Operating cash flow (direct method)
Cash income from operating activities
-62.53%274.48K
116.24%732.64K
-171.32%-4.51M
74.86%-1.66M
-180.37%-6.61M
-11.42%-2.36M
45.79%-2.12M
-78.87%-3.9M
-74.11%-2.18M
-467.24%-1.25M
Revenue from customers
-45.31%120.63K
-20.97%220.57K
239.65%279.11K
34.19%82.18K
1,055.04%61.24K
-47.54%5.3K
239.16%10.11K
--2.98K
----
----
Other cash income from operating activities
-69.96%153.85K
110.69%512.07K
-174.54%-4.79M
73.85%-1.74M
-182.33%-6.67M
-11.14%-2.36M
45.57%-2.13M
-79.01%-3.91M
-74.11%-2.18M
-467.24%-1.25M
Cash paid
26.09%-24.36M
-2.25%-32.96M
-29.28%-32.23M
-166.53%-24.93M
6.19%-9.35M
-1.29%-9.97M
-103.08%-9.84M
12.93%-4.85M
-38.45%-5.57M
2.54%-4.02M
Payments to suppliers for goods and services
24.79%-7.16M
0.75%-9.52M
-14.73%-9.6M
-116.65%-8.36M
17.46%-3.86M
35.17%-4.68M
-125.67%-7.21M
-14.29%-3.2M
-15.70%-2.8M
-13.26%-2.42M
Other cash payments from operating activities
26.62%-17.19M
-3.52%-23.43M
-36.62%-22.63M
-201.60%-16.57M
-3.77%-5.49M
-101.33%-5.29M
-59.31%-2.63M
40.41%-1.65M
-72.75%-2.77M
19.48%-1.6M
Direct interest paid
10.44%-80.66K
0.68%-90.07K
---90.68K
----
----
----
----
----
----
----
Direct interest received
-24.11%490.5K
10.73%646.31K
1,186.22%583.7K
-55.61%45.38K
282.32%102.23K
-90.53%26.74K
22.01%282.24K
37.06%231.33K
88.07%168.78K
-14.14%89.74K
Operating cash flow
25.24%-23.67M
12.64%-31.67M
-36.53%-36.25M
-67.36%-26.55M
-28.95%-15.86M
-5.35%-12.3M
-37.06%-11.68M
-12.39%-8.52M
-46.21%-7.58M
-40.89%-5.18M
Cash flow from continuing investing activities
62.25%-3.83M
-58.21%-10.15M
48.29%-6.42M
-641.92%-12.41M
-486.54%-1.67M
-107.56%-285.11K
-106.55%-137.36K
848.81%2.1M
66.42%-279.94K
-894.53%-833.74K
Net PPE purchase and sale
63.32%-3.83M
-63.37%-10.45M
48.55%-6.39M
-546.52%-12.43M
-425.50%-1.92M
-21.44%-365.81K
77.29%-301.23K
-118.47%-1.33M
22.71%-607.07K
-3,641.66%-785.45K
Net investment purchase and sale
----
1,520.91%296.97K
-199.45%-20.9K
-91.59%21.02K
209.81%250K
-50.76%80.7K
-94.65%163.87K
--3.06M
----
23.15%-48.29K
Net other investing changes
----
----
----
----
----
----
----
9.91%359.55K
--327.14K
----
Cash from discontinued investing activities
Investing cash flow
62.25%-3.83M
-58.21%-10.15M
48.29%-6.42M
-641.92%-12.41M
-486.54%-1.67M
-107.56%-285.11K
-106.55%-137.36K
848.81%2.1M
66.42%-279.94K
-894.53%-833.74K
Cash flow from continuing financing activities
50.40%26.61M
-73.92%17.69M
12,911.98%67.86M
-100.82%-529.63K
549.89%64.96M
32.47%10M
273.49%7.55M
-83.76%2.02M
2.71%12.44M
135.82%12.11M
Net issuance payments of debt
----
----
----
----
--1.48M
----
----
----
----
----
Net common stock issuance
45.26%27.48M
-72.57%18.92M
344,682.03%68.98M
-100.03%-20.02K
511.99%63.8M
38.16%10.42M
273.49%7.55M
-83.76%2.02M
2.71%12.44M
135.82%12.11M
Net other financing activities
64.45%-872.18K
-9.25%-2.45M
-120.31%-2.25M
-59.61%-1.02M
25.65%-638.58K
---858.87K
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
50.40%26.61M
-73.92%17.69M
12,911.98%67.86M
-100.82%-529.63K
549.89%64.96M
32.47%10M
273.49%7.55M
-83.76%2.02M
2.71%12.44M
135.82%12.11M
Beginning cash position
-63.13%14.1M
193.77%38.23M
-75.21%13.01M
934.47%52.5M
-33.81%5.07M
-35.77%7.67M
-26.95%11.94M
38.91%16.34M
107.38%11.76M
31.88%5.67M
Current changes in cash
96.30%-892.95K
-195.75%-24.12M
163.80%25.19M
-183.26%-39.48M
1,929.55%47.42M
39.29%-2.59M
3.04%-4.27M
-196.22%-4.4M
-24.86%4.58M
344.18%6.09M
Effect of exchange rate changes
-101.47%-18.24K
-143.40%-9.05K
--20.86K
----
----
----
----
----
----
----
End cash Position
-6.46%13.18M
-63.13%14.1M
193.77%38.23M
-75.21%13.01M
934.47%52.5M
-33.81%5.07M
-35.77%7.67M
-26.95%11.94M
38.91%16.34M
107.38%11.76M
Free cash from
34.69%-27.5M
1.24%-42.11M
-9.40%-42.64M
-119.15%-38.98M
-40.40%-17.79M
-3.38%-12.67M
-24.45%-12.25M
-20.26%-9.85M
-37.14%-8.19M
-61.31%-5.97M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP