Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Jan 1, 2024 | (Q4)Jan 1, 2024 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -67.76%141.87M | -67.76%141.87M | --207.16M | --440M | --440M | --84.3M | --84.3M | 3.38%87.2M | 395.39%79.14M | 395.39%79.14M |
| -Cash and cash equivalents | -67.76%141.87M | -67.76%141.87M | --207.16M | --440M | --440M | --84.3M | --84.3M | 3.38%87.2M | 395.39%79.14M | 395.39%79.14M |
| Receivables | 38.85%138.37M | 38.85%138.37M | --129.52M | --99.65M | --99.65M | --49.28M | --49.28M | 245.61%40.2M | 90.18%26.77M | 90.18%26.77M |
| -Accounts receivable | 48.63%129.2M | 48.63%129.2M | --123.63M | --86.93M | --86.93M | --44.04M | --44.04M | 245.61%40.2M | 4,959.20%26.77M | 4,959.20%26.77M |
| -Taxes receivable | -28.07%7.88M | -28.07%7.88M | --5.89M | --10.96M | --10.96M | --5.24M | --5.24M | ---- | ---- | ---- |
| -Other receivables | -27.22%1.29M | -27.22%1.29M | ---- | --1.77M | --1.77M | --1.61M | --1.61M | ---- | ---- | ---- |
| Inventory | 56.99%37.08M | 56.99%37.08M | --35.23M | --23.62M | --23.62M | --12.74M | --12.74M | 85.61%8.34M | 130.32%5.77M | 130.32%5.77M |
| Prepaid assets | 89.41%12.96M | 89.41%12.96M | ---- | --6.84M | --6.84M | --8.46M | --8.46M | ---- | 95.00%1.71M | 95.00%1.71M |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.51M | ---- | ---- |
| Other current assets | ---- | ---- | --26.1M | ---- | ---- | --12.38M | --12.38M | 191.55%6.91M | 332.35%4.47M | 332.35%4.47M |
| Total current assets | -42.07%330.28M | -42.07%330.28M | --398.01M | --570.12M | --570.12M | --158.69M | --158.69M | 41.15%145.16M | 241.95%117.85M | 241.95%117.85M |
| Non current assets | ||||||||||
| Net PPE | 243.61%115.61M | 243.61%115.61M | --74.18M | --33.65M | --33.65M | --20.86M | --20.86M | 161.67%15.28M | 179.33%12.82M | 179.33%12.82M |
| -Gross PPE | 229.48%133.53M | 229.48%133.53M | --85.11M | --40.53M | --40.53M | --20.86M | --20.86M | 161.67%15.28M | 147.49%15.11M | 147.49%15.11M |
| -Accumulated depreciation | -160.37%-17.92M | -160.37%-17.92M | ---10.94M | ---6.88M | ---6.88M | ---3.96M | ---3.96M | ---- | -51.26%-2.3M | -51.26%-2.3M |
| Investments and advances | -2.54%3.68M | -2.54%3.68M | --4.06M | --3.77M | --3.77M | --8.39M | --8.39M | ---- | ---- | ---- |
| -Long term equity investment | -2.54%3.68M | -2.54%3.68M | --4.06M | --3.77M | --3.77M | --6.47M | --6.47M | ---- | ---- | ---- |
| -Financial asset investment | ---- | ---- | ---- | --0 | --0 | --8.39M | --8.39M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | --8.39M | --8.39M | ---- | ---- | ---- |
| Non current accounts receivable | --1.34M | --1.34M | ---- | ---- | ---- | ---- | ---- | 54.09%297.87K | 44.75%222.46K | 44.75%222.46K |
| Goodwill and other intangible assets | 129.90%592.82M | 129.90%592.82M | --584.17M | --257.86M | --257.86M | --75.05M | --75.05M | -1.85%38.94M | -0.67%40.13M | -0.67%40.13M |
| -Goodwill | 198.84%198.99M | 198.84%198.99M | --185.81M | --66.59M | --66.59M | --3.3M | --3.3M | ---- | 26.42%3.75M | 26.42%3.75M |
| -Other intangible assets | 105.90%393.84M | 105.90%393.84M | --398.36M | --191.27M | --191.27M | --71.41M | --71.41M | -1.85%38.94M | -2.82%36.37M | -2.82%36.37M |
| Non current deferred assets | 105.23%59.35M | 105.23%59.35M | --75.77M | --28.92M | --28.92M | --13.99M | --13.99M | --5.75M | --2.7M | --2.7M |
| Other non current assets | 32.21%60.9M | 32.21%60.9M | --53.76M | --46.06M | --46.06M | --277K | --277K | ---- | ---- | ---- |
| Total non current assets | 125.17%833.71M | 125.17%833.71M | --791.94M | --370.26M | --370.26M | --118.57M | --118.57M | 31.84%60.26M | 23.76%55.87M | 23.76%55.87M |
| Total assets | 23.78%1.16B | 23.78%1.16B | --1.19B | --940.38M | --940.38M | --277.26M | --277.26M | 38.29%205.42M | 118.22%173.72M | 118.22%173.72M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 40.19%18.66M | 40.19%18.66M | --21.06M | --13.31M | --13.31M | --1.07M | --1.07M | 47.54%563.3K | -4.82%436.07K | -4.82%436.07K |
| -Current debt | 11.45%13.11M | 11.45%13.11M | --12.69M | --11.76M | --11.76M | --660K | --660K | 47.54%563.3K | ---- | ---- |
| -Current capital lease obligation | 258.86%5.55M | 258.86%5.55M | --8.37M | --1.55M | --1.55M | --407K | --407K | ---- | -1.87%436.07K | -1.87%436.07K |
| Payables | 63.93%137.42M | 63.93%137.42M | --141.6M | --83.83M | --83.83M | --67.44M | --67.44M | 180.18%38.85M | 144.07%33.69M | 144.07%33.69M |
| -accounts payable | 78.77%88.81M | 78.77%88.81M | --51.69M | --49.68M | --49.68M | --22.37M | --22.37M | 180.18%38.85M | 32.71%11.43M | 32.71%11.43M |
| -Total tax payable | 2.18%30.74M | 2.18%30.74M | --51.74M | --30.09M | --30.09M | --13.11M | --13.11M | ---- | ---- | ---- |
| -Other payable | 339.89%17.86M | 339.89%17.86M | --38.17M | --4.06M | --4.06M | --54.33M | --54.33M | ---- | 329.01%22.25M | 329.01%22.25M |
| Current accrued expenses | -1.34%32.61M | -1.34%32.61M | --43.71M | --33.05M | --33.05M | --28.61M | --28.61M | ---- | ---- | ---- |
| Current provisions | -2.43%562K | -2.43%562K | --896K | --576K | --576K | --395K | --395K | 286.80%41.49M | 97.57%10.6M | 97.57%10.6M |
| Pension and other retirement benefit plans | 36.96%19.37M | 36.96%19.37M | --14.64M | --14.14M | --14.14M | --9.53M | --9.53M | ---- | 48.75%5.14M | 48.75%5.14M |
| Current deferred liabilities | 64.63%11.47M | 64.63%11.47M | --4.4M | --6.97M | --6.97M | --7.52M | --7.52M | --7.97M | --4.98M | --4.98M |
| Other current liabilities | -78.31%11.54M | -78.31%11.54M | --72.28M | --53.22M | --53.22M | --25.42M | --25.42M | -21.42%5.54M | -24.53%3.36M | -24.53%3.36M |
| Current liabilities | 12.94%231.62M | 12.94%231.62M | --298.58M | --205.09M | --205.09M | --111.37M | --111.37M | 194.85%94.41M | 111.39%58.2M | 111.39%58.2M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 29.29%448.45M | 29.29%448.45M | --397.19M | --346.85M | --346.85M | --11.2M | --11.2M | 486.24%8.11M | 382.52%6.67M | 382.52%6.67M |
| -Long term debt | 14.66%391.91M | 14.66%391.91M | --371.48M | --341.81M | --341.81M | --5.95M | --5.95M | 486.24%8.11M | --2.25M | --2.25M |
| -Long term capital lease obligation | 1,021.26%56.53M | 1,021.26%56.53M | --25.71M | --5.04M | --5.04M | --5.25M | --5.25M | ---- | 219.53%4.42M | 219.53%4.42M |
| Long term provisions | 7.58%9.18M | 7.58%9.18M | --9.33M | --8.53M | --8.53M | --5.48M | --5.48M | --40.92M | 20.52%38.95M | 20.52%38.95M |
| Employee benefits | 45.57%444K | 45.57%444K | --356K | --305K | --305K | --212K | --212K | ---- | 52.86%146.26K | 52.86%146.26K |
| Non current deferred liabilities | 470.81%44.71M | 470.81%44.71M | --40.21M | --7.83M | --7.83M | --8.32M | --8.32M | ---- | ---- | ---- |
| Other non current liabilities | -24.55%14.21M | -24.55%14.21M | --22.35M | --18.83M | --18.83M | --38.04M | --38.04M | -5.89%11.64M | -8.33%15.32M | -8.33%15.32M |
| Total non current liabilities | 35.21%516.99M | 35.21%516.99M | --469.43M | --382.35M | --382.35M | --63.24M | --63.24M | 37.82%60.67M | 20.94%61.08M | 20.94%61.08M |
| Total liabilities | 27.44%748.61M | 27.44%748.61M | --768.01M | --587.44M | --587.44M | --174.61M | --174.61M | 103.95%155.08M | 52.85%119.29M | 52.85%119.29M |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 9.58%259.41M | 103.78%252.37M | 103.78%252.37M |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 9.58%259.41M | 103.78%252.37M | 103.78%252.37M |
| Additional paid-in capital | 15.93%479.96M | 15.93%479.96M | --473.11M | --414.01M | --414.01M | --315.18M | --315.18M | ---- | ---- | ---- |
| Retained earnings | -1.06%-154.54M | -1.06%-154.54M | ---150.98M | ---152.91M | ---152.91M | ---187.12M | ---187.12M | -12.31%-188.8M | -47.59%-185.6M | -47.59%-185.6M |
| Gains losses not affecting retained earnings | -2.05%89.95M | -2.05%89.95M | --99.81M | --91.84M | --91.84M | ---25.41M | ---25.41M | -620.89%-20.27M | -455.67%-12.35M | -455.67%-12.35M |
| Total stockholders'equity | 17.69%415.38M | 17.69%415.38M | --421.94M | --352.94M | --352.94M | --102.65M | --102.65M | -30.57%50.34M | 3,379.30%54.43M | 3,379.30%54.43M |
| Total equity | 17.69%415.38M | 17.69%415.38M | --421.94M | --352.94M | --352.94M | --102.65M | --102.65M | -30.57%50.34M | 3,379.30%54.43M | 3,379.30%54.43M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |