Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Total investments | 30.81%1.59B | 42.50%1.42B | 45.12%1.41B | 30.31%1.34B | 30.31%1.34B | 34.52%1.22B | -5.62%999.76M | -7.62%973.08M | 25.47%1.03B | 25.47%1.03B |
| -Equity investments | 45.53%1.2B | 25.86%957.14M | 44.52%1.02B | 59.02%108.62M | 59.02%108.62M | 66.64%823.32M | 34.53%760.47M | 535.51%705.99M | -20.36%68.31M | -20.36%68.31M |
| -Net loan | -8.55%8.21M | -8.08%8.36M | 2.08%9.28M | -8.43%10.27M | -8.43%10.27M | -35.37%8.98M | -39.04%9.09M | -25.12%9.09M | -21.62%11.22M | -21.62%11.22M |
| -Security agree to be resell | 22.76%54.37M | 40.67%51.5M | 75.11%58.46M | 74.87%56.28M | 74.87%56.28M | 30.33%44.29M | 14.53%36.61M | -4.75%33.39M | 0.15%32.18M | 0.15%32.18M |
| -Short term investments | -1.12%278.92M | 161.14%350.58M | 103.28%271.64M | 38.04%1.11B | 38.04%1.11B | 4.23%282.08M | -62.83%134.25M | -83.51%133.63M | 31.15%802.61M | 31.15%802.61M |
| -Other invested assets | -9.70%53.5M | -3.79%57.09M | -42.40%52.41M | -52.21%53.08M | -52.21%53.08M | -36.18%59.25M | -30.95%59.34M | 7.59%90.99M | 52.12%111.09M | 52.12%111.09M |
| Cash and cash equivalents | -7.60%366.09M | -22.82%383.83M | -27.87%342.28M | -31.71%320.07M | -31.71%320.07M | -23.02%396.19M | 33.55%497.34M | 15.18%474.56M | -12.89%468.71M | -12.89%468.71M |
| Restricted cash and cash equivalents | 4.89%113.47M | -15.56%91.22M | -33.28%85.68M | 303.34%96.2M | 303.34%96.2M | 377.21%108.18M | 322.19%108.03M | 822.03%128.4M | 86.59%23.85M | 86.59%23.85M |
| Receivables | 25.44%2.16B | 26.58%2.13B | 18.97%1.94B | 11.13%1.82B | 11.13%1.82B | 20.21%1.72B | -21.03%1.68B | -9.55%1.63B | 68.58%1.64B | 68.58%1.64B |
| -Accounts receivable | 31.14%1.68B | 33.61%1.68B | 21.86%1.47B | 9.90%1.33B | 9.90%1.33B | 26.95%1.28B | -27.03%1.26B | -14.92%1.21B | 104.89%1.21B | 104.89%1.21B |
| -Notes receivable | -21.16%109.5M | -20.35%116M | -14.54%117.15M | 3.01%138.16M | 3.01%138.16M | 5.47%138.89M | 9.20%145.64M | 8.07%137.09M | 10.47%134.13M | 10.47%134.13M |
| -Taxes receivable | 121.59%2.34M | 114.30%2.26M | 120.87%1.99M | 54.98%1.98M | 54.98%1.98M | 6.67%1.06M | 6.67%1.06M | -86.14%901K | -93.56%1.28M | -93.56%1.28M |
| -Other receivables | 22.29%366.48M | 19.11%335.29M | 22.45%350.62M | 19.85%347.68M | 19.85%347.68M | 3.46%299.67M | 1.57%281.48M | 13.87%286.33M | 21.44%290.09M | 21.44%290.09M |
| Accrued investment income | 51.76%13.92M | 59.00%13.92M | 65.42%12.24M | 98.04%12.42M | 98.04%12.42M | 51.83%9.17M | --8.76M | --7.4M | 59.96%6.27M | 59.96%6.27M |
| Prepaid assets | 12.56%1.11B | 8.51%1.06B | 6.33%980.21M | 15.90%1.06B | 15.90%1.06B | 9.13%988.99M | 7,635.00%973.3M | 7,031.90%921.87M | 22.78%913.51M | 22.78%913.51M |
| Deferred policy acquisition costs | 0.33%572.79M | 5.16%573.18M | -1.86%554.39M | 0.02%565.87M | 0.02%565.87M | 5.87%570.92M | 4.63%545.03M | 12.00%564.87M | 13.39%565.75M | 13.39%565.75M |
| Net PPE | -3.55%54.27M | -4.97%55.41M | -5.44%55.85M | -9.75%55.14M | -9.75%55.14M | -10.13%56.27M | -5.77%58.31M | -2.11%59.06M | 14.56%61.09M | 14.56%61.09M |
| Goodwill and other intangible assets | -4.10%342.07M | -3.58%346.05M | -3.98%348.06M | -3.71%352.18M | -3.71%352.18M | -3.88%356.68M | -4.47%358.91M | -3.88%362.49M | 6.00%365.75M | 6.00%365.75M |
| -Goodwill | -0.37%207.8M | 0.84%207.7M | 0.28%206.5M | 0.27%206.71M | 0.27%206.71M | 1.73%208.57M | 0.14%205.97M | -0.34%205.93M | 10.47%206.16M | 10.47%206.16M |
| -Other intangible assets | -9.35%134.27M | -9.53%138.36M | -9.58%141.56M | -8.85%145.47M | -8.85%145.47M | -10.81%148.12M | -10.06%152.94M | -8.17%156.56M | 0.73%159.59M | 0.73%159.59M |
| Assets of discontinued operations | 12.87%82.21M | 3.37%67.43M | 34.14%80.41M | 21.80%71.06M | 21.80%71.06M | 17.32%72.84M | 2.03%65.23M | -0.48%59.95M | 15.45%58.34M | 15.45%58.34M |
| Other assets | -35.86%3.36M | -33.21%3.46M | 1.60%4.37M | -57.40%4.63M | -57.40%4.63M | 41.73%5.24M | -39.35%5.19M | -40.43%4.3M | 260.30%10.87M | 260.30%10.87M |
| Total assets | 16.54%6.42B | 15.89%6.15B | 12.13%5.82B | 10.81%5.69B | 10.81%5.69B | 14.05%5.51B | 14.46%5.3B | 20.47%5.19B | 27.22%5.14B | 27.22%5.14B |
| Liabilities | ||||||||||
| Policy holders liabilities reserve | 21.81%3.54B | 21.92%3.36B | 20.27%3.15B | 20.64%3.06B | 20.64%3.06B | 19.94%2.9B | 22.94%2.76B | 28.34%2.62B | 31.97%2.54B | 31.97%2.54B |
| Payables | 6.70%599.78M | -2.68%570.94M | -28.13%458.76M | -24.70%536.13M | -24.70%536.13M | -5.88%562.09M | 3.23%586.68M | 35.09%638.3M | 52.36%711.95M | 52.36%711.95M |
| -Accounts payable | 6.35%596.37M | -2.75%569.48M | -26.21%458.12M | -21.65%529.06M | -21.65%529.06M | -1.48%560.75M | 8.75%585.59M | 39.38%620.87M | 59.05%675.22M | 59.05%675.22M |
| -Other payable | 154.00%3.4M | 33.58%1.46M | -96.32%641K | -80.76%7.07M | -80.76%7.07M | -95.22%1.34M | -96.34%1.09M | -35.59%17.43M | -14.07%36.73M | -14.07%36.73M |
| Short term debt and capital lease obligation | 2.13%170.73M | -3.17%171.04M | -18.36%161.83M | -67.69%63.7M | -67.69%63.7M | 49.87%167.16M | 18.89%176.64M | 41.77%198.22M | 225.16%197.14M | 225.16%197.14M |
| -Current debt | 2.13%170.73M | -3.17%171.04M | -18.36%161.83M | -67.69%63.7M | -67.69%63.7M | 49.87%167.16M | 18.89%176.64M | 41.77%198.22M | 225.16%197.14M | 225.16%197.14M |
| Long term debt and capital lease obligation | 65.98%372.06M | 67.16%358.77M | 75.32%370.52M | 73.24%364.98M | 73.24%364.98M | 3.29%224.15M | -0.69%214.62M | -0.63%211.34M | 4.41%210.68M | 4.41%210.68M |
| -Long term debt | 80.74%336.84M | 83.26%321.99M | 93.25%333.44M | 92.86%328.39M | 92.86%328.39M | 5.23%186.36M | -1.09%175.7M | -0.06%172.54M | 3.99%170.27M | 3.99%170.27M |
| -Long term capital lease obligation | -6.80%35.22M | -5.50%36.79M | -4.42%37.09M | -9.44%36.59M | -9.44%36.59M | -5.29%37.79M | 1.18%38.92M | -3.09%38.8M | 6.24%40.4M | 6.24%40.4M |
| Non current deferred liabilities | -0.71%874.95M | 2.06%868.95M | 4.46%859.94M | 6.60%866.57M | 6.60%866.57M | 10.52%881.24M | 7.30%851.45M | 7.42%823.21M | 9.92%812.93M | 9.92%812.93M |
| Unrepurchased pre-sale securities | 22.76%54.37M | 40.67%51.5M | 75.11%58.46M | 74.87%56.28M | 74.87%56.28M | -35.24%44.29M | -31.40%36.61M | -39.98%33.39M | -33.93%32.18M | -33.93%32.18M |
| Derivative product liabilities | 184.31%28.8M | 42.91%12.6M | 64.45%13.59M | 147.10%11.13M | 147.10%11.13M | 253.74%10.13M | 64.27%8.81M | -50.38%8.26M | -65.89%4.5M | -65.89%4.5M |
| Preferred securities outside stock equity | ---- | --0 | --0 | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M | 0.00%35M |
| Other liabilities | 69.42%38.36M | 50.56%27.6M | 175.98%59.38M | 117.13%40.08M | 117.13%40.08M | -33.75%22.64M | -24.76%18.33M | -13.03%21.52M | 21.13%18.46M | 21.13%18.46M |
| Total liabilities | 17.02%5.67B | 15.74%5.42B | 11.86%5.14B | 10.42%5.04B | 10.42%5.04B | 13.21%4.85B | 14.63%4.69B | 21.90%4.59B | 30.14%4.56B | 30.14%4.56B |
| Shareholders'equity | ||||||||||
| Share capital | 2.70%38K | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 2.78%37K | 2.78%37K |
| -common stock | 2.70%38K | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 2.78%37K | 2.78%37K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Paid-in capital | 0.94%392.95M | 2.10%395.64M | 2.34%394.15M | 1.95%389.69M | 1.95%389.69M | 2.18%389.28M | 2.05%387.51M | 0.69%385.14M | -0.11%382.24M | -0.11%382.24M |
| Retained earnings | 36.60%119.95M | 48.23%115.79M | 46.83%99.09M | 57.79%95.72M | 57.79%95.72M | 57.80%87.81M | 41.15%78.12M | 31.81%67.49M | 12.10%60.66M | 12.10%60.66M |
| Gains losses not affecting retained earnings | 48.88%-7.76M | 60.22%-11.62M | 29.97%-19.56M | -6.43%-27.75M | -6.43%-27.75M | 62.61%-15.17M | 12.07%-29.22M | 15.61%-27.93M | 33.87%-26.07M | 33.87%-26.07M |
| Total stockholders'equity | 9.36%505.17M | 14.52%499.84M | 11.53%473.72M | 9.79%457.7M | 9.79%457.7M | 16.63%461.95M | 8.60%436.45M | 6.01%424.74M | 4.91%416.87M | 4.91%416.87M |
| Noncontrolling interests | 21.62%236.24M | 23.08%223.53M | 20.61%209.74M | 24.66%199.07M | 24.66%199.07M | 31.71%194.25M | 25.97%181.62M | 23.41%173.9M | 17.25%159.7M | 17.25%159.7M |
| Total equity | 12.99%741.42M | 17.04%723.37M | 14.17%683.46M | 13.91%656.77M | 13.91%656.77M | 20.72%656.2M | 13.19%618.07M | 10.54%598.64M | 8.06%576.57M | 8.06%576.57M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |