock | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- |
Retained earnings | -5.44%-286.02M | -6.75%-284.17M | -6.75%-284.17M | -5.48%-277.15M | -5.40%-273.54M | -5.62%-271.28M | -0.58%-266.19M | -0.58%-266.19M | -0.29%-262.76M | 0.27%-259.52M |
Paid-in capital | 3.47%286.88M | 4.44%282.38M | 4.44%282.38M | 5.19%281.63M | 4.39%277.27M | 7.21%277.25M | 0.71%270.38M | 0.71%270.38M | -0.23%267.73M | -0.99%265.6M |
Gains losses not affecting retained earnings | 8.57%114K | 2.70%114K | 2.70%114K | 16.33%114K | 38.16%105K | 133.33%105K | 258.06%111K | 258.06%111K | 250.00%98K | 162.07%76K |
Total stockholders'equity | -83.97%975K | -138.80%-1.67M | -138.80%-1.67M | -9.88%4.6M | -37.95%3.83M | 230.67%6.08M | 12.23%4.3M | 12.23%4.3M | -19.92%5.1M | -23.24%6.18M |
Noncontrolling interests | -92.89%-2.06M | -97.02%-1.92M | -97.02%-1.92M | -59.90%-1.33M | -80.15%-1.21M | -91.92%-1.07M | -125.75%-973K | -125.75%-973K | -318.59%-833K | -270.17%-670K |
Total equity | -121.69%-1.09M | -207.85%-3.58M | -207.85%-3.58M | -23.51%3.26M | -52.31%2.63M | 290.95%5.01M | -2.18%3.32M | -2.18%3.32M | -30.84%4.27M | -29.99%5.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data