Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --207.16M | 426.09%441.71M | 426.09%441.71M | 6.09%83.96M | 6.09%83.96M | 3.38%87.2M | 395.39%79.14M | --79.14M | 126.26%84.34M | -73.34%15.97M |
| -Cash and cash equivalents | --207.16M | 426.09%441.71M | 426.09%441.71M | 6.09%83.96M | 6.09%83.96M | 3.38%87.2M | 395.39%79.14M | --79.14M | 126.26%84.34M | -73.34%15.97M |
| Receivables | --129.52M | 82.45%98.87M | 82.45%98.87M | 102.40%54.19M | 102.40%54.19M | 245.61%40.2M | 90.18%26.77M | --26.77M | -10.00%11.63M | 47.67%14.08M |
| -Accounts receivable | --123.63M | 96.48%86.71M | 96.48%86.71M | 64.84%44.13M | 64.84%44.13M | 245.61%40.2M | 4,959.20%26.77M | --26.77M | -10.00%11.63M | 330.17%529.18K |
| -Taxes receivable | --5.89M | 24.80%10.54M | 24.80%10.54M | --8.44M | --8.44M | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | ---- | 0.42%1.62M | 0.42%1.62M | --1.61M | --1.61M | ---- | ---- | ---- | ---- | 43.98%13.55M |
| Inventory | --35.23M | 101.12%23.72M | 101.12%23.72M | 104.50%11.79M | 104.50%11.79M | 85.61%8.34M | 130.32%5.77M | --5.77M | 572.83%4.49M | 414.47%2.5M |
| Prepaid assets | ---- | -18.59%6.89M | -18.59%6.89M | 396.02%8.46M | 396.02%8.46M | ---- | 95.00%1.71M | --1.71M | ---- | 32.48%874.97K |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | --2.51M | ---- | ---- | ---- | ---- |
| Other current assets | --26.1M | ---- | ---- | ---- | ---- | 191.55%6.91M | 332.35%4.47M | --4.47M | 21.37%2.37M | -25.03%1.03M |
| Total current assets | --398.01M | 260.59%571.19M | 260.59%571.19M | 34.41%158.41M | 34.41%158.41M | 41.15%145.16M | 241.95%117.85M | --117.85M | 94.69%102.84M | -52.12%34.46M |
| Non current assets | ||||||||||
| Net PPE | --74.18M | 62.59%33.78M | 62.59%33.78M | 62.11%20.77M | 62.11%20.77M | 161.67%15.28M | 179.33%12.82M | --12.82M | 69.63%5.84M | 23.78%4.59M |
| -Gross PPE | --85.11M | 59.90%39.55M | 59.90%39.55M | 63.70%24.74M | 63.70%24.74M | 161.67%15.28M | 147.49%15.11M | --15.11M | 69.63%5.84M | 34.83%6.11M |
| -Accumulated depreciation | ---10.94M | -45.76%-5.78M | -45.76%-5.78M | -72.58%-3.96M | -72.58%-3.96M | ---- | -51.26%-2.3M | ---2.3M | ---- | -84.69%-1.52M |
| Goodwill and other intangible assets | --584.17M | 246.34%258.76M | 246.34%258.76M | 86.19%74.71M | 86.19%74.71M | -1.85%38.94M | -0.67%40.13M | --40.13M | -1.79%39.68M | -11.23%40.4M |
| -Goodwill | --185.81M | 1,908.20%66.32M | 1,908.20%66.32M | -12.05%3.3M | -12.05%3.3M | ---- | 26.42%3.75M | --3.75M | ---- | -8.55%2.97M |
| -Other intangible assets | --398.36M | 169.49%192.45M | 169.49%192.45M | 96.33%71.41M | 96.33%71.41M | -1.85%38.94M | -2.82%36.37M | --36.37M | -1.79%39.68M | -11.43%37.43M |
| Investments and advances | --4.06M | -54.64%3.79M | -54.64%3.79M | --8.35M | --8.35M | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | 54.09%297.87K | 44.75%222.46K | --222.46K | 40.59%193.3K | 9.23%153.68K |
| Non current deferred assets | --75.77M | 108.57%29.06M | 108.57%29.06M | 415.79%13.93M | 415.79%13.93M | --5.75M | --2.7M | --2.7M | ---- | ---- |
| Other non current assets | --53.76M | 11,516.31%46.38M | 11,516.31%46.38M | --399.24K | --399.24K | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | --791.94M | 214.60%371.77M | 214.60%371.77M | 111.53%118.17M | 111.53%118.17M | 31.84%60.26M | 23.76%55.87M | --55.87M | 3.93%45.71M | -8.54%45.14M |
| Total assets | --1.19B | 240.94%942.96M | 240.94%942.96M | 59.21%276.58M | 59.21%276.58M | 38.29%205.42M | 118.22%173.72M | --173.72M | 53.45%148.55M | -34.40%79.6M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | --141.6M | 109.53%84.04M | 109.53%84.04M | 19.06%40.11M | 19.06%40.11M | 180.18%38.85M | 144.07%33.69M | --33.69M | 65.61%13.87M | 64.82%13.8M |
| -accounts payable | --51.69M | 90.95%42.72M | 90.95%42.72M | 95.68%22.37M | 95.68%22.37M | 180.18%38.85M | 32.71%11.43M | --11.43M | 65.61%13.87M | 92.92%8.61M |
| -Total tax payable | --51.74M | 131.35%30.21M | 131.35%30.21M | --13.06M | --13.06M | ---- | ---- | ---- | ---- | ---- |
| -Other payable | --38.17M | 137.47%11.11M | 137.47%11.11M | -78.97%4.68M | -78.97%4.68M | ---- | 329.01%22.25M | --22.25M | ---- | 32.71%5.19M |
| Current accrued expenses | --43.71M | 15.96%33.18M | 15.96%33.18M | --28.61M | --28.61M | ---- | ---- | ---- | ---- | ---- |
| Current provisions | --896K | 47.11%578.3K | 47.11%578.3K | -96.29%393.11K | -96.29%393.11K | 286.80%41.49M | 97.57%10.6M | --10.6M | 89.01%10.73M | --5.37M |
| Current debt and capital lease obligation | --21.06M | 1,157.89%13.36M | 1,157.89%13.36M | 143.57%1.06M | 143.57%1.06M | 47.54%563.3K | -4.82%436.07K | --436.07K | -7.94%381.79K | -22.31%458.14K |
| -Current debt | --12.69M | 1,697.96%11.81M | 1,697.96%11.81M | --656.77K | --656.77K | 47.54%563.3K | ---- | ---- | -7.94%381.79K | -93.21%13.77K |
| -Current capital lease obligation | --8.37M | 282.88%1.55M | 282.88%1.55M | -7.04%405.37K | -7.04%405.37K | ---- | -1.87%436.07K | --436.07K | ---- | 14.90%444.37K |
| Current deferred liabilities | --4.4M | -6.63%6.99M | -6.63%6.99M | 50.43%7.49M | 50.43%7.49M | --7.97M | --4.98M | --4.98M | ---- | ---- |
| Other current liabilities | --72.28M | 111.05%53.42M | 111.05%53.42M | 653.19%25.31M | 653.19%25.31M | -21.42%5.54M | -24.53%3.36M | --3.36M | 208.61%7.04M | -7.89%4.45M |
| Current liabilities | --298.58M | 82.98%205.77M | 82.98%205.77M | 93.21%112.46M | 93.21%112.46M | 194.85%94.41M | 111.39%58.2M | --58.2M | 91.21%32.02M | 79.45%27.53M |
| Non current liabilities | ||||||||||
| Long term provisions | --9.33M | 57.04%8.56M | 57.04%8.56M | -86.00%5.45M | -86.00%5.45M | --40.92M | 20.52%38.95M | --38.95M | ---- | --32.32M |
| Long term debt and capital lease obligation | --397.19M | 3,117.18%348.2M | 3,117.18%348.2M | 62.26%10.82M | 62.26%10.82M | 486.24%8.11M | 382.52%6.67M | --6.67M | 60.95%1.38M | 24.86%1.38M |
| -Long term debt | --371.48M | 6,035.35%343.14M | 6,035.35%343.14M | 148.22%5.59M | 148.22%5.59M | 486.24%8.11M | --2.25M | --2.25M | 60.95%1.38M | ---- |
| -Long term capital lease obligation | --25.71M | -3.21%5.06M | -3.21%5.06M | 18.41%5.23M | 18.41%5.23M | ---- | 219.53%4.42M | --4.42M | ---- | 33.68%1.38M |
| Non current deferred liabilities | --40.21M | -4.92%7.88M | -4.92%7.88M | --8.29M | --8.29M | ---- | ---- | ---- | 36.61%30.27M | ---- |
| Employee benefits | --356K | 37.46%309.05K | 37.46%309.05K | 53.71%224.83K | 53.71%224.83K | ---- | 52.86%146.26K | --146.26K | ---- | --95.69K |
| Other non current liabilities | --22.35M | -50.09%18.91M | -50.09%18.91M | 147.24%37.88M | 147.24%37.88M | -5.89%11.64M | -8.33%15.32M | --15.32M | -41.20%12.37M | -62.13%16.71M |
| Total non current liabilities | --469.43M | 512.53%383.86M | 512.53%383.86M | 2.59%62.67M | 2.59%62.67M | 37.82%60.67M | 20.94%61.08M | --61.08M | -0.07%44.02M | 11.63%50.51M |
| Total liabilities | --768.01M | 236.69%589.63M | 236.69%589.63M | 46.81%175.13M | 46.81%175.13M | 103.95%155.08M | 52.85%119.29M | --119.29M | 25.08%76.04M | 28.80%78.04M |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | 9.58%259.41M | 103.78%252.37M | --252.37M | 87.64%236.72M | -3.58%123.84M |
| -common stock | --0 | --0 | --0 | --0 | --0 | 9.58%259.41M | 103.78%252.37M | --252.37M | 87.64%236.72M | -3.58%123.84M |
| Retained earnings | ---150.98M | 26.28%-132.43M | 26.28%-132.43M | 3.21%-179.64M | 3.21%-179.64M | -12.31%-188.8M | -47.59%-185.6M | ---185.6M | -78.31%-168.1M | -75.94%-125.75M |
| Paid-in capital | --473.11M | 22.05%371.09M | 22.05%371.09M | --304.04M | --304.04M | ---- | ---- | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | --99.81M | 599.53%114.66M | 599.53%114.66M | -85.90%-22.95M | -85.90%-22.95M | -620.89%-20.27M | -455.67%-12.35M | ---12.35M | -5.79%3.89M | -8.21%3.47M |
| Total stockholders'equity | --421.94M | 248.27%353.33M | 248.27%353.33M | 86.40%101.45M | 86.40%101.45M | -30.57%50.34M | 3,379.30%54.43M | --54.43M | 101.35%72.51M | -97.43%1.56M |
| Total equity | --421.94M | 248.27%353.33M | 248.27%353.33M | 86.40%101.45M | 86.40%101.45M | -30.57%50.34M | 3,379.30%54.43M | --54.43M | 101.35%72.51M | -97.43%1.56M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |