Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -3.25%1.01B | -3.25%1.01B | 12.23%1.05B | 12.23%1.05B | -10.38%932M | -10.38%932M | -7.56%1.04B | -7.56%1.04B | 125.45%1.13B | 125.45%1.13B |
| -Cash and cash equivalents | -3.25%1.01B | -3.25%1.01B | 12.23%1.05B | 12.23%1.05B | -10.38%932M | -10.38%932M | -7.56%1.04B | -7.56%1.04B | 125.45%1.13B | 125.45%1.13B |
| Receivables | -3.94%3.68B | -3.94%3.68B | -9.20%3.83B | -9.20%3.83B | 3.49%4.22B | 3.49%4.22B | -10.99%4.07B | -10.99%4.07B | -10.62%4.58B | -10.62%4.58B |
| -Accounts receivable | -7.87%2.52B | -7.87%2.52B | 1.41%2.73B | 1.41%2.73B | -2.25%2.69B | -2.25%2.69B | -12.15%2.76B | -12.15%2.76B | -3.45%3.14B | -3.45%3.14B |
| -Other receivables | 5.83%1.16B | 5.83%1.16B | -27.97%1.1B | -27.97%1.1B | 15.47%1.52B | 15.47%1.52B | -8.47%1.32B | -8.47%1.32B | -23.06%1.44B | -23.06%1.44B |
| Inventory | -6.37%485M | -6.37%485M | -5.13%518M | -5.13%518M | 14.71%546M | 14.71%546M | 23.64%476M | 23.64%476M | -7.89%385M | -7.89%385M |
| Prepaid assets | 12.66%347M | 12.66%347M | -6.10%308M | -6.10%308M | 39.57%328M | 39.57%328M | -17.54%235M | -17.54%235M | 7.55%285M | 7.55%285M |
| Current deferred assets | 602.86%246M | 602.86%246M | -76.97%35M | -76.97%35M | 794.12%152M | 794.12%152M | 240.00%17M | 240.00%17M | 150.00%5M | 150.00%5M |
| Hedging assets-current | -0.86%230M | -0.86%230M | -47.87%232M | -47.87%232M | 47.35%445M | 47.35%445M | -51.60%302M | -51.60%302M | 324.49%624M | 324.49%624M |
| Holding assets for sale | --390M | --390M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | -22.86%108M | -22.86%108M | 22.81%140M | 22.81%140M | -1.72%114M | -1.72%114M | 2.65%116M | 2.65%116M | 37.80%113M | 37.80%113M |
| Total current assets | 6.35%6.5B | 6.35%6.5B | -9.30%6.11B | -9.30%6.11B | 7.56%6.73B | 7.56%6.73B | -12.00%6.26B | -12.00%6.26B | 8.88%7.11B | 8.88%7.11B |
| Non current assets | ||||||||||
| Net PPE | -0.85%23.33B | -0.85%23.33B | -1.10%23.53B | -1.10%23.53B | 1.64%23.79B | 1.64%23.79B | -1.28%23.41B | -1.28%23.41B | -3.32%23.72B | -3.32%23.72B |
| -Gross PPE | -2.34%66.33B | -2.34%66.33B | -2.27%67.92B | -2.27%67.92B | 0.17%69.5B | 0.17%69.5B | 0.95%69.38B | 0.95%69.38B | 0.86%68.73B | 0.86%68.73B |
| -Accumulated depreciation | 3.13%-43B | 3.13%-43B | 2.88%-44.39B | 2.88%-44.39B | 0.57%-45.7B | 0.57%-45.7B | -2.13%-45.97B | -2.13%-45.97B | -3.22%-45.01B | -3.22%-45.01B |
| Investments and advances | -9.87%603M | -9.87%603M | -5.51%669M | -5.51%669M | -14.60%708M | -14.60%708M | -19.75%829M | -19.75%829M | 12.53%1.03B | 12.53%1.03B |
| -Long term equity investment | -65.09%222M | -65.09%222M | -7.29%636M | -7.29%636M | -15.72%686M | -15.72%686M | -20.04%814M | -20.04%814M | 13.49%1.02B | 13.49%1.02B |
| -Other investment | 1,054.55%381M | 1,054.55%381M | 50.00%33M | 50.00%33M | 46.67%22M | 46.67%22M | 0.00%15M | 0.00%15M | -28.57%15M | -28.57%15M |
| Financial assets | 127.96%481M | 127.96%481M | -36.64%211M | -36.64%211M | -34.96%333M | -34.96%333M | -34.86%512M | -34.86%512M | -60.91%786M | -60.91%786M |
| Non current accounts receivable | -13.79%1.16B | -13.79%1.16B | 31.96%1.34B | 31.96%1.34B | 18.12%1.02B | 18.12%1.02B | -26.28%861M | -26.28%861M | -18.21%1.17B | -18.21%1.17B |
| Goodwill and other intangible assets | -5.20%11.78B | -5.20%11.78B | 13.03%12.42B | 13.03%12.42B | 34.75%10.99B | 34.75%10.99B | 14.36%8.16B | 14.36%8.16B | -3.79%7.13B | -3.79%7.13B |
| -Goodwill | -11.57%3.22B | -11.57%3.22B | 5.05%3.64B | 5.05%3.64B | 95.82%3.46B | 95.82%3.46B | 68.16%1.77B | 68.16%1.77B | -3.04%1.05B | -3.04%1.05B |
| -Other intangible assets | -2.56%8.56B | -2.56%8.56B | 16.70%8.78B | 16.70%8.78B | 17.84%7.53B | 17.84%7.53B | 5.05%6.39B | 5.05%6.39B | -3.92%6.08B | -3.92%6.08B |
| Defined pension benefit | -15.19%201M | -15.19%201M | -16.84%237M | -16.84%237M | 4.01%285M | 4.01%285M | 76.77%274M | 76.77%274M | 26.02%155M | 26.02%155M |
| Non current deferred assets | -31.08%51M | -31.08%51M | 60.87%74M | 60.87%74M | -23.33%46M | -23.33%46M | 0.00%60M | 0.00%60M | -9.09%60M | -9.09%60M |
| Other non current assets | -8.68%873M | -8.68%873M | -14.95%956M | -14.95%956M | -11.22%1.12B | -11.22%1.12B | -7.12%1.27B | -7.12%1.27B | -1.37%1.36B | -1.37%1.36B |
| Total non current assets | -2.46%38.47B | -2.46%38.47B | 3.00%39.44B | 3.00%39.44B | 8.28%38.3B | 8.28%38.3B | -0.12%35.37B | -0.12%35.37B | -6.49%35.41B | -6.49%35.41B |
| Total assets | -1.28%44.97B | -1.28%44.97B | 1.16%45.55B | 1.16%45.55B | 8.17%45.03B | 8.17%45.03B | -2.11%41.63B | -2.11%41.63B | -4.23%42.53B | -4.23%42.53B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 13.91%4.82B | 13.91%4.82B | 35.95%4.23B | 35.95%4.23B | -2.20%3.11B | -2.20%3.11B | -23.08%3.18B | -23.08%3.18B | 22.53%4.13B | 22.53%4.13B |
| -Current debt | 16.66%4.31B | 16.66%4.31B | 38.92%3.7B | 38.92%3.7B | -1.04%2.66B | -1.04%2.66B | -25.92%2.69B | -25.92%2.69B | 31.42%3.63B | 31.42%3.63B |
| -Current capital lease obligation | -5.28%502M | -5.28%502M | 18.30%530M | 18.30%530M | -8.57%448M | -8.57%448M | -2.58%490M | -2.58%490M | -17.68%503M | -17.68%503M |
| Payables | -8.95%4.21B | -8.95%4.21B | 5.98%4.63B | 5.98%4.63B | 4.20%4.37B | 4.20%4.37B | 11.23%4.19B | 11.23%4.19B | -5.38%3.77B | -5.38%3.77B |
| -accounts payable | -24.32%1.12B | -24.32%1.12B | -7.23%1.48B | -7.23%1.48B | 22.67%1.59B | 22.67%1.59B | 7.72%1.3B | 7.72%1.3B | 21.86%1.2B | 21.86%1.2B |
| -Other payable | -1.75%3.1B | -1.75%3.1B | 13.55%3.15B | 13.55%3.15B | -4.08%2.77B | -4.08%2.77B | 12.88%2.89B | 12.88%2.89B | -14.37%2.56B | -14.37%2.56B |
| Current provisions | -52.47%212M | -52.47%212M | 11.50%446M | 11.50%446M | 150.00%400M | 150.00%400M | 41.59%160M | 41.59%160M | -36.52%113M | -36.52%113M |
| Pension and other retirement benefit plans | -6.10%677M | -6.10%677M | 5.41%721M | 5.41%721M | 2.55%684M | 2.55%684M | -2.20%667M | -2.20%667M | -6.19%682M | -6.19%682M |
| Current deferred liabilities | 100.00%56M | 100.00%56M | -26.32%28M | -26.32%28M | -9.52%38M | -9.52%38M | -66.13%42M | -66.13%42M | -44.64%124M | -44.64%124M |
| Other current liabilities | 4.81%1.55B | 4.81%1.55B | -1.20%1.48B | -1.20%1.48B | -7.83%1.5B | -7.83%1.5B | 1.06%1.62B | 1.06%1.62B | -0.37%1.61B | -0.37%1.61B |
| Current liabilities | -0.04%11.52B | -0.04%11.52B | 14.21%11.53B | 14.21%11.53B | 2.35%10.09B | 2.35%10.09B | -5.41%9.86B | -5.41%9.86B | 3.27%10.42B | 3.27%10.42B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 3.45%13.18B | 3.45%13.18B | -0.13%12.74B | -0.13%12.74B | 15.03%12.76B | 15.03%12.76B | -16.67%11.09B | -16.67%11.09B | -15.53%13.31B | -15.53%13.31B |
| -Long term debt | 4.13%10.58B | 4.13%10.58B | 1.49%10.16B | 1.49%10.16B | 20.75%10.01B | 20.75%10.01B | -21.07%8.29B | -21.07%8.29B | -19.60%10.51B | -19.60%10.51B |
| -Long term capital lease obligation | 0.74%2.6B | 0.74%2.6B | -6.02%2.58B | -6.02%2.58B | -1.93%2.74B | -1.93%2.74B | -0.18%2.8B | -0.18%2.8B | 4.28%2.8B | 4.28%2.8B |
| Long term accounts payable and other payables | 180.00%28M | 180.00%28M | -95.19%10M | -95.19%10M | -10.73%208M | -10.73%208M | 2,488.89%233M | 2,488.89%233M | 125.00%9M | 125.00%9M |
| Derivative product liabilities | -48.30%91M | -48.30%91M | -6.88%176M | -6.88%176M | -38.03%189M | -38.03%189M | -7.85%305M | -7.85%305M | 3.44%331M | 3.44%331M |
| Long term provisions | 10.71%217M | 10.71%217M | 5.38%196M | 5.38%196M | 56.30%186M | 56.30%186M | -5.56%119M | -5.56%119M | -11.89%126M | -11.89%126M |
| Employee benefits | 4.17%150M | 4.17%150M | 15.20%144M | 15.20%144M | -5.30%125M | -5.30%125M | -12.00%132M | -12.00%132M | 11.11%150M | 11.11%150M |
| Non current deferred liabilities | 3.37%1.84B | 3.37%1.84B | -15.58%1.78B | -15.58%1.78B | 27.61%2.11B | 27.61%2.11B | 4.75%1.66B | 4.75%1.66B | -1.56%1.58B | -1.56%1.58B |
| Other non current liabilities | 0.00%1.62B | 0.00%1.62B | 5.05%1.62B | 5.05%1.62B | 10.52%1.55B | 10.52%1.55B | 5.67%1.4B | 5.67%1.4B | 10.07%1.32B | 10.07%1.32B |
| Total non current liabilities | 2.75%17.13B | 2.75%17.13B | -2.62%16.67B | -2.62%16.67B | 14.67%17.12B | 14.67%17.12B | -11.26%14.93B | -11.26%14.93B | -12.19%16.83B | -12.19%16.83B |
| Total liabilities | 1.61%28.65B | 1.61%28.65B | 3.62%28.2B | 3.62%28.2B | 9.77%27.21B | 9.77%27.21B | -9.02%24.79B | -9.02%24.79B | -6.86%27.25B | -6.86%27.25B |
| Shareholders'equity | ||||||||||
| Share capital | -24.23%2.35B | -24.23%2.35B | 0.00%3.1B | 0.00%3.1B | -0.10%3.1B | -0.10%3.1B | -30.16%3.1B | -30.16%3.1B | -0.34%4.44B | -0.34%4.44B |
| -common stock | -24.23%2.35B | -24.23%2.35B | 0.00%3.1B | 0.00%3.1B | -0.10%3.1B | -0.10%3.1B | -30.16%3.1B | -30.16%3.1B | -0.34%4.44B | -0.34%4.44B |
| Retained earnings | 0.99%9.79B | 0.99%9.79B | -4.19%9.69B | -4.19%9.69B | 2.00%10.12B | 2.00%10.12B | -0.96%9.92B | -0.96%9.92B | -0.03%10.01B | -0.03%10.01B |
| Gains losses not affecting retained earnings | -17.28%1.77B | -17.28%1.77B | -2.78%2.14B | -2.78%2.14B | -5.87%2.2B | -5.87%2.2B | 1,590.58%2.33B | 1,590.58%2.33B | 2,660.00%138M | 2,660.00%138M |
| Total stockholders'equity | -6.86%13.9B | -6.86%13.9B | -3.15%14.92B | -3.15%14.92B | 0.38%15.41B | 0.38%15.41B | 5.22%15.35B | 5.22%15.35B | 0.79%14.59B | 0.79%14.59B |
| Noncontrolling interests | -0.53%2.42B | -0.53%2.42B | 0.87%2.43B | 0.87%2.43B | 61.90%2.41B | 61.90%2.41B | 116.59%1.49B | 116.59%1.49B | 1.93%687M | 1.93%687M |
| Total equity | -5.97%16.32B | -5.97%16.32B | -2.60%17.35B | -2.60%17.35B | 5.81%17.82B | 5.81%17.82B | 10.23%16.84B | 10.23%16.84B | 0.85%15.28B | 0.85%15.28B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |