(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 2.57%757M | 106.33%897M | 38.99%-22.2B | 13.09%8.78B | ---- | -89.84%738M | -219.68%-14.17B | -286.15%-36.39B | 0.80%7.76B | ---- |
Deferred tax | ---- | 39.07%-92M | ---- | ---- | ---- | ---- | 85.02%-151M | ---- | ---- | ---- |
Other non cash items | -15.32%5.52B | -74.93%175M | ---- | ---- | -1.81%7.07B | --6.51B | 462.90%698M | ---- | ---- | 6.64%7.2B |
Change In working capital | 72.12%-1.2B | 35.60%-474M | 4,355.96%4.86B | 74.35%-167M | -104.81%-852M | -2,041.89%-4.31B | -124.36%-736M | -88.80%109M | -779.73%-651M | -207.49%-416M |
-Change in receivables | ---- | 64.50%-186M | ---- | ---- | ---- | ---- | -302.32%-524M | ---- | ---- | ---- |
-Change in inventory | ---- | 168.35%542M | ---- | ---- | ---- | ---- | -761.96%-793M | ---- | ---- | ---- |
-Change in other current assets | 72.12%-1.2B | 44.39%-471M | 243,100.00%4.86B | 74.35%-167M | -104.81%-852M | -2,041.89%-4.31B | -118.30%-847M | 99.92%-2M | -779.73%-651M | -207.49%-416M |
-Change in other current liabilities | ---- | -125.14%-359M | ---- | ---- | ---- | ---- | -55.95%1.43B | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 159.48%3.5B | 2.79%24.67B | 75.31%11.06B | 22.16%7.51B | -14.74%4.75B | -77.39%1.35B | -12.33%24B | -11.63%6.31B | -6.77%6.15B | -9.68%5.57B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 18.38%-3.56B | ---- | ---- | 12.71%-3.21B | -10.39%-4.06B | -36.13%-4.36B | ---- | ---- | -16.94%-3.67B | -8.18%-3.68B |
Net intangibles purchase and sale | 16.67%7M | 2.17%-15.43B | ---- | ---- | ---- | --6M | -1.55%-15.77B | ---- | ---- | ---- |
Net business purchase and sale | ---- | -207.30%-147M | ---- | ---- | ---- | ---- | -98.47%137M | ---- | ---- | ---- |
Net investment purchase and sale | ---- | -182.05%-4.94B | ---- | ---- | ---- | ---- | 288.69%6.02B | ---- | ---- | ---- |
Net other investing changes | 225.79%3.72B | ---- | ---- | -89.17%362M | -206.06%-1.89B | -112.44%-2.96B | 0.00%1M | 6.32%-3.73B | 303.78%3.34B | -76.58%1.78B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.98%226M | -122.00%-22.06B | -82.05%-5.67B | -759.21%-2.84B | -214.04%-5.95B | -65.21%-7.59B | 8.91%-9.94B | 34.16%-3.11B | 93.08%-331M | -144.99%-1.9B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -252.53%-13.07B | 186.67%7.43B | ---- | ---- | ---- | --8.57B | 7.26%-8.57B | ---- | ---- | ---- |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | -228.57%-46M | ---- | ---- | ---- |
Cash dividends paid | ---1.97B | 28.53%-5.9B | ---- | ---- | ---- | ---- | -0.89%-8.25B | ---- | ---- | ---- |
Net other financing activities | 138.80%4.05B | 136.09%1.6B | ---- | ---- | ---- | --1.7B | -163.04%-4.44B | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -210.08%-11.16B | 112.18%2.65B | 81.65%-1.12B | 44.16%-4.08B | -265.13%-2.29B | 230.73%10.14B | -105.46%-21.78B | -200.79%-6.09B | -705.85%-7.3B | 89.73%-628M |
Net cash flow | ||||||||||
Beginning cash position | 71.21%11.76B | -52.15%6.87B | -18.31%7.94B | -35.34%7.24B | 29.19%10.5B | -52.15%6.87B | 72.32%14.36B | -30.80%9.72B | -13.80%11.2B | -8.06%8.13B |
Current changes in cash | -290.71%-7.43B | 168.27%5.27B | 247.19%4.27B | 140.04%593M | -214.63%-3.49B | 161.09%3.9B | -231.46%-7.71B | -861.42%-2.9B | -262.57%-1.48B | -28.52%3.05B |
Effect of exchange rate changes | 151.50%137M | -263.88%-372M | -957.69%-446M | 2,040.00%107M | 1,194.44%233M | -273.86%-266M | 44.59%227M | 174.29%52M | -96.60%5M | 115.25%18M |
End cash Position | -57.46%4.47B | 71.21%11.76B | 71.21%11.76B | -18.31%7.94B | -35.34%7.24B | 29.19%10.5B | -52.15%6.87B | -52.15%6.87B | -30.80%9.72B | -13.80%11.2B |
Free cash flow | 98.08%-58M | 13.74%9.21B | 655.13%7.22B | 73.85%4.31B | -63.55%690M | -208.89%-3.01B | -31.00%8.09B | -42.24%956M | -28.32%2.48B | -31.61%1.89B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data