Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 49.89%-687.12K | -152.24%-1.02M | 68.15%-347.76K | 18.33%-3.33M | 63.32%-457.36K | -130.70%-1.37M | 63.88%-405.51K | 1.55%-1.09M | 20.19%-4.07M | -16.29%-1.25M |
| Net income from continuing operations | -7.93%-1.01M | 16.03%-951.98K | -16.15%-1.47M | 6.89%-4.26M | 7.36%-918.12K | 7.69%-937.53K | 1.86%-1.13M | 10.10%-1.27M | 12.69%-4.57M | -12.21%-991.02K |
| Operating gains losses | 803.88%4.72K | -513.22%-11.07K | -207.26%-3.33K | 353.23%10.08K | 230.70%4.97K | -113.22%-670 | 174.24%2.68K | 289.26%3.1K | -114.14%-3.98K | -249.92%-3.81K |
| Depreciation and amortization | -3.07%66.19K | -8.43%61.52K | -4.23%65.16K | -4.91%272.09K | -4.44%68.58K | -4.99%68.28K | -6.14%67.19K | -4.05%68.04K | -8.65%286.12K | -9.02%71.77K |
| Other non cash items | -29.07%4.14K | -26.71%4.57K | -24.64%5K | -20.62%24.14K | -22.88%5.42K | -21.33%5.83K | -19.93%6.24K | -18.70%6.64K | 43.09%30.41K | -20.77%7.03K |
| Change In working capital | 114.11%87.75K | -149.79%-286.14K | 1,982.87%867.29K | 123.56%102.65K | 141.15%195.72K | -442.01%-621.72K | 391.60%574.71K | -183.50%-46.06K | -3.28%-435.72K | -35.11%-475.58K |
| -Change in receivables | 224.58%26.59K | -1,930.21%-96.56K | -18.80%48.46K | 37.30%-15.85K | 59.99%-49.44K | -109.40%-21.34K | 96.05%-4.76K | 819.16%59.68K | 18.94%-25.28K | -309.37%-123.55K |
| -Change in inventory | 22.34%50.97K | 43.26%-16.23K | -15.14%30.08K | 165.53%113.14K | 152.85%64.63K | 11.95%41.67K | -5,044.42%-28.6K | 140.73%35.45K | -314.07%-172.65K | -101.32%-122.29K |
| -Change in prepaid assets | -89.21%6.1K | -146.13%-45.27K | 41.62%-27.45K | 209.18%139.93K | 123.48%32.28K | 49.03%56.52K | 587.01%98.13K | -9.59%-47.01K | -134.63%-128.16K | -699.99%-137.47K |
| -Change in payables and accrued expense | 115.47%96.9K | -122.25%-104.23K | 994.87%713.62K | -71.74%110.15K | 613.84%347.89K | -1,673.96%-626.55K | 7,909.45%468.55K | -127.00%-79.75K | 265.42%389.77K | 131.70%48.74K |
| -Change in other current assets | -28.88%-92.81K | -157.64%-23.85K | 810.56%102.58K | 51.00%-244.71K | -41.59%-199.64K | 55.03%-72.02K | 142.98%41.38K | 85.85%-14.44K | 17.57%-499.4K | 35.74%-141K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 49.89%-687.12K | -152.24%-1.02M | 68.15%-347.76K | 18.33%-3.33M | 63.32%-457.36K | -130.70%-1.37M | 63.88%-405.51K | 1.55%-1.09M | 20.19%-4.07M | -16.29%-1.25M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -76.12%-15.15K | -1,190.82%-11.24K | -1,705.84%-64.58K | 46.42%-19.97K | 39.50%-6.92K | 21.13%-8.6K | 71.48%-871 | 69.87%-3.58K | 47.08%-37.27K | 81.94%-11.44K |
| Net PPE purchase and sale | -76.12%-15.15K | -1,190.82%-11.24K | -1,705.84%-64.58K | 46.42%-19.97K | 39.50%-6.92K | 21.13%-8.6K | 71.48%-871 | 69.87%-3.58K | 47.08%-37.27K | 81.94%-11.44K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -76.12%-15.15K | -1,190.82%-11.24K | -1,705.84%-64.58K | 46.42%-19.97K | 39.50%-6.92K | 21.13%-8.6K | 71.48%-871 | 69.87%-3.58K | 47.08%-37.27K | 81.94%-11.44K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -42.48%736.93K | 31.70%948.66K | -76.38%275.35K | 34.99%3.57M | -62.19%403.53K | 195.78%1.28M | -38.27%720.34K | 5,430.70%1.17M | -11.53%2.65M | 443.64%1.07M |
| Net issuance payments of debt | 401.51%70.71K | -27.08%-29.29K | -29.31%-29.29K | 0.00%-117.15K | 8.85%-48K | -7.23%-23.45K | -7.23%-23.05K | -7.22%-22.65K | -54.65%-117.15K | -4.52%-52.66K |
| Net common stock issuance | -48.78%668.22K | 31.55%977.94K | -74.37%304.63K | 33.54%3.69M | -59.50%453.53K | 186.72%1.3M | --743.38K | --1.19M | 1.52%2.76M | 353.95%1.12M |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | -166.67%-2K | ---- | ---- | ---- | ---- | 0.00%-750 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -42.48%736.93K | 31.70%948.66K | -76.38%275.35K | 34.99%3.57M | -62.19%403.53K | 195.78%1.28M | -38.27%720.34K | 5,430.70%1.17M | -11.53%2.65M | 443.64%1.07M |
| Net cash flow | ||||||||||
| Beginning cash position | -89.19%46.33K | 15.17%131.76K | 512.05%268.76K | -97.09%43.91K | 40.20%329.5K | 5.19%428.36K | -68.73%114.41K | -97.09%43.91K | -59.13%1.51M | -90.40%235.02K |
| Current changes in cash | 135.06%34.66K | -127.21%-85.44K | -294.32%-136.99K | 115.35%224.85K | 68.21%-60.75K | 42.59%-98.86K | 659.29%313.95K | 106.17%70.5K | 32.91%-1.46M | 79.65%-191.11K |
| End cash Position | -75.42%80.99K | -89.19%46.33K | 15.17%131.76K | 512.05%268.76K | 512.05%268.76K | 40.20%329.5K | 5.19%428.36K | -68.73%114.41K | -97.09%43.91K | -97.09%43.91K |
| Free cash flow | 49.11%-702.27K | -154.46%-1.03M | 62.36%-412.34K | 18.59%-3.35M | 63.10%-464.27K | -127.97%-1.38M | 63.90%-406.39K | 2.27%-1.1M | 20.55%-4.11M | -10.81%-1.26M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |