(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.13%5.03M | -25.13%5.03M | -68.17%4.32M | -73.73%2.9M | 129.02%7.41M | 11.24%6.72M | 11.24%6.72M | 153.28%13.57M | 78.83%11.02M | -44.98%3.24M |
-Cash and cash equivalents | -25.13%5.03M | -25.13%5.03M | -68.17%4.32M | -73.73%2.9M | 129.02%7.41M | 11.24%6.72M | 11.24%6.72M | 153.28%13.57M | 78.83%11.02M | -44.98%3.24M |
Receivables | -31.55%1.52M | -31.55%1.52M | 195.89%3.67M | -93.33%189K | -36.76%1.83M | -31.44%2.22M | -31.44%2.22M | -66.15%1.24M | 3.13%2.83M | 10.87%2.9M |
-Accounts receivable | -29.74%1.5M | -29.74%1.5M | 199.59%3.65M | -94.66%150K | -37.40%1.8M | -33.80%2.14M | -33.80%2.14M | -66.54%1.22M | 2.56%2.81M | 10.87%2.88M |
-Taxes receivable | -64.10%14K | -64.10%14K | -9.09%20K | 62.50%39K | 55.00%31K | 143.75%39K | 143.75%39K | -4.35%22K | 200.00%24K | 11.11%20K |
-Other receivables | -85.42%7K | -85.42%7K | ---- | ---- | ---- | --48K | --48K | ---- | ---- | ---- |
Inventory | 3.76%7.21M | 3.76%7.21M | 30.15%7.26M | 18.61%7.28M | 56.79%6.62M | 78.77%6.95M | 78.77%6.95M | 40.64%5.58M | 82.50%6.14M | 22.28%4.22M |
Prepaid assets | ---- | ---- | 321.43%31K | 1,000.00%18K | 525.00%25K | ---- | ---- | -125.00%-14K | -116.67%-2K | -69.23%4K |
Other current assets | -33.79%813K | -33.79%813K | 31.08%1.86M | -25.62%1.81M | -75.11%1.3M | -71.23%1.23M | -71.23%1.23M | -62.27%1.42M | 124.10%2.44M | 358.68%5.21M |
Total current assets | -13.47%15.22M | -13.47%15.22M | -20.12%19.31M | -24.34%16.97M | 31.21%20.42M | 0.58%17.59M | 0.58%17.59M | 43.80%24.18M | 67.71%22.43M | 18.85%15.56M |
Non current assets | ||||||||||
Net PPE | -20.53%36.87M | -20.53%36.87M | -23.71%39.75M | -20.86%42.98M | -20.24%45.57M | -20.13%46.39M | -20.13%46.39M | -12.05%52.1M | -9.80%54.31M | -6.08%57.14M |
-Gross PPE | 3.83%91.37M | 3.83%91.37M | -0.19%90.42M | 1.43%90.67M | 0.81%90.25M | 0.26%88M | 0.26%88M | 5.51%90.59M | 6.64%89.39M | 9.43%89.52M |
-Accumulated depreciation | -30.97%-54.5M | -30.97%-54.5M | -31.67%-50.67M | -35.94%-47.68M | -37.95%-44.68M | -40.16%-41.61M | -40.16%-41.61M | -44.63%-38.48M | -48.58%-35.08M | -54.43%-32.39M |
Other non current assets | -66.70%672K | -66.70%672K | ---- | ---- | -6.43%1.92M | -1.70%2.02M | -1.70%2.02M | 9.53%1.92M | 0.11%1.75M | 17.18%2.05M |
Total non current assets | -22.45%37.54M | -22.45%37.54M | -26.43%39.75M | -23.34%42.98M | -19.76%47.5M | -19.50%48.41M | -19.50%48.41M | -11.43%54.02M | -9.52%56.07M | -5.43%59.19M |
Total assets | -20.06%52.76M | -20.06%52.76M | -24.47%59.06M | -23.63%59.95M | -9.15%67.92M | -14.98%66M | -14.98%66M | 0.50%78.2M | 4.19%78.5M | -1.23%74.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -48.88%2.88M | -48.88%2.88M | -57.29%2.81M | -7.43%3.91M | 34.03%7.31M | 9.19%5.63M | 9.19%5.63M | 27.92%6.58M | 43.96%4.23M | 46.61%5.45M |
-accounts payable | -37.49%2.88M | -37.49%2.88M | -49.52%2.81M | 24.29%3.91M | 44.70%6.28M | 13.40%4.6M | 13.40%4.6M | 37.33%5.57M | 7.22%3.15M | 16.72%4.34M |
-Dividends payable | --0 | --0 | --0 | --0 | -7.64%1.03M | -6.39%1.03M | -6.39%1.03M | -7.06%1.01M | --1.08M | --1.11M |
Current provisions | ---- | ---- | ---- | ---- | --3.37M | --3.37M | --3.37M | ---- | ---- | ---- |
Current debt and capital lease obligation | 13,081.99%35.86M | 13,081.99%35.86M | 324.51%1.07M | -10.46%334K | 149.40%838K | -46.88%272K | -46.88%272K | -99.31%253K | -98.96%373K | -33.20%336K |
-Current debt | 51,450.00%4.12M | 51,450.00%4.12M | ---- | ---- | ---- | 0.00%8K | 0.00%8K | -99.98%8K | -99.98%8K | -82.22%8K |
-Current capital lease obligation | -20.83%76K | -20.83%76K | 2.75%112K | -48.08%108K | -65.13%106K | -76.98%96K | -76.98%96K | -76.36%109K | -54.08%208K | -29.63%304K |
Other current liabilities | ---- | ---- | ---- | ---- | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | 0.00%1.03M | -0.10%1.03M |
Current liabilities | 276.01%38.73M | 276.01%38.73M | -50.57%3.89M | -24.49%4.25M | 84.11%12.55M | 53.91%10.3M | 53.91%10.3M | -81.58%7.86M | -85.91%5.63M | 29.83%6.82M |
Non current liabilities | ||||||||||
Long term provisions | 7.00%16.3M | 7.00%16.3M | -16.26%15.34M | -8.23%16.12M | -10.22%16.31M | -20.20%15.23M | -20.20%15.23M | 2.30%18.32M | -1.27%17.56M | 4.92%18.16M |
Long term debt and capital lease obligation | ---- | ---- | 0.93%36.3M | 0.67%36.15M | -14.91%30.1M | -13.98%29.95M | -13.98%29.95M | 15,270.51%35.97M | 10,101.14%35.91M | -5.64%35.37M |
-Long term debt | ---- | ---- | 1.15%36.28M | 0.87%36.1M | -14.78%30.02M | -13.75%29.86M | -13.75%29.86M | 358,600.00%35.87M | 298,141.67%35.79M | -5.44%35.23M |
-Long term capital lease obligation | --0 | --0 | -79.38%20K | -59.66%48K | -46.48%76K | -52.94%96K | -52.94%96K | -56.70%97K | -65.00%119K | -37.99%142K |
Total non current liabilities | -63.93%16.3M | -63.93%16.3M | -4.87%51.64M | -2.25%52.27M | -13.32%46.41M | -16.18%45.19M | -16.18%45.19M | 199.26%54.29M | 192.61%53.47M | -2.57%53.54M |
Total liabilities | -0.82%55.03M | -0.82%55.03M | -10.65%55.53M | -4.37%56.51M | -2.32%58.95M | -8.44%55.49M | -8.44%55.49M | 2.19%62.15M | 1.53%59.1M | 0.26%60.35M |
Shareholders'equity | ||||||||||
Share capital | -2.07%59.81M | -2.07%59.81M | -3.38%59.01M | -3.38%59.01M | 0.26%61.24M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M |
-common stock | -2.07%59.81M | -2.07%59.81M | -3.38%59.01M | -3.38%59.01M | 0.26%61.24M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M | 0.00%61.08M |
Retained earnings | -19.73%-68.33M | -19.73%-68.33M | -17.13%-60.47M | -20.28%-61M | -2.39%-56.99M | -9.96%-57.07M | -9.96%-57.07M | 0.48%-51.63M | -2.80%-50.71M | -8.51%-55.66M |
Gains losses not affecting retained earnings | -55.05%-3.55M | -55.05%-3.55M | -24.39%4.99M | -40.01%5.42M | -47.50%4.72M | -129.19%-2.29M | -129.19%-2.29M | -15.32%6.6M | 67.62%9.04M | 57.58%8.99M |
Other equity interest | 11.38%9.79M | 11.38%9.79M | ---- | ---- | ---- | --8.79M | --8.79M | ---- | ---- | ---- |
Total stockholders'equity | -121.59%-2.27M | -121.59%-2.27M | -78.00%3.53M | -82.28%3.44M | -37.77%8.96M | -38.24%10.51M | -38.24%10.51M | -5.55%16.05M | 13.21%19.4M | -6.99%14.4M |
Total equity | -121.59%-2.27M | -121.59%-2.27M | -78.00%3.53M | -82.28%3.44M | -37.77%8.96M | -38.24%10.51M | -38.24%10.51M | -5.55%16.05M | 13.21%19.4M | -6.99%14.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data